6185
JPX:6185
SMN Corporation
- Stock
Last Close
293.00
12/11 06:45
Market Cap
4.68B
Beta: 0.70
Volume Today
46.70K
Avg: 10.31K
PE Ratio
−66.14
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.71B - | 5.63B 51.59% | 6.96B 23.69% | 9.02B 29.58% | 10.22B 13.26% | 11.61B 13.61% | 12.12B 4.38% | 13.36B 10.30% | 11.79B 11.78% | 9.34B 20.80% | |
cost of revenue | 2.89B - | 4.49B 55.23% | 5.56B 23.83% | 7.07B 27.13% | 7.93B 12.28% | 8.77B 10.49% | 9.30B 6.06% | 10.23B 10.04% | 9.18B 10.24% | 6.74B 26.59% | |
gross profit | 821.24M - | 1.14B 38.74% | 1.40B 23.13% | 1.95B 39.30% | 2.28B 16.78% | 2.84B 24.47% | 2.82B 0.79% | 3.13B 11.15% | 2.61B 16.82% | 2.60B 0.38% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | |||||||||||
selling general and administrative expenses | 1.56B - | 2.09B 34.45% | 2.51B 20.17% | 3.00B 19.53% | 2.59B 13.88% | 2.49B 3.66% | |||||
research and development expenses | |||||||||||
other expenses | -1.00M - | -1.67M 66.93% | -527K 68.46% | -1.39M 164.52% | -1.93M 38.59% | -787K 59.27% | -4.52M 474.08% | 70K 101.55% | -23.88M 34,207.14% | ||
cost and expenses | 3.54B - | 5.33B 50.54% | 6.64B 24.44% | 8.48B 27.75% | 9.49B 11.95% | 10.86B 14.42% | 11.81B 8.77% | 13.24B 12.06% | 11.77B 11.06% | 9.23B 21.55% | |
operating expenses | 651.01M - | 844.41M 29.71% | 1.08B 27.66% | 1.41B 30.92% | 1.56B 10.30% | 2.09B 34.44% | 2.51B 20.14% | 3.01B 19.52% | 2.59B 13.87% | 2.49B 3.67% | |
interest expense | 162K - | 161K 0.62% | 295K 83.23% | 2.72M 822.03% | 4.64M 70.44% | 12.93M 178.93% | 10.51M 18.70% | 8.76M 16.64% | |||
ebitda | 217.00M - | 405.95M 87.07% | 514.12M 26.64% | 815.56M 58.63% | 1.11B 35.52% | 1.27B 14.84% | 930.84M 26.66% | 1.02B 9.40% | 819.59M 19.51% | 938.14M 14.47% | |
operating income | 170.23M - | 294.97M 73.28% | 325.00M 10.18% | 543.02M 67.09% | 725.62M 33.63% | 747.88M 3.07% | 303.88M 59.37% | 127.28M 58.12% | 17.26M 86.44% | 102.21M 492.30% | |
depreciation and amortization | 47.64M - | 110.98M 132.97% | 189.63M 70.87% | 273.87M 44.42% | 381.48M 39.29% | 521.19M 36.62% | 630.75M 21.02% | 881.86M 39.81% | 819.30M 7.09% | 835.93M 2.03% | |
total other income expenses net | -66K - | -16.25M 24,519.70% | -866K 94.67% | -5.71M 559.24% | -10M 75.16% | -14M 40% | -102M 628.57% | -244M 139.22% | -34M 86.07% | -1.14B 3,261.97% | |
income before tax | 170.16M - | 278.73M 63.80% | 324.13M 16.29% | 537.31M 65.77% | 716.74M 33.39% | 735.41M 2.61% | 202.67M 72.44% | -115.98M 157.23% | -16.13M 86.09% | -1.04B 6,352.53% | |
income tax expense | -37.76M - | 36.83M 197.54% | 73.40M 99.30% | -100.22M 236.54% | 139.86M 239.56% | 251.63M 79.92% | 240.97M 4.24% | 107.43M 55.42% | 85.79M 20.14% | -11.04M 112.86% | |
net income | 207.92M - | 241.90M 16.34% | 250.74M 3.65% | 637.53M 154.26% | 576.91M 9.51% | 483.78M 16.14% | -38.30M 107.92% | -228.58M 496.86% | -117.09M 48.77% | -1.03B 778.43% | |
weighted average shs out | 8.22M - | 9.24M 12.40% | 11.66M 26.13% | 13.48M 15.64% | 13.79M 2.31% | 12.82M 7.05% | 12.96M 1.09% | 13.11M 1.16% | 14.11M 7.65% | 14.53M 2.96% | |
weighted average shs out dil | 8.22M - | 11.62M 41.27% | 13.14M 13.15% | 13.49M 2.65% | 13.81M 2.39% | 13.65M 1.22% | 12.96M 5.03% | 13.11M 1.16% | 14.11M 7.65% | 14.53M 2.96% | |
eps | 25.28 - | 26.17 3.52% | 21.51 17.81% | 47.29 119.85% | 41.83 11.55% | 37.73 9.80% | -2.96 107.85% | -17.44 489.19% | -8.30 52.41% | -70.79 752.89% | |
epsdiluted | 25.28 - | 20.82 17.64% | 19.08 8.36% | 47.25 147.64% | 41.76 11.62% | 35.45 15.11% | -2.96 108.35% | -17.44 489.19% | -8.30 52.41% | -70.79 752.89% |
All numbers in JPY (except ratios and percentages)