4310
JPX:4310
Dream Incubator Inc.
- Stock
Last Close
2,286.00
26/07 06:15
Market Cap
22.15B
Beta: 1.50
Volume Today
24.50K
Avg: 131.11K
PE Ratio
3.07
PFCF: -
Dividend Yield
6.14%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.50B - | 2.12B 15.06% | 2.59B 22.03% | 2.60B 0.31% | 2.82B 8.82% | 2.91B 3.01% | 5.01B 72.40% | 3.18B 36.51% | 2.71B 14.73% | 3.77B 38.97% | 3.02B 19.98% | 3.50B 15.87% | 3.35B 4.09% | 3.96B 18.06% | 3.71B 6.29% | 3.50B 5.63% | 3.90B 11.36% | 5.42B 38.94% | 5.59B 3.21% | 5.43B 2.91% | 4.34B 20.03% | 4.89B 12.62% | 6.04B 23.49% | 5.21B 13.66% | 5.40B 3.53% | 5.98B 10.76% | 6.00B 0.35% | 6.07B 1.22% | 7.27B 19.67% | 6.59B 9.31% | 7.84B 18.95% | 7.97B 1.70% | 8.82B 10.62% | 9.31B 5.59% | 9.46B 1.54% | 8.98B 5.01% | 9.89B 10.13% | 10.12B 2.26% | 1.14B 88.74% | 1.17B 3.07% | 1.24B 5.62% | 1.37B 10.56% | 1.59B 16.19% | |
cost of revenue | 1.29B - | 1.02B 20.76% | 998M 2.06% | 1.16B 16.63% | 1.10B 5.24% | 1.27B 14.87% | 1.90B 49.57% | 1.61B 15.04% | 2.02B 25.71% | 1.55B 23.37% | 1.12B 27.72% | 1.54B 37.38% | 1.49B 3.12% | 2.33B 56.03% | 2.15B 7.73% | 1.59B 26.12% | 1.83B 15.31% | 2.33B 27.10% | 3.12B 34.26% | 3.04B 2.59% | 2.26B 25.58% | 2.56B 12.94% | 3.54B 38.37% | 2.82B 20.24% | 2.95B 4.61% | 3.09B 4.67% | 3.40B 10.10% | 3.57B 4.94% | 4.38B 22.66% | 3.81B 13.09% | 5.03B 32.24% | 4.55B 9.66% | 5.21B 14.54% | 5.38B 3.26% | 5.71B 6.15% | 5.03B 11.88% | 5.72B 13.77% | 5.24B 8.39% | 747M 85.76% | 740M 0.94% | 1.19B 61.22% | 1.18B 1.51% | 1.82B 54.64% | |
gross profit | 1.21B - | 1.10B 9.01% | 1.59B 44.32% | 1.43B 9.94% | 1.72B 20.27% | 1.64B 4.59% | 3.12B 90.01% | 1.57B 49.55% | 691M 56.10% | 2.22B 221.56% | 1.90B 14.58% | 1.96B 3.16% | 1.86B 4.85% | 1.63B 12.35% | 1.56B 4.23% | 1.92B 22.51% | 2.07B 8.09% | 3.09B 49.40% | 2.47B 20.14% | 2.39B 3.32% | 2.08B 12.98% | 2.33B 12.27% | 2.50B 7.20% | 2.39B 4.36% | 2.45B 2.26% | 2.89B 18.10% | 2.60B 10.07% | 2.50B 3.66% | 2.89B 15.42% | 2.79B 3.60% | 2.81B 0.79% | 3.43B 22.04% | 3.61B 5.43% | 3.94B 8.94% | 3.75B 4.78% | 3.95B 5.44% | 4.17B 5.49% | 4.87B 16.89% | 392M 91.96% | 434M 10.71% | 47M 89.17% | 196M 317.02% | -224M 214.29% | |
selling and marketing expenses | 5.26B - | 4.20B - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 407M - | 332M - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.71B - | 3.69B 0.49% | 3.86B 4.53% | 3.60B 6.69% | 3.73B 3.58% | 3.71B 0.38% | 1.16B 68.90% | 615M 46.75% | 549M 10.73% | 602M 9.65% | 652M 8.31% | |||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 6M - | -2M 133.33% | -4M 100% | 1.14B 28,650% | 1.10B 3.85% | -1M 100.09% | -20M 1,900% | 1M 105% | 3M 200% | 1M 66.67% | -24M 2,500% | 6M 125% | 12M 100% | -7M 158.33% | -7M 0% | -8M 14.29% | 19M 337.50% | 2M 89.47% | -16M 900% | 16M 200% | 13M 18.75% | -25M 292.31% | 4M 116.00% | -8M 300% | -9M 12.50% | 13M 244.44% | 2M 84.62% | -1M 150% | -18M 1,700% | -14M 22.22% | 24M 271.43% | 10M 58.33% | 5M 50% | 39M 680% | -21M 153.85% | 4M 119.05% | 1M 75% | -174M 17,500% | -308M 77.01% | -3M 99.03% | -6M 100% | -23M 283.33% | ||
cost and expenses | 2.11B - | 1.91B 9.49% | 2.18B 14.21% | 2.31B 5.88% | 2.20B 4.55% | 2.42B 9.77% | 5.07B 109.89% | 3.00B 40.90% | 3.38B 12.81% | 2.93B 13.22% | 2.84B 3.20% | 3.06B 7.71% | 3.11B 1.54% | 3.96B 27.50% | 3.88B 1.94% | 3.35B 13.86% | 3.68B 10.13% | 4.22B 14.69% | 5.31B 25.63% | 5.23B 1.51% | 4.48B 14.25% | 4.94B 10.24% | 5.93B 19.91% | 5.32B 10.21% | 5.39B 1.33% | 5.68B 5.34% | 6.19B 8.96% | 6.25B 0.97% | 7.24B 15.86% | 6.75B 6.84% | 8.50B 25.99% | 8.11B 4.54% | 8.92B 9.91% | 9.07B 1.70% | 9.64B 6.29% | 8.63B 10.46% | 9.45B 9.52% | 8.96B 5.23% | 1.90B 78.77% | 1.35B 28.76% | 1.74B 28.56% | 1.78B 2.01% | 2.47B 38.94% | |
operating expenses | 821M - | 888M 8.16% | 1.18B 32.88% | 1.14B 3.22% | 1.10B 3.85% | 1.15B 4.64% | 3.18B 176.41% | 1.39B 56.33% | 1.36B 2.16% | 1.38B 1.92% | 1.72B 24.30% | 1.52B 11.63% | 1.61B 6.25% | 1.63B 1.12% | 1.74B 6.31% | 1.76B 1.33% | 1.85B 5.46% | 1.90B 2.43% | 2.19B 15.06% | 2.19B 0.05% | 2.22B 1.51% | 2.38B 7.48% | 2.39B 0.13% | 2.50B 4.65% | 2.44B 2.36% | 2.59B 6.15% | 2.79B 7.61% | 2.68B 3.88% | 2.86B 6.79% | 2.94B 2.73% | 3.46B 17.90% | 3.56B 2.89% | 3.71B 4.01% | 3.69B 0.49% | 3.93B 6.48% | 3.60B 8.40% | 3.73B 3.58% | 3.71B 0.38% | 1.16B 68.90% | 615M 46.75% | 549M 10.73% | 602M 9.65% | 652M 8.31% | |
interest expense | 1M - | 1M - | 1M - | 1M - | 2M - | 3M - | 1M - | 1M - | 1M - | 1M - | 2M 100% | 2M 0% | 1M 50% | 3M 200% | 3M 0% | 2M 33.33% | 2M 0% | 3M 50% | 2M 33.33% | 8M 300% | 2M 75% | 3M 50% | 4M 33.33% | 4M 0% | 3M 25% | 2M 33.33% | 3M 50% | |||||||||||||||||
ebitda | 388M - | 204M 47.42% | 469M 129.90% | 286M 39.02% | 641M 124.13% | 520M 18.88% | -69M 113.27% | 196M 384.06% | -655M 434.18% | 843M 228.70% | 143M 83.04% | 444M 210.49% | 262M 40.99% | 19M 92.75% | -196M 1,131.58% | 150M 176.53% | 9M 94% | 1.20B 13,233.33% | 305M 74.58% | 229M 24.92% | -105M 145.85% | -60M 42.86% | 142M 336.67% | -93M 165.49% | 33M 135.48% | 337M 921.21% | -147M 143.62% | -172M 17.01% | 6M 103.49% | -164M 2,833.33% | -623M 279.88% | -125M 79.94% | -90M 28.00% | 289M 421.11% | -186M 164.36% | 399M 314.52% | 459M 15.04% | 949M 106.75% | -1.07B 212.43% | -190M 82.19% | -498M 162.11% | -429M 13.86% | -858M 100% | |
operating income | 387M - | 214M 44.70% | 408M 90.65% | 288M 29.41% | 623M 116.32% | 493M 20.87% | -56M 111.36% | 185M 430.36% | -664M 458.92% | 839M 226.36% | 178M 78.78% | 438M 146.07% | 249M 43.15% | 1M 99.60% | -171M 17,200% | 158M 192.40% | 216M 36.71% | 1.20B 453.24% | 285M 76.15% | 201M 29.47% | -139M 169.15% | -51M 63.31% | 113M 321.57% | -105M 192.92% | 6M 105.71% | 299M 4,883.33% | -188M 162.88% | -175M 6.91% | 30M 117.14% | -154M 613.33% | -658M 327.27% | -138M 79.03% | -95M 31.16% | 245M 357.89% | -180M 173.47% | 352M 295.56% | 442M 25.57% | 1.16B 161.99% | -762M 165.80% | -182M 76.12% | -501M 175.27% | -406M 18.96% | -876M 115.76% | |
depreciation and amortization | 1M - | -10M 1,100% | 61M 710% | -2M 103.28% | 18M 1,000% | 27M 50% | -13M 148.15% | 11M 184.62% | 9M 18.18% | 4M 55.56% | -35M 975% | 6M 117.14% | 13M 116.67% | 18M 38.46% | -25M 238.89% | -8M 68% | -207M 2,487.50% | 5M 102.42% | 20M 300% | 28M 40% | 34M 21.43% | -9M 126.47% | 29M 422.22% | 12M 58.62% | 27M 125% | 38M 40.74% | 41M 7.89% | 3M 92.68% | -24M 900% | -10M 58.33% | 35M 450% | 13M 62.86% | 125M 861.54% | 94M 24.80% | 127.25M 35.37% | 127.25M 0% | 17M 86.64% | -209M 1,329.41% | -305M 45.93% | 77.50M 125.41% | 3M 96.13% | -23M 866.67% | 18M 178.26% | |
total other income expenses net | -6M - | 15M 350% | -73M 586.67% | -3M 95.89% | 17M 666.67% | 26M 52.94% | -14M 153.85% | 9M 164.29% | 10M 11.11% | 4M 60% | -10M 350% | 5M 150% | 10M 100% | 18M 80% | -24M 233.33% | -8M 66.67% | -209M 2,512.50% | 5M 102.39% | 16M 220.00% | 72M 350% | 89M 23.61% | -85M 195.51% | 243M 385.88% | -1M 100.41% | -33M 3,200% | 22M 166.67% | -13M 159.09% | -31M 138.46% | 64M 306.45% | -47M 173.44% | -1.42B 2,912.77% | 197M 113.91% | 7M 96.45% | 19M 171.43% | -57M 400% | 615M 1,178.95% | 15M 97.56% | -212M 1,513.33% | 16.04B 7,664.62% | -9M 100.06% | 3M 133.33% | -23M 866.67% | 1M 104.35% | |
income before tax | 383M - | 228M 40.47% | 336M 47.37% | 286M 14.88% | 640M 123.78% | 519M 18.91% | -70M 113.49% | 196M 380% | -656M 434.69% | 843M 228.51% | 169M 79.95% | 444M 162.72% | 259M 41.67% | 19M 92.66% | -195M 1,126.32% | 150M 176.92% | 8M 94.67% | 1.20B 14,900% | 301M 74.92% | 274M 8.97% | -51M 118.61% | -136M 166.67% | 357M 362.50% | -106M 129.69% | -27M 74.53% | 322M 1,292.59% | -201M 162.42% | -207M 2.99% | 94M 145.41% | -200M 312.77% | -2.07B 937.00% | 59M 102.84% | -88M 249.15% | 266M 402.27% | -202M 175.94% | 968M 579.21% | 457M 52.79% | 946M 107.00% | 15.28B 1,514.69% | -190M 101.24% | -498M 162.11% | -429M 13.86% | -875M 103.96% | |
income tax expense | 11M - | 37M 236.36% | 66M 78.38% | 48M 27.27% | 117M 143.75% | 124M 5.98% | 126M 1.61% | -19M 115.08% | -87M 357.89% | 126M 244.83% | 66M 47.62% | 103M 56.06% | 83M 19.42% | 151M 81.93% | 18M 88.08% | 66M 266.67% | 42M 36.36% | 417M 892.86% | 223M 46.52% | -368M 265.02% | -38M 89.67% | 55M 244.74% | 112M 103.64% | -88M 178.57% | 39M 144.32% | 142M 264.10% | 6M 95.77% | -46M 866.67% | 152M 430.43% | -8M 105.26% | 20M 350% | 76M 280% | -14M 118.42% | 45M 421.43% | -133M 395.56% | 203M 252.63% | 158M 22.17% | 346M 118.99% | 5.21B 1,406.07% | 17M 99.67% | 61M 258.82% | 36M 40.98% | 118M 227.78% | |
net income | 355M - | 160M 54.93% | 253M 58.13% | 215M 15.02% | 495M 130.23% | 362M 26.87% | -79M 121.82% | 18M 122.78% | -584M 3,344.44% | 699M 219.69% | 287M 58.94% | 297M 3.48% | 151M 49.16% | -195M 229.14% | -152M 22.05% | 45M 129.61% | 51M 13.33% | 774M 1,417.65% | 29M 96.25% | 435M 1,400% | -24M 105.52% | -261M 987.50% | 228M 187.36% | -18M 107.89% | -126M 600% | 163M 229.37% | -217M 233.13% | -143M 34.10% | -100M 30.07% | -192M 92% | -1.67B 769.79% | -21M 98.74% | -108M 414.29% | 170M 257.41% | -34M 120% | 728M 2,241.18% | 289M 60.30% | 436M 50.87% | 10.10B 2,216.51% | -187M 101.85% | -487M 160.43% | -364M 25.26% | -809M 122.25% | |
weighted average shs out | 9.65M - | 9.70M 0.48% | 9.72M 0.26% | 9.72M 0% | 9.52M 2.05% | 9.57M 0.55% | 9.68M 1.09% | 9.74M 0.61% | 9.74M 0% | 9.79M 0.52% | 9.84M 0.51% | 9.87M 0.36% | 9.87M 0% | 9.71M 1.63% | 9.71M 0.03% | 9.71M 0.03% | 9.71M 0% | 9.73M 0.17% | 9.75M 0.19% | 9.78M 0.34% | 9.78M 0% | 9.81M 0.30% | 9.83M 0.23% | 9.84M 0.07% | 9.75M 0.91% | 9.74M 0.13% | 9.74M 0.05% | 9.76M 0.12% | 9.76M 0% | 9.67M 0.87% | 9.67M 0% | 9.67M 0% | 9.69M 0.24% | 9.04M 6.70% | 10.40M 15.01% | 9.75M 6.22% | 9.76M 0.06% | 9.76M 0.00% | 9.76M 0.05% | 9.66M 1.10% | 9.06M 6.21% | 8.84M 2.35% | 8.99M 1.64% | |
weighted average shs out dil | 9.65M - | 9.72M 0.74% | 9.72M 0% | 10.13M 4.18% | 9.72M 4.01% | 9.74M 0.17% | 9.74M 0% | 9.78M 0.46% | 9.74M 0.46% | 9.87M 1.40% | 9.87M 0% | 10.10M 2.23% | 9.87M 2.18% | 9.71M 1.63% | 9.71M 0% | 9.71M 0% | 9.71M 0% | 9.78M 0.70% | 9.78M 0% | 10.28M 5.13% | 9.78M 4.88% | 9.84M 0.60% | 9.84M 0% | 9.84M 0% | 9.84M 0% | 9.76M 0.87% | 9.76M 0% | 9.76M 0% | 9.76M 0% | 9.67M 0.87% | 9.67M 0% | 9.67M 0% | 9.69M 0.24% | 9.67M 0.19% | 10.40M 7.51% | 9.77M 6.11% | 9.77M 0.09% | 9.76M 0.14% | 9.76M 0.04% | 9.66M 1.10% | 9.06M 6.21% | 8.84M 2.35% | 8.99M 1.64% | |
eps | 36.79 - | 16.46 55.26% | 26.03 58.14% | 22.15 14.91% | 50.92 129.89% | 37.17 27.00% | -8.11 121.82% | 1.90 123.43% | -59.97 3,256.32% | 70.79 218.04% | 29.06 58.95% | 30.10 3.58% | 15.29 49.20% | -20.07 231.26% | -15.65 22.02% | 4.73 130.22% | 5.25 10.99% | 79.13 1,407.24% | 2.96 96.26% | 44.54 1,404.73% | -2.45 105.50% | -26.52 982.45% | 23.17 187.37% | -1.83 107.90% | -12.80 599.45% | 16.71 230.55% | -22.24 233.09% | -14.66 34.08% | -10.25 30.08% | -19.86 93.76% | -172.70 769.59% | -2.17 98.74% | -11.14 413.36% | 17.74 259.25% | -3.27 118.43% | 74.64 2,382.57% | 29.61 60.33% | 44.67 50.86% | 1.03K 2,215.65% | -19.37 101.87% | -53.77 177.59% | -41.16 23.45% | -90 118.66% | |
epsdiluted | 36.79 - | 16.46 55.26% | 26.03 58.14% | 21.23 18.44% | 50.92 139.85% | 37.17 27.00% | -8.11 121.82% | 1.84 122.69% | -59.97 3,359.24% | 70.79 218.04% | 29.06 58.95% | 29.42 1.24% | 15.29 48.03% | -20.07 231.26% | -15.65 22.02% | 4.64 129.65% | 5.25 13.15% | 79.13 1,407.24% | 2.96 96.26% | 42.30 1,329.05% | -2.45 105.79% | -26.52 982.45% | 23.17 187.37% | -1.83 107.90% | -12.80 599.45% | 16.71 230.55% | -22.24 233.09% | -14.66 34.08% | -10.25 30.08% | -19.86 93.76% | -172.70 769.59% | -2.17 98.74% | -11.14 413.36% | 17.57 257.72% | -3.27 118.61% | 74.55 2,379.82% | 29.57 60.34% | 44.37 50.05% | 1.03K 2,231.30% | -19.37 101.87% | -53.77 177.59% | -41.16 23.45% | -90 118.66% |
All numbers in JPY (except ratios and percentages)