4310
JPX:4310
Dream Incubator Inc.
- Stock
Last Close
2,286.00
26/07 06:15
Market Cap
22.15B
Beta: 1.50
Volume Today
24.50K
Avg: 131.11K
PE Ratio
3.07
PFCF: -
Dividend Yield
6.14%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.09B - | 13.34B 46.76% | 12.69B 4.89% | 14.53B 14.46% | 18.42B 26.79% | 20.70B 12.42% | 22.59B 9.13% | 27.78B 22.93% | 35.57B 28.05% | 30.13B 15.28% | 5.38B 82.15% | |
cost of revenue | 4.28B - | 5.43B 26.85% | 6.31B 16.15% | 7.51B 19.06% | 8.87B 18.09% | 11.40B 28.59% | 12.27B 7.59% | 16.79B 36.87% | 20.84B 24.15% | 16.75B 19.65% | 4.92B 70.59% | |
gross profit | 4.81B - | 7.91B 64.46% | 6.38B 19.32% | 7.02B 9.91% | 9.55B 36.11% | 9.30B 2.60% | 10.33B 11.02% | 10.99B 6.38% | 14.72B 34.00% | 13.39B 9.09% | 453M 96.62% | |
selling and marketing expenses | 2.41B - | 3.09B 28.20% | 4.30B 38.98% | 5.26B 22.53% | 4.20B 20.29% | |||||||
general and administrative expenses | 368M - | 391M 6.25% | 339M 13.30% | 407M 20.06% | 332M 18.43% | |||||||
selling general and administrative expenses | 9.16B - | 10.28B 12.17% | 11.94B 16.18% | 14.82B 24.14% | 12.17B 17.87% | 2.42B 80.13% | ||||||
research and development expenses | ||||||||||||
other expenses | 5M - | -13M 360% | -19M 46.15% | 4M 121.05% | -3M 175% | 8M 366.67% | -2M 125% | -9M 350% | 33M 466.67% | -477M 1,545.45% | ||
cost and expenses | 7.95B - | 11.99B 50.89% | 12.15B 1.32% | 14.01B 15.27% | 16.56B 18.23% | 20.58B 24.25% | 22.58B 9.73% | 28.73B 27.23% | 35.73B 24.37% | 28.94B 19.01% | 7.34B 74.63% | |
operating expenses | 3.67B - | 6.57B 78.93% | 5.85B 10.95% | 6.50B 11.19% | 7.70B 18.40% | 9.18B 19.26% | 10.32B 12.40% | 11.94B 15.78% | 14.89B 24.68% | 12.20B 18.10% | 2.42B 80.17% | |
interest expense | 2M - | 3M 50% | 4M 33.33% | 2M 50% | 5M 150% | 9M 80% | 15M 66.67% | 13M 13.33% | 8M 38.46% | |||
ebitda | 1.46B - | 1.64B 11.98% | 755M 53.85% | 722M 4.37% | 2.10B 191.00% | 466M 77.82% | 453M 2.79% | -577M 227.37% | 397M 168.80% | 1.05B 164.48% | -1.90B 280.86% | |
operating income | 1.14B - | 1.35B 18.14% | 538M 60.09% | 517M 3.90% | 1.85B 258.61% | 124M 93.31% | 12M 90.32% | -957M 8,075% | -168M 82.45% | 1.19B 808.33% | -1.97B 265.13% | |
depreciation and amortization | 250M - | 260M 4% | 228M 12.31% | 193M 15.35% | 201M 4.15% | 260M 29.35% | 323M 24.23% | 376M 16.41% | 509M 35.37% | 310M 39.10% | 66M 78.71% | |
total other income expenses net | -42M - | 26M 161.90% | 13M 50% | 9M 30.77% | -196M 2,277.78% | 318M 262.24% | -26M 108.18% | -1.41B 5,303.85% | 166M 111.81% | 16.45B 9,812.05% | -27M 100.16% | |
income before tax | 1.10B - | 1.38B 24.89% | 552M 59.85% | 527M 4.53% | 1.66B 214.80% | 444M 73.24% | -12M 102.70% | -2.39B 19,791.67% | 35M 101.47% | 17.65B 50,317.14% | -1.99B 111.29% | |
income tax expense | 152M - | 415M 173.03% | 86M 79.28% | 355M 312.79% | 748M 110.70% | -239M 131.95% | 99M 141.42% | 118M 19.19% | -26M 122.03% | 5.92B 22,861.54% | 232M 96.08% | |
net income | 854M - | 993M 16.28% | 420M 57.70% | 101M 75.95% | 899M 790.10% | 378M 57.95% | -198M 152.38% | -2.10B 963.13% | 7M 100.33% | 11.55B 164,942.86% | -1.85B 115.99% | |
weighted average shs out | 9.69M - | 9.62M 0.71% | 9.78M 1.65% | 9.83M 0.52% | 9.73M 1.07% | 9.81M 0.80% | 9.77M 0.38% | 9.78M 0.14% | 9.70M 0.82% | 9.76M 0.59% | 9.13M 6.41% | |
weighted average shs out dil | 10.20M - | 10.04M 1.56% | 10.08M 0.33% | 10.01M 0.66% | 9.91M 0.98% | 10.31M 4.00% | 9.77M 5.24% | 9.78M 0.14% | 9.72M 0.67% | 9.76M 0.45% | 9.13M 6.42% | |
eps | 88.13 - | 103.23 17.13% | 42.95 58.39% | 10.30 76.02% | 92.41 797.18% | 38.55 58.28% | -20.27 152.58% | -215.19 961.62% | 0.72 100.33% | 1.18K 164,320.83% | -202.22 117.08% | |
epsdiluted | 83.70 - | 98.87 18.12% | 41.68 57.84% | 10.09 75.79% | 90.70 798.91% | 36.67 59.57% | -20.27 155.28% | -215.19 961.62% | 0.72 100.33% | 1.18K 164,247.22% | -202.22 117.09% |
All numbers in JPY (except ratios and percentages)