6171
JPX:6171
C.E.Management Integrated Laboratory Co.Ltd
- Stock
Last Close
311.00
25/09 06:15
Market Cap
4.56B
Beta: 0.36
Volume Today
16.20K
Avg: 21.05K
PE Ratio
13.15
PFCF: -
Dividend Yield
3.65%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.19B - | 937.47M 21.16% | 920.63M 1.80% | 1.32B 43.02% | 1.20B 9.16% | 1.01B 15.22% | 1.02B 0.73% | 1.29B 26.34% | 1.36B 5.20% | 1.07B 20.91% | 987.16M 8.06% | 1.38B 40.02% | 1.45B 4.80% | 1.35B 6.63% | 1.24B 8.64% | 1.63B 31.56% | 1.64B 0.73% | 1.37B 16.42% | 1.51B 10.52% | 1.55B 2.24% | 1.66B 7.18% | 1.51B 9.03% | 1.37B 9.38% | 1.68B 22.59% | 1.81B 8.09% | 1.59B 12.12% | 1.51B 5.24% | 2.43B 61.20% | 1.74B 28.31% | 1.55B 11.10% | 1.62B 4.32% | 2.09B 29.33% | 1.89B 9.58% | 1.80B 4.82% | 1.63B 9.25% | 2.01B 22.83% | 1.86B 7.11% | 1.68B 10.03% | |
cost of revenue | 736.60M - | 682.98M 7.28% | 647.67M 5.17% | 812.96M 25.52% | 769.53M 5.34% | 720.06M 6.43% | 683.37M 5.10% | 779.41M 14.05% | 872.48M 11.94% | 726.93M 16.68% | 726.87M 0.01% | 867.49M 19.34% | 950.67M 9.59% | 960.99M 1.08% | 844.99M 12.07% | 1.05B 24.59% | 1.07B 2.10% | 953.66M 11.28% | 1.05B 10.56% | 1.02B 3.28% | 1.13B 10.77% | 1.05B 7.47% | 934.76M 10.57% | 1.05B 12.13% | 1.21B 15.11% | 986.53M 18.23% | 966.38M 2.04% | 1.65B 70.43% | 1.07B 35.06% | 963.75M 9.89% | 1.04B 7.60% | 1.28B 23.00% | 1.16B 9.21% | 1.15B 1.07% | 1.08B 5.73% | 1.23B 13.89% | 1.14B 7.45% | 1.06B 7.11% | |
gross profit | 452.48M - | 254.49M 43.76% | 272.96M 7.26% | 503.72M 84.54% | 426.52M 15.33% | 293.96M 31.08% | 338.02M 14.99% | 511.04M 51.19% | 485.10M 5.08% | 346.78M 28.51% | 260.28M 24.94% | 514.76M 97.77% | 497.96M 3.26% | 391.66M 21.35% | 390.84M 0.21% | 573.17M 46.65% | 562.85M 1.80% | 415.24M 26.22% | 458.56M 10.43% | 526.91M 14.91% | 528.19M 0.24% | 462.80M 12.38% | 431.93M 6.67% | 627.23M 45.21% | 604.40M 3.64% | 604.82M 0.07% | 541.66M 10.44% | 783.99M 44.74% | 673.32M 14.12% | 585.55M 13.04% | 579.28M 1.07% | 814.90M 40.67% | 732.07M 10.16% | 653.31M 10.76% | 552.48M 15.43% | 775.16M 40.31% | 724.19M 6.58% | 618.26M 14.63% | |
selling and marketing expenses | 250.76M - | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 18.19M - | 19.19M 5.51% | -17.63M 191.89% | 170.65M 1,067.78% | 18.96M 88.89% | 20.39M 7.58% | -19.03M 193.31% | 200.31M 1,152.64% | 19.25M 90.39% | 19.42M 0.88% | -18.36M 194.56% | 85.33M 564.68% | 247M - | ||||||||||||||||||||||||||
selling general and administrative expenses | 18.19M - | 19.19M 5.51% | -17.63M 191.89% | 170.65M 1,067.78% | 18.96M 88.89% | 20.39M 7.58% | -19.03M 193.31% | 200.31M 1,152.64% | 19.25M 90.39% | 19.42M 0.88% | -18.36M 194.56% | 85.33M 564.68% | 492.11M - | 552.03M 12.18% | 497.76M 9.83% | 533.07M 7.09% | 540.99M 1.49% | 549.32M 1.54% | 543.43M 1.07% | 561.12M 3.26% | 540.64M 3.65% | ||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | 1.14M - | -1.47M 228.37% | 2.35M 260.37% | 4.60M 95.66% | 793K 82.76% | -2.81M 454.85% | 4.98M 276.83% | -13.26M 366.40% | 877K 106.62% | 625K 28.73% | 8.06M 1,190.24% | -4.55M 156.47% | 1.76M 138.60% | 1.62M 7.96% | 2.12M 31.09% | -808K 138.10% | 773K 195.67% | 39K 94.95% | 6.60M 16,823.08% | 1.95M 70.52% | 2.39M 22.87% | 1.92M 19.87% | -425K 122.18% | 1.75M 512.47% | 1.93M 9.87% | 2.39M 24.09% | 2.11M 11.76% | 3.83M 81.46% | 524.67M 13,609.75% | 492.10M 6.21% | 578.14M 17.48% | 524.22M 9.33% | 559.18M 6.67% | 2.88M 99.48% | 2.19M 24.12% | 1.17M 46.41% | |||
cost and expenses | 857.87M - | 815.00M 5.00% | 772.41M 5.23% | 1.29B 67.39% | 890.01M 31.16% | 858.96M 3.49% | 813.77M 5.26% | 1.32B 62.30% | 1.01B 23.18% | 881.00M 13.17% | 862.60M 2.09% | 1.73B 100.48% | 1.28B 26.26% | 1.29B 1.10% | 1.18B 8.68% | 1.43B 21.29% | 1.43B 0.30% | 1.32B 8.02% | 1.44B 9.54% | 1.39B 3.94% | 1.54B 11.00% | 1.41B 8.09% | 1.38B 2.41% | 1.49B 7.70% | 1.71B 14.95% | 1.50B 12.21% | 1.48B 1.05% | 2.16B 45.80% | 1.59B 26.34% | 1.46B 8.68% | 1.62B 10.94% | 1.80B 11.43% | 1.72B 4.58% | 1.71B 0.50% | 1.65B 3.23% | 1.77B 7.26% | 1.70B 4.17% | 1.60B 5.97% | |
operating expenses | 121.27M - | 132.02M 8.86% | 124.74M 5.52% | 479.99M 284.80% | 120.48M 74.90% | 138.89M 15.28% | 130.40M 6.12% | 541.31M 315.12% | 142.16M 73.74% | 154.07M 8.38% | 135.72M 11.91% | 861.85M 534.99% | 324.51M 62.35% | 328.21M 1.14% | 332.30M 1.24% | 375.22M 12.92% | 357.38M 4.75% | 363.79M 1.79% | 388.79M 6.87% | 366.54M 5.72% | 409.22M 11.64% | 369.05M 9.82% | 445.56M 20.73% | 438.43M 1.60% | 502.21M 14.55% | 513.57M 2.26% | 517.92M 0.85% | 517.21M 0.14% | 524.67M 1.44% | 492.10M 6.21% | 578.14M 17.48% | 524.22M 9.33% | 559.18M 6.67% | 562.98M 0.68% | 573.37M 1.85% | 543.43M 5.22% | 561.12M 3.26% | 540.64M 3.65% | |
interest expense | 988K - | 817K 17.31% | 676K 17.26% | 601K 11.09% | 544K 9.48% | 530K 2.57% | 511K 3.58% | 476K 6.85% | 525K 10.29% | 464K 11.62% | 315K 32.11% | 504K 60% | 494K 1.98% | 318K 35.63% | 289K 9.12% | 256K 11.42% | 12K 95.31% | 233K 1,841.67% | 209K 10.30% | 274K 31.10% | 408K 48.91% | 442K 8.33% | 425K 3.85% | 415K 2.35% | 959K 131.08% | 1.04M 8.65% | 1.00M 3.74% | 1.01M 0.30% | 962K 4.37% | 851K 11.54% | 1.05M 23.27% | 1.12M 6.86% | 1.21M 7.67% | 1.18M 2.49% | 1.07M 9.09% | 1.22M 14.30% | 1.16M 5.07% | 1.27M 9.65% | |
ebitda | 332.37M - | 121.02M 63.59% | 118.51M 2.07% | 37.99M 67.94% | 306.89M 707.77% | 152.42M 50.33% | 209.03M 37.14% | -39.10M 118.70% | 344.08M 980.05% | 192.90M 43.94% | 134.19M 30.43% | -355.03M 364.56% | 172.90M 148.70% | 65.58M 62.07% | 60.65M 7.52% | 198.66M 227.59% | 208.81M 5.10% | 56.32M 73.03% | 77.00M 36.71% | 172.04M 123.45% | 119.50M 30.54% | 101.18M 15.33% | -13.94M 113.78% | 195.75M 1,504.37% | 104.11M 46.81% | 98.90M 5.01% | 25.85M 73.86% | 275.92M 967.34% | 150.42M 45.49% | 102.90M 31.59% | 8.35M 91.89% | 299.03M 3,482.89% | 175.22M 41.40% | 98.92M 43.55% | -18.59M 118.80% | 324.83M 1,846.89% | 163.06M 49.80% | 77.62M 52.40% | |
operating income | 199.39M - | -21.12M 110.59% | 12.65M 159.89% | 246.64M 1,850.17% | 153.00M 37.97% | -7.72M 105.04% | 51.98M 773.54% | 223.47M 329.87% | 155.66M 30.34% | 5.88M 96.23% | -22.39M 481.07% | 173.97M 877.09% | 173.44M 0.30% | 63.45M 63.42% | 58.54M 7.73% | 197.95M 238.11% | 205.46M 3.80% | 51.45M 74.96% | 69.77M 35.61% | 160.37M 129.85% | 118.97M 25.81% | 93.75M 21.20% | -13.63M 114.54% | 188.79M 1,485.12% | 102.18M 45.87% | 91.25M 10.70% | 23.74M 73.99% | 268.13M 1,029.62% | 148.65M 44.56% | 93.44M 37.14% | 1.15M 98.77% | 291.02M 25,316.86% | 172.89M 40.59% | 90.33M 47.75% | -20.89M 123.13% | 231.73M 1,209.14% | 163.07M 29.63% | 77.62M 52.40% | |
depreciation and amortization | 132.98M - | 142.14M 6.89% | 105.86M 25.52% | -208.65M 297.09% | 153.89M 173.76% | 160.14M 4.06% | 157.05M 1.93% | -262.56M 267.19% | 188.42M 171.76% | 187.02M 0.74% | 156.58M 16.27% | -529.01M 437.85% | -542K 99.90% | 2.13M 493.36% | 2.10M 1.45% | 718K 65.83% | 3.35M 366.02% | 4.87M 45.64% | 7.23M 48.29% | 11.68M 61.61% | 528K 95.48% | 7.43M 1,307.77% | -309K 104.16% | 6.96M 2,353.40% | 1.93M 72.27% | 7.64M 295.81% | 2.12M 72.33% | -115.10M 5,542.17% | 1.77M 101.54% | 9.46M 433.63% | 7.20M 23.85% | 8.01M 11.17% | 2.33M 70.89% | 8.59M 268.71% | 2.30M 73.25% | 93.10M 3,951.39% | |||
total other income expenses net | -131.66M - | -145.86M 10.79% | -165.96M 13.79% | 236.56M 242.54% | -152.74M 164.57% | -165.97M 8.66% | -154.73M 6.77% | 244.43M 257.97% | -190.34M 177.87% | -168.18M 11.64% | -148.65M 11.61% | 508.08M 441.80% | -1.04M 100.20% | 1.82M 274.95% | 1.81M 0.33% | 664K 63.31% | 8.91M 1,242.32% | 9.18M 2.94% | 9.26M 0.92% | -54.38M 687.30% | 72.88M 234.02% | 4.44M 93.90% | 5.40M 21.54% | 6.13M 13.45% | 18.06M 194.84% | 74.50M 312.51% | -17.25M 123.16% | -116.11M 573.05% | 795K 100.68% | 8.61M 982.39% | 6.15M 28.51% | 6.42M 4.37% | 1.08M 83.15% | 7.41M 585.21% | 1.23M 83.44% | -108.98M 8,974.59% | 9K 100.01% | 19.50M 216,611.11% | |
income before tax | 199.56M - | -23.39M 111.72% | -17.74M 24.13% | 260.29M 1,567.10% | 153.30M 41.10% | -10.89M 107.11% | 52.89M 585.42% | 214.16M 304.94% | 152.61M 28.74% | 24.54M 83.92% | -24.09M 198.19% | 161.00M 768.23% | 172.41M 7.09% | 65.26M 62.15% | 60.36M 7.51% | 198.61M 229.07% | 214.37M 7.94% | 60.62M 71.72% | 79.03M 30.36% | 105.99M 34.12% | 191.85M 81.00% | 98.19M 48.82% | -8.23M 108.38% | 194.92M 2,468.12% | 120.24M 38.31% | 165.75M 37.85% | 6.48M 96.09% | 152.02M 2,244.51% | 149.44M 1.70% | 102.05M 31.71% | 7.30M 92.85% | 297.44M 3,976.25% | 173.97M 41.51% | 97.74M 43.82% | -19.66M 120.12% | 122.75M 724.22% | 163.07M 32.85% | 97.13M 40.44% | |
income tax expense | 77.68M - | -6.11M 107.86% | 2.43M 139.86% | 67.60M 2,677.20% | 59.74M 11.62% | 5.70M 90.46% | 27.57M 383.62% | 64.22M 132.93% | 50.60M 21.21% | 19.27M 61.92% | 5.37M 72.11% | 50.08M 832.05% | 60.64M 21.09% | 25.64M 57.73% | 24.16M 5.77% | 60.04M 148.54% | 75.13M 25.13% | 22.70M 69.79% | 31.09M 36.99% | 25.41M 18.27% | 73.38M 188.75% | 36.06M 50.86% | 12.18M 66.24% | 62.05M 409.59% | 64.57M 4.05% | 51.43M 20.34% | 18.52M 63.99% | 96.68M 422.08% | 60.81M 37.10% | 46.81M 23.02% | 31.07M 33.62% | 67.71M 117.90% | 72.13M 6.52% | 46.72M 35.23% | 7.34M 84.28% | 58.55M 697.29% | 67.16M 14.71% | 49.43M 26.41% | |
net income | 121.88M - | -17.28M 114.18% | -20.18M 16.77% | 192.69M 1,055.07% | 93.56M 51.45% | -16.60M 117.74% | 25.32M 252.55% | 149.94M 492.25% | 102.01M 31.97% | 5.27M 94.83% | -29.47M 659.13% | 110.92M 476.42% | 111.77M 0.77% | 39.63M 64.55% | 36.20M 8.65% | 138.57M 282.81% | 139.25M 0.49% | 37.92M 72.77% | 47.93M 26.39% | 80.58M 68.12% | 118.46M 47.01% | 62.12M 47.56% | -20.41M 132.85% | 132.87M 751.08% | 55.68M 58.10% | 114.32M 105.33% | -12.03M 110.53% | 55.34M 559.86% | 88.63M 60.15% | 55.23M 37.68% | -23.78M 143.05% | 229.74M 1,066.25% | 101.85M 55.67% | 51.02M 49.90% | -27.01M 152.94% | 64.20M 337.70% | 95.91M 49.39% | 47.70M 50.27% | |
weighted average shs out | 8.95M - | 8.95M 0% | 12.34M 37.84% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.36M 0.17% | 12.38M 0.16% | 12.38M 0% | 13.31M 7.51% | 13.31M 0% | 13.31M 0% | 13.31M 0% | 14.44M 8.46% | 14.44M 0% | 14.44M 0% | 14.44M 0% | 14.44M 0% | 14.44M 0% | 14.44M 0% | 14.44M 0% | 14.56M 0.86% | 14.57M 0.06% | 14.59M 0.11% | 14.32M 1.80% | 14.22M 0.72% | 105.22M 639.94% | 14.21M 86.49% | 107.61M 657.19% | 107.61M 0% | 14.21M 86.80% | 14.21M 0.01% | 14.20M 0.03% | 14.20M 0% | 14.20M 0.00% | 14.20M 0% | ||
weighted average shs out dil | 8.95M - | 8.95M 0% | 12.34M 37.84% | 12.34M 0% | 12.41M 0.55% | 12.34M 0.55% | 12.38M 0.32% | 12.38M 0% | 12.43M 0.42% | 12.38M 0.42% | 13.31M 7.51% | 13.31M 0% | 13.35M 0.33% | 13.31M 0.33% | 14.44M 8.46% | 14.44M 0% | 14.46M 0.16% | 14.44M 0.16% | 14.44M 0% | 14.44M 0% | 14.46M 0.19% | 14.44M 0.19% | 14.59M 1.03% | 14.59M 0% | 14.61M 0.19% | 14.59M 0.19% | 14.59M 0% | 107.61M 637.81% | 14.23M 86.78% | 107.61M 656.45% | 107.61M 0% | 14.22M 86.79% | 14.22M 0.01% | 14.21M 0.04% | 14.20M 0.06% | 14.21M 0.07% | |||
eps | 13.61 - | -1.93 114.18% | -1.63 15.54% | 15.61 1,057.67% | 7.58 51.44% | -1.34 117.68% | 2.04 252.24% | 12.11 493.63% | 8.24 31.96% | 0.43 94.78% | -2.21 613.95% | 8.33 476.92% | 8.40 0.84% | 2.98 64.52% | 2.51 15.77% | 9.60 282.47% | 9.65 0.52% | 2.63 72.75% | 3.32 26.24% | 5.58 68.07% | 8.21 47.13% | 4.30 47.62% | -1.40 132.56% | 9.11 750.71% | 3.82 58.07% | 7.84 105.24% | -0.83 110.59% | 0.53 163.86% | 6.24 1,077.36% | 0.51 91.83% | -0.22 143.14% | 16.17 7,450% | 7.17 55.66% | 3.59 49.93% | -1.90 152.92% | 4.52 337.89% | 6.75 49.34% | 3.36 50.22% | |
epsdiluted | 13.61 - | -1.93 114.18% | -1.63 15.54% | 15.61 1,057.67% | 7.54 51.70% | -1.34 117.77% | 2.04 252.24% | 12.11 493.63% | 8.21 32.20% | 0.43 94.76% | -2.21 613.95% | 8.33 476.92% | 8.37 0.48% | 2.98 64.40% | 2.51 15.77% | 9.60 282.47% | 9.63 0.31% | 2.63 72.69% | 3.32 26.24% | 5.58 68.07% | 8.19 46.77% | 4.30 47.50% | -1.40 132.56% | 9.11 750.71% | 3.81 58.18% | 7.84 105.77% | -0.83 110.59% | 0.51 161.45% | 6.23 1,121.57% | 0.51 91.81% | -0.22 143.14% | 16.16 7,445.45% | 7.16 55.69% | 3.59 49.86% | -1.90 152.92% | 4.52 337.89% | 6.75 49.34% | 3.35 50.37% |
All numbers in JPY (except ratios and percentages)