3826
JPX:3826
System Integrator Corp.
- Stock
Last Close
351.00
30/08 06:15
Market Cap
4.00B
Beta: 0.53
Volume Today
11.40K
Avg: 22.38K
PE Ratio
11.28
PFCF: -
Dividend Yield
1.83%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Feb '14 | Feb '15 | Feb '16 | Feb '17 | Feb '18 | Feb '19 | Feb '20 | Feb '21 | Feb '22 | Feb '23 | Feb '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 251.49M - | 258.18M 2.66% | 131.47M 49.08% | 193.58M 47.25% | 178.34M 7.87% | 180.71M 1.33% | 180.71M 0% | 159.20M 11.90% | 150.21M 5.65% | 150.21M 0% | 146.59M 2.41% | |
accumulated other comprehensive income loss | ||||||||||||
cash and cash equivalents | 1.13B - | 401.79M 64.46% | 788.46M 96.24% | 725.74M 7.96% | 917.78M 26.46% | 1.32B 43.75% | 1.32B 0% | 1.47B 11.70% | 1.63B 10.70% | 1.63B 0% | 2.99B 83.33% | |
cash and short term investments | 1.13B - | 401.79M 64.46% | 788.46M 96.24% | 725.74M 7.96% | 917.78M 26.46% | 1.32B 43.75% | 1.32B 0% | 1.47B 11.70% | 1.63B 10.70% | 1.63B 0% | 2.99B 83.33% | |
common stock | 367.71M - | 367.71M 0% | 367.71M 0% | 367.71M 0% | 367.71M - | 367.71M 0% | 367.71M 0% | 367.71M 0% | 367.71M 0% | 367.71M 0% | ||
deferred revenue | 1.46B - | 1.55B 5.75% | 304.61M - | |||||||||
deferred revenue non current | ||||||||||||
deferrred tax liabilities non current | 10.65M - | 13.87M 30.26% | 20.35M - | |||||||||
goodwill | ||||||||||||
goodwill and intangible assets | 178.58M - | 257.56M 44.23% | 202.98M 21.19% | 230.95M 13.78% | 193.51M 16.21% | 297.27M 53.62% | 297.27M 0% | 569.53M 91.59% | 464.80M 18.39% | 464.80M 0% | 176.89M 61.94% | |
intangible assets | 178.58M - | 257.56M 44.23% | 202.98M 21.19% | 230.95M 13.78% | 193.51M 16.21% | 297.27M 53.62% | 297.27M 0% | 569.53M 91.59% | 464.80M 18.39% | 464.80M 0% | ||
inventory | 134.15M - | 1.28B 850.91% | 955.05M 25.13% | 1.21B 26.91% | 1.10B 8.91% | 49.48M 95.52% | 49.48M 0% | 329.05M 565.08% | 169.58M 48.46% | 169.58M 0% | 17.76M 89.53% | |
long term debt | ||||||||||||
long term investments | 76.55M - | 79.77M 4.22% | 147M - | 84.36M 42.61% | 218M 158.41% | 190M 12.84% | 122.59M - | |||||
net debt | -1.13B - | -48.46M 95.71% | -767.61M 1,484.08% | -725.74M 5.46% | -917.78M 26.46% | -1.32B 43.75% | -1.32B 0% | -1.47B 11.70% | -1.63B 10.70% | -1.63B 0% | -2.99B 83.33% | |
net receivables | 941.32M - | 774.91M 17.68% | 775.81M 0.12% | 816.27M 5.22% | 765.62M 6.20% | 611M 20.20% | 878.14M 43.72% | 613M 30.19% | 864M 40.95% | 1.00B 15.75% | 986.99M 1.31% | |
other assets | 3K - | 3K 0% | 2K 33.33% | 2K 0% | 2K 0% | |||||||
other current assets | 6.47M - | 44.76M 591.73% | 1.23M 97.25% | 7.84M 536.17% | 1.90M 75.83% | 3.82M 101.42% | 3.82M 0% | 1.36M 64.47% | 868K 36.04% | 868K 0% | 176.45M 20,228.11% | |
other current liabilities | 431.82M - | 12.42M 97.12% | 15.88M 27.81% | 1.77B 11,016.94% | 1.42B 19.52% | 554.09M 61.00% | 554.09M 0% | 907.77M 63.83% | 710.44M 21.74% | 710.44M 0% | 315.84M 55.54% | |
other liabilities | ||||||||||||
other non current assets | 138.65M - | 126.21M 8.97% | 65.19M 48.35% | 70.18M 7.66% | 169.44M 141.43% | 226K 99.87% | 62.87M 27,716.37% | -169K 100.27% | 581K 443.79% | 190.58M 32,702.24% | 121.81M 36.08% | |
other non current liabilities | 1K - | 2K 100% | 1K - | 1K 0% | 1K 0% | 1K 0% | 5.44M 544,000% | 5.44M 0% | ||||
othertotal stockholders equity | 385.13M - | 382.98M 0.56% | 397.05M 3.67% | 403.84M 1.71% | 814.57M 101.71% | 434.72M 46.63% | 434.72M 0% | 403.26M 7.24% | 384.12M 4.75% | 384.12M 0% | 293.14M 23.68% | |
preferred stock | ||||||||||||
property plant equipment net | 6.17M - | 72.36M 1,073.58% | 58.97M 18.51% | 46.85M 20.54% | 37.02M 21.00% | 29.73M 19.68% | 29.73M 0% | 58.67M 97.35% | 70.32M 19.85% | 70.32M 0% | 64.02M 8.96% | |
retained earnings | 1.09B - | 99.80M 90.84% | 464.41M 365.37% | 479.87M 3.33% | 755.47M 57.43% | 1.23B 62.71% | 1.23B 0% | 1.66B 35.08% | 1.96B 18.20% | 1.96B 0% | 3.00B 53.07% | |
short term debt | 353.33M - | 20.85M 94.10% | 320.61M - | |||||||||
short term investments | -62.64M - | -107.73M - | -116.99M 8.60% | |||||||||
tax assets | 22.36M - | 20.50M 8.32% | 41.51M - | 41.51M 0% | 107.71M 159.47% | 53.06M 50.73% | 53.06M 0% | 95.64M 80.23% | ||||
tax payables | 133.77M - | 81.55M 39.04% | 255.50M 213.32% | 94.23M 63.12% | 33.80M 64.13% | 53.32M 57.76% | 53.32M 0% | 126.60M 137.44% | 110.63M 12.62% | 110.63M 0% | 320.61M 189.81% | |
total assets | 2.54B - | 2.95B 16.47% | 2.95B 0.23% | 3.21B 8.94% | 3.19B 0.65% | 2.77B 13.26% | 2.77B 0% | 3.50B 26.46% | 3.58B 2.35% | 3.58B 0% | 4.75B 32.74% | |
total current assets | 2.21B - | 2.50B 12.87% | 2.52B 0.94% | 2.76B 9.57% | 2.79B 1.00% | 2.25B 19.31% | 2.25B 0% | 2.54B 13.06% | 2.80B 10.11% | 2.80B 0% | 4.17B 48.90% | |
total current liabilities | 683.31M - | 2.09B 205.70% | 1.72B 17.78% | 1.96B 14.05% | 1.60B 18.37% | 734.80M 54.05% | 734.80M 0% | 1.07B 45.21% | 860.65M 19.34% | 860.65M 0% | 1.09B 26.37% | |
total debt | 353.33M - | 20.85M 94.10% | ||||||||||
total investments | 60.40M - | 57.09M 5.47% | 76.55M 34.08% | 79.77M 4.22% | 101.75M 27.54% | 84.36M 17.09% | 84.36M 0% | 110.27M 30.72% | 73.01M 33.79% | 73.01M 0% | 122.59M 67.90% | |
total liabilities | 693.96M - | 2.10B 203.01% | 1.72B 18.33% | 1.96B 14.05% | 1.62B 17.33% | 734.80M 54.62% | 734.80M 0% | 1.07B 45.21% | 866.10M 18.83% | 866.10M 0% | 1.09B 25.58% | |
total liabilities and stockholders equity | 2.54B - | 2.95B 16.47% | 2.95B 0.23% | 3.21B 8.94% | 3.19B 0.65% | 2.77B 13.26% | 2.77B 0% | 3.50B 26.46% | 3.58B 2.35% | 3.58B 0% | 4.75B 32.74% | |
total non current assets | 323.40M - | 456.13M 41.04% | 426.05M 6.60% | 448.26M 5.21% | 399.96M 10.78% | 515.74M 28.95% | 515.74M 0% | 953.74M 84.93% | 778.77M 18.35% | 778.77M 0% | 580.95M 25.40% | |
total non current liabilities | 10.65M - | 13.87M 30.26% | 20.35M - | 1K 100.00% | 1K 0% | 1K 0% | 5.44M 544,000% | 5.44M 0% | ||||
total stockholders equity | 1.84B - | 850.49M 53.82% | 1.23B 44.53% | 1.25B 1.81% | 1.57B 25.46% | 2.03B 29.40% | 2.03B 0% | 2.43B 19.68% | 2.71B 11.64% | 2.71B 0% | 3.67B 35.02% |
All numbers in JPY (except ratios and percentages)