6185
JPX:6185
SMN Corporation
- Stock
Last Close
285.00
13/11 00:30
Market Cap
4.68B
Beta: 0.70
Volume Today
5.20K
Avg: 10.31K
PE Ratio
−66.14
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 541.22M - | 680.00M 25.64% | 793.79M 16.73% | 966.50M 21.76% | 900.17M 6.86% | 900.17M 0% | 1.29B 42.95% | 1.38B 7.30% | 1.38B 0% | 1.14B 17.12% | |
accumulated other comprehensive income loss | -22.98M - | ||||||||||
cash and cash equivalents | 325.99M - | 1.72B 427.15% | 1.76B 2.36% | 1.84B 4.42% | 2.07B 12.51% | 2.07B 0% | 2.05B 0.76% | 2.28B 11.08% | 2.28B 0% | 2.43B 6.84% | |
cash and short term investments | 325.99M - | 1.72B 427.15% | 1.76B 2.36% | 1.84B 4.42% | 2.07B 12.51% | 2.07B 0% | 2.05B 0.76% | 2.28B 11.08% | 2.28B 0% | 2.44B 7.28% | |
common stock | 100M - | 879.82M 779.82% | 902.01M 2.52% | 967.72M - | 967.72M 0% | 1.01B 4.54% | 1.04B 2.51% | 1.04B 0% | 1.27B 22.28% | ||
deferred revenue | 122.96M - | 217.94M 77.24% | 69.19M - | ||||||||
deferred revenue non current | 27.20M - | 40.51M 48.95% | 76.59M - | -1 - | |||||||
deferrred tax liabilities non current | 2.29M - | 2.25M 1.88% | 166.98M - | 166.98M 0% | 33.41M 79.99% | ||||||
goodwill | 337.44M - | 1.55B 359.86% | 971.50M 37.39% | 971.50M 0% | |||||||
goodwill and intangible assets | 268.91M - | 516.19M 91.95% | 724.27M 40.31% | 993.82M 37.22% | 1.26B 27.19% | 1.26B 0% | 3.17B 150.87% | 2.95B 7.03% | 2.95B 0% | 1.37B 53.49% | |
intangible assets | 268.91M - | 516.19M 91.95% | 724.27M 40.31% | 993.82M 37.22% | 1.26B 27.19% | 1.26B 0% | 1.62B 28.10% | 1.98B 22.07% | 1.98B 0% | 1.37B 30.64% | |
inventory | |||||||||||
long term debt | 5.82M - | 7.05M 21.20% | 138.15M - | 117.35M 15.06% | 1.48B 1,158.64% | 1.48B 0% | 1.02B 30.70% | ||||
long term investments | 5.07M - | 5.05M 0.22% | 122.47M - | 219M 78.81% | 331M - | 313M 5.44% | 259M - | ||||
net debt | -325.99M - | -1.72B 427.15% | -1.75B 2.02% | -1.83B 4.36% | -2.07B 12.94% | -1.93B 6.69% | -312.42M 83.80% | -570.13M 82.49% | -570.13M 0% | -1.18B 107.51% | |
net receivables | 2.16B - | ||||||||||
other assets | 1K - | 1K - | 5K - | 5K 0% | 3K 40% | 1K 66.67% | 1K 0% | 1 99.90% | |||
other current assets | 975K - | 436K 55.28% | 28.09M 6,341.97% | 54.86M 95.33% | 69.56M 26.79% | 69.56M 0% | 198.97M 186.05% | 207.89M 4.48% | 207.89M 0% | 188.25M 9.44% | |
other current liabilities | 155.56M - | 209.15M 34.45% | 339.53M 62.34% | 420.07M 23.72% | 481.91M 14.72% | 481.91M 0% | 432.74M 10.20% | 370.10M 14.48% | 588.03M 58.89% | 404.64M 31.19% | |
other liabilities | 1 - | ||||||||||
other non current assets | 62.70M - | 84.21M 34.31% | 89.84M 6.69% | 44.87M 50.06% | -156.38M 448.54% | 62.62M 140.04% | -213.64M 441.17% | -214.84M 0.56% | 98.16M 145.69% | 1.20M 98.78% | |
other non current liabilities | 20.55M - | 31.44M 52.98% | 2.34M 92.54% | 4.99M 112.93% | 55.05M 1,003.05% | -83.10M 250.95% | 91.70M 210.34% | 4.07M 95.56% | 80.67M 1,880.04% | 72.82M 9.73% | |
othertotal stockholders equity | 1.13B - | 1.91B 68.96% | 1.94B 1.35% | 2.89B 49.18% | 2.00B 30.74% | 2.00B 0% | 1.90B 4.84% | 1.93B 1.35% | 1.93B 0% | 2.16B 11.72% | |
preferred stock | |||||||||||
property plant equipment net | 129.61M - | 180.94M 39.61% | 202.53M 11.93% | 285.42M 40.93% | 459.63M 61.04% | 459.63M 0% | 598.21M 30.15% | 571.30M 4.50% | 571.30M 0% | 235.60M 58.76% | |
retained earnings | -513.83M - | -271.93M 47.08% | -21.19M 92.21% | 616.34M 3,008.20% | 1.19B 93.60% | 1.19B 0% | 1.64B 37.33% | 1.41B 13.93% | 1.41B 0% | 264.80M 81.23% | |
short term debt | 1.62B - | 230.63M 85.77% | 230.63M 0% | 226.87M 1.63% | |||||||
short term investments | -1.63M - | -1.47M 9.46% | 10M - | ||||||||
tax assets | 19.81M - | 15.26M 22.97% | 172.54M - | 258.60M 49.88% | 258.60M 0% | 89.03M 65.57% | 111.29M 25.01% | 111.29M 0% | 20.02M 82.01% | ||
tax payables | 86.21M - | 98.38M 14.12% | 166.50M 69.25% | 160.99M 3.31% | 218.88M 35.96% | 218.88M 0% | 122.96M 43.82% | 217.94M 77.24% | 217.94M 0% | 69.19M 68.25% | |
total assets | 1.43B - | 3.44B 139.77% | 3.99B 15.96% | 4.95B 24.03% | 5.60B 13.19% | 5.60B 0% | 8.24B 47.11% | 8.32B 1.00% | 8.32B 0% | 6.67B 19.77% | |
total current assets | 948.36M - | 2.64B 178.13% | 2.97B 12.67% | 3.33B 11.98% | 3.55B 6.81% | 3.55B 0% | 4.26B 19.90% | 4.59B 7.72% | 4.59B 0% | 4.79B 4.31% | |
total current liabilities | 696.78M - | 889.15M 27.61% | 1.13B 27.46% | 1.39B 22.35% | 1.38B 0.32% | 1.38B 0% | 3.46B 150.59% | 2.20B 36.49% | 2.20B 0% | 1.85B 16.11% | |
total debt | 5.82M - | 7.05M 21.20% | 138.15M - | 1.74B 1,158.13% | 1.71B 1.75% | 1.71B 0% | 1.25B 26.77% | ||||
total investments | 3.44M - | 3.58M 4.16% | 122.47M - | 219M 78.81% | 331M - | 313M 5.44% | 10M - | ||||
total liabilities | 717.33M - | 920.59M 28.34% | 1.17B 27.20% | 1.44B 23.09% | 1.44B 0.29% | 1.44B 0% | 3.67B 155.53% | 3.92B 6.86% | 3.92B 0% | 2.97B 24.19% | |
total liabilities and stockholders equity | 1.43B - | 3.44B 139.77% | 3.99B 15.96% | 4.95B 24.03% | 5.60B 13.19% | 5.60B 0% | 8.24B 47.11% | 8.32B 1.00% | 8.32B 0% | 6.67B 19.77% | |
total non current assets | 486.09M - | 801.65M 64.92% | 1.02B 26.82% | 1.62B 59.26% | 2.04B 26.29% | 2.04B 0% | 3.98B 94.42% | 3.73B 6.21% | 3.73B 0% | 1.89B 49.40% | |
total non current liabilities | 20.55M - | 31.44M 52.98% | 37.65M 19.76% | 54.80M 45.55% | 55.05M 0.46% | 55.05M 0% | 209.05M 279.72% | 1.72B 725.02% | 1.72B 0% | 1.13B 34.49% | |
total stockholders equity | 717.12M - | 2.52B 251.23% | 2.82B 11.86% | 3.51B 24.42% | 4.16B 18.73% | 4.16B 0% | 4.55B 9.43% | 4.38B 3.89% | 4.38B 0% | 3.67B 16.25% |
All numbers in JPY (except ratios and percentages)