KR:CO:CJ
CJ제일제당
- Stock
Last Close
276.50K
22/11 06:30
Market Cap
5.71T
Beta: -
Volume Today
32.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.85T - | 11.70T 7.87% | 12.92T 10.45% | 14.56T 12.68% | 16.48T 13.14% | 18.67T 13.31% | 22.35T 19.72% | 24.25T 8.47% | 26.29T 8.43% | 30.08T 14.42% | 29.02T 3.51% | |
cost of revenue | 8.77T - | 9.26T 5.57% | 10.04T 8.42% | 11.28T 12.32% | 12.92T 14.61% | 15.13T 17.06% | 18.07T 19.45% | 19.06T 5.48% | 20.51T 7.60% | 23.52T 14.71% | 23.32T 0.89% | |
gross profit | 2.08T - | 2.44T 17.57% | 2.89T 18.12% | 3.29T 13.93% | 3.55T 8.11% | 3.54T 0.31% | 4.28T 20.87% | 5.19T 21.09% | 5.78T 11.49% | 6.55T 13.36% | 5.71T 12.93% | |
selling and marketing expenses | 729.03B - | 780.15B 7.01% | 1.04T 32.84% | 1.19T 15.03% | 1.36T 13.69% | 1.22T 10.27% | 1.45T 18.89% | 1.66T 14.71% | 1.94T 17.10% | 2.07T 6.80% | ||
general and administrative expenses | 308.09B - | 295.68B 4.03% | 218.63B 26.06% | 244.84B 11.99% | 281.45B 14.95% | 270.04B 4.05% | 376.91B 39.57% | 269.06B 28.62% | 278.32B 3.44% | 500.82B 79.94% | ||
selling general and administrative expenses | 1.04T - | 1.08T 3.73% | 1.26T 16.65% | 1.44T 14.50% | 1.64T 13.90% | 1.49T 9.20% | 1.82T 22.65% | 1.93T 5.75% | 2.22T 15.19% | 2.57T 15.97% | 4.29T 66.62% | |
research and development expenses | 31.88B - | 29.32B 8.04% | 41.91B 42.95% | 44.60B 6.42% | 43.26B 3.01% | 35.66B 17.55% | 33.02B 7.42% | 39.91B 20.87% | 48.69B 22.01% | 63.83B 31.10% | 49.83B 21.93% | |
other expenses | -119.49B - | -66.85B 44.06% | -98.03B 46.65% | -140.36B 43.18% | -158.03B 12.59% | -69.31B 56.14% | 1.53T 2,308.42% | 1.86T 21.48% | 1.99T 6.95% | 2.25T 13.21% | -75.44B 103.35% | |
cost and expenses | 10.50T - | 11.12T 5.90% | 12.17T 9.45% | 13.72T 12.70% | 15.70T 14.44% | 17.84T 13.61% | 21.46T 20.28% | 22.89T 6.67% | 24.76T 8.21% | 28.41T 14.74% | 27.73T 2.40% | |
operating expenses | 1.73T - | 1.86T 7.55% | 2.13T 14.55% | 2.44T 14.52% | 2.78T 13.65% | 2.71T 2.42% | 3.39T 24.92% | 3.83T 13.01% | 4.26T 11.26% | 4.89T 14.85% | 4.42T 9.70% | |
interest expense | 188.72B - | 196.99B 4.38% | 180.48B 8.38% | 179.00B 0.82% | 204.15B 14.05% | 246.12B 20.56% | 398.83B 62.05% | 316.87B 20.55% | 272.78B 13.91% | 367.47B 34.71% | 546.91B 48.83% | |
ebitda | 546.71B - | 941.05B 72.13% | 1.05T 11.26% | 1.23T 17.51% | 1.25T 1.76% | 2.35T 87.31% | 1.91T 18.68% | 2.55T 33.93% | 2.84T 11.00% | 2.94T 3.68% | 2.83T 3.60% | |
operating income | 345.48B - | 579.93B 67.86% | 751.41B 29.57% | 843.64B 12.27% | 776.58B 7.95% | 832.71B 7.23% | 896.86B 7.70% | 1.36T 51.59% | 1.52T 12.13% | 1.66T 9.20% | 1.29T 22.41% | |
depreciation and amortization | 381.37B - | 447.61B 17.37% | 483.60B 8.04% | 531.28B 9.86% | 565.96B 6.53% | 640.62B 13.19% | 1.01T 57.69% | 1.19T 18.25% | 1.31T 9.72% | 1.27T 2.75% | 1.54T 20.98% | |
total other income expenses net | -218.77B - | -336.94B 54.01% | -386.60B 14.74% | -315.26B 18.46% | -192.25B 39.02% | 461.48B 340.04% | -558.07B 220.93% | -181.05B 67.56% | -306.64B 69.37% | -419.19B 36.70% | -579.14B 38.16% | |
income before tax | 126.71B - | 242.99B 91.77% | 364.81B 50.13% | 528.38B 44.84% | 584.33B 10.59% | 1.29T 121.48% | 338.79B 73.82% | 1.18T 247.85% | 1.22T 3.33% | 1.25T 2.28% | 712.44B 42.80% | |
income tax expense | 55.65B - | 105.14B 88.94% | 111.14B 5.71% | 174.83B 57.31% | 171.53B 1.89% | 368.80B 115.00% | 147.76B 59.93% | 392.07B 165.34% | 325.39B 17.01% | 442.85B 36.10% | 172.57B 61.03% | |
net income | 116.66B - | 91.96B 21.18% | 189.26B 105.81% | 275.91B 45.78% | 370.15B 34.16% | 875.16B 136.43% | 152.55B 82.57% | 685.58B 349.43% | 892.39B 30.17% | 802.67B 10.05% | 385.93B 51.92% | |
weighted average shs out | 14.07M - | 14.08M 0.11% | 14.12M 0.29% | 14.13M 0.07% | 14.14M 0.04% | 15.79M 11.69% | 16.02M 1.46% | 16.02M 0.00% | 16.02M 0.01% | 31.43M 96.12% | 16.02M 49.02% | |
weighted average shs out dil | 14.08M - | 14.10M 0.14% | 14.14M 0.22% | 14.18M 0.35% | 14.16M 0.16% | 15.79M 11.52% | 16.02M 1.46% | 16.02M 0.00% | 16.02M 0.01% | 31.43M 96.12% | 16.02M 49.02% | |
eps | 8.29K - | 6.53K 21.26% | 13.40K 105.22% | 19.52K 45.68% | 26.18K 34.10% | 55.42K 111.68% | 9.52K 82.82% | 42.79K 349.42% | 55.69K 30.15% | 25.54K 54.14% | 24.09K 5.70% | |
epsdiluted | 8.28K - | 6.52K 21.28% | 13.39K 105.35% | 19.45K 45.28% | 26.14K 34.37% | 55.41K 112.01% | 9.52K 82.82% | 42.79K 349.42% | 55.69K 30.15% | 25.54K 54.14% | 24.09K 5.70% |
All numbers in (except ratios and percentages)