6171
JPX:6171
C.E.Management Integrated Laboratory Co.Ltd
- Stock
Last Close
311.00
25/09 06:15
Market Cap
4.56B
Beta: 0.36
Volume Today
16.20K
Avg: 21.05K
PE Ratio
13.15
PFCF: -
Dividend Yield
3.65%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.81B - | 4.05B 6.42% | 4.36B 7.66% | 4.52B 3.62% | 4.80B 6.17% | 5.66B 17.96% | 6.07B 7.12% | 6.21B 2.34% | 7.34B 18.26% | 7.00B 4.67% | 7.33B 4.68% | |
cost of revenue | 2.53B - | 2.71B 6.83% | 2.88B 6.39% | 2.95B 2.51% | 3.19B 8.18% | 3.81B 19.28% | 4.10B 7.70% | 4.16B 1.34% | 4.81B 15.60% | 4.35B 9.58% | 4.78B 10.08% | |
gross profit | 1.27B - | 1.35B 5.59% | 1.48B 10.21% | 1.57B 5.79% | 1.61B 2.38% | 1.85B 15.35% | 1.96B 5.93% | 2.05B 4.41% | 2.53B 23.64% | 2.65B 4.66% | 2.54B 4.16% | |
selling and marketing expenses | 806M - | 1.84B - | ||||||||||
general and administrative expenses | 98M - | 188.74M 92.59% | 190.39M 0.88% | 220.63M 15.88% | 105.64M 52.12% | 115.90M 9.71% | 137.29M 18.45% | 200.26M 45.87% | 221.53M 10.62% | 210.74M 4.87% | 232.45M 10.30% | |
selling general and administrative expenses | 904M - | 188.74M 79.12% | 190.39M 0.88% | 220.63M 15.88% | 105.64M 52.12% | 115.90M 9.71% | 137.29M 18.45% | 200.26M 45.87% | 221.53M 10.62% | 210.74M 4.87% | 2.07B 881.65% | |
research and development expenses | ||||||||||||
other expenses | 5.99M - | 6.63M 10.63% | -10.30M 255.44% | 5.01M 148.66% | 4.69M 6.44% | 1.34B 28,460.65% | 1.46B 9.17% | 1.83B 25.13% | 1.91B 4.32% | 8.54M 99.55% | ||
cost and expenses | 3.46B - | 3.57B 3.20% | 3.74B 4.76% | 3.88B 3.89% | 4.49B 15.56% | 5.17B 15.20% | 5.58B 7.92% | 5.82B 4.32% | 6.86B 17.82% | 6.46B 5.72% | 6.85B 6.00% | |
operating expenses | 924M - | 861.38M 6.78% | 858.01M 0.39% | 931.08M 8.52% | 1.29B 38.96% | 1.36B 5.14% | 1.48B 8.55% | 1.66B 12.58% | 2.05B 23.38% | 2.12B 3.33% | 2.07B 2.38% | |
interest expense | 4.50M - | 3.08M 31.47% | 2.06M 33.13% | 1.81M 12.28% | 1.36M 24.94% | 728K 46.35% | 1.69M 132.14% | 4.01M 137.28% | 3.98M 0.67% | 4.68M 17.42% | ||
ebitda | 371M - | 671.81M 81.08% | 747.94M 11.33% | 780.61M 4.37% | 485.75M 37.77% | 712.53M 46.69% | 774.66M 8.72% | 695.21M 10.26% | 857.92M 23.40% | 920.07M 7.24% | 833.72M 9.38% | |
operating income | 338M - | 294.25M 12.94% | 437.55M 48.70% | 420.73M 3.85% | 313.13M 25.58% | 493.38M 57.57% | 487.04M 1.28% | 387.88M 20.36% | 485.30M 25.12% | 534.25M 10.09% | 474.06M 11.27% | |
depreciation and amortization | 33M - | 180.78M 447.81% | 138.05M 23.63% | 151.37M 9.64% | 169.61M 12.05% | 214.53M 26.48% | 287.62M 34.07% | 307.33M 6.85% | 372.62M 21.24% | 385.81M 3.54% | 359.66M 6.78% | |
total other income expenses net | 10M - | -211.67M 2,216.67% | -206.92M 2.24% | -229.00M 10.67% | 920K 100.40% | 3.25M 253.48% | -27.02M 931.03% | 88.84M 428.75% | -40.80M 145.93% | 21.97M 153.85% | -99.26M 551.72% | |
income before tax | 348M - | 273.19M 21.50% | 418.72M 53.27% | 409.46M 2.21% | 314.05M 23.30% | 496.64M 58.14% | 460.02M 7.37% | 476.72M 3.63% | 444.50M 6.76% | 556.23M 25.14% | 374.80M 32.62% | |
income tax expense | 149M - | 122.14M 18.02% | 141.60M 15.93% | 157.23M 11.04% | 125.32M 20.30% | 170.47M 36.03% | 154.33M 9.47% | 183.68M 19.01% | 231.19M 25.87% | 206.41M 10.72% | 184.74M 10.50% | |
net income | 199M - | 151.05M 24.10% | 277.12M 83.47% | 252.22M 8.98% | 188.73M 25.17% | 326.17M 72.82% | 305.69M 6.28% | 293.04M 4.14% | 213.30M 27.21% | 349.82M 64.00% | 190.06M 45.67% | |
weighted average shs out | 8.95M - | 8.95M 0% | 10.10M 12.82% | 12.35M 22.23% | 12.42M 0.63% | 14.06M 13.15% | 14.44M 2.70% | 14.52M 0.56% | 14.34M 1.24% | 14.21M 0.88% | 14.21M 0.04% | |
weighted average shs out dil | 8.95M - | 8.95M 0% | 10.18M 13.76% | 12.40M 21.73% | 12.49M 0.75% | 14.13M 13.14% | 14.46M 2.32% | 14.54M 0.53% | 14.35M 1.30% | 14.22M 0.88% | 14.22M 0.04% | |
eps | 22.23 - | 16.87 24.11% | 27.44 62.66% | 20.43 25.55% | 15.19 25.65% | 23.20 52.73% | 21.17 8.75% | 20.19 4.63% | 14.88 26.30% | 24.62 65.46% | 13.38 45.65% | |
epsdiluted | 22.23 - | 16.87 24.11% | 27.21 61.29% | 20.34 25.25% | 15.11 25.71% | 23.08 52.75% | 21.14 8.41% | 20.16 4.64% | 14.87 26.24% | 24.60 65.43% | 13.37 45.65% |
All numbers in JPY (except ratios and percentages)