KR:CO:CJ
CJ제일제당
- Stock
Last Close
276.50K
22/11 06:30
Market Cap
5.71T
Beta: -
Volume Today
33.09K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 1.07T - | 1.04T 3.43% | 1.08T 4.39% | 1.19T 9.92% | 1.29T 8.66% | 1.40T 8.42% | 1.82T 29.99% | 2.08T 14.35% | 2.28T 9.39% | 2.98T 30.94% | 1.71T 42.50% | |
average payables | 679.28B - | 774.77B 14.06% | 839.27B 8.33% | 981.38B 16.93% | 1.20T 22.56% | 1.32T 9.88% | 1.64T 24.14% | 1.86T 13.48% | 1.97T 5.99% | 2.36T 19.47% | 1.28T 45.66% | |
average receivables | 1.80T - | 2.15T 19.05% | 2.17T 1.05% | 2.33T 7.15% | 2.64T 13.57% | 2.96T 12.22% | 3.59T 20.97% | 3.79T 5.76% | 3.69T 2.76% | 3.95T 7.21% | 2.06T 47.95% | |
book value per share | 205.01K - | 211.96K 3.39% | 222.55K 5.00% | 241.23K 8.39% | 238.69K 1.05% | 302.85K 26.88% | 304.47K 0.54% | 329.14K 8.10% | 381.50K 15.91% | 214.96K 43.65% | ||
capex per share | -84.88K - | -37.65K 55.64% | -52.25K 38.77% | -64.46K 23.37% | -108.76K 68.72% | -112.34K 3.29% | -105.04K 6.49% | -66.92K 36.30% | -90.31K 34.96% | -49.84K 44.81% | ||
capex to depreciation | -3.13 - | -1.18 62.17% | -1.53 28.82% | -1.71 12.38% | -2.72 58.45% | -2.77 1.92% | -1.52 45.24% | -0.83 45.00% | -1.14 37.15% | -1.12 2.40% | ||
capex to operating cash flow | -2.02 - | -0.77 61.89% | -0.64 17.00% | -1.14 78.15% | -1.30 14.38% | -3.76 188.98% | -0.79 79.12% | -0.54 31.82% | -0.86 60.20% | -0.96 12.17% | ||
capex to revenue | -0.11 - | -0.05 58.84% | -0.06 26.01% | -0.06 9.57% | -0.09 49.19% | -0.10 1.82% | -0.08 20.72% | -0.04 41.29% | -0.06 24.47% | -0.05 5.40% | ||
cash per share | 42.56K - | 47.75K 12.19% | 54.05K 13.19% | 72.09K 33.38% | 58.35K 19.06% | 46.12K 20.95% | 109.54K 137.50% | 113.86K 3.95% | 84.85K 25.48% | 70.01K 17.49% | ||
days of inventory on hand | 41.90 - | 42.01 0.26% | 39.91 5.00% | 41.44 3.84% | 36.82 11.16% | 36.14 1.85% | 43.30 19.83% | 38.69 10.65% | 45.12 16.61% | 53.21 17.94% | ||
days payables outstanding | 29.97 - | 32.70 9.12% | 30.87 5.60% | 36.05 16.79% | 36.49 1.20% | 32.61 10.62% | 38.99 19.54% | 34.35 11.89% | 38.32 11.56% | 39.76 3.74% | ||
days sales outstanding | 70.03 - | 69.09 1.34% | 60.06 13.08% | 63.30 5.41% | 61.09 3.50% | 62.00 1.49% | 65.34 5.38% | 53.96 17.41% | 52.65 2.43% | 49.95 5.14% | ||
debt to assets | 0.45 - | 0.44 1.29% | 0.42 5.97% | 0.42 1.12% | 0.42 0.09% | 0.41 3.77% | 0.38 6.08% | 0.37 2.91% | 0.36 1.93% | 0.39 6.35% | ||
debt to equity | 2.03 - | 1.99 1.86% | 1.83 8.24% | 1.95 6.89% | 2.11 8.18% | 1.66 21.51% | 2.06 24.05% | 1.80 12.44% | 1.60 11.28% | 1.72 7.55% | ||
dividend yield | 0.01 - | 0.01 31.94% | 0.01 7.78% | 0.01 34.70% | 0.01 9.86% | 0.01 15.41% | 0.02 185.03% | 0.02 25.34% | 0.02 6.03% | 0.02 17.10% | ||
earnings yield | 0.03 - | 0.02 28.84% | 0.04 66.62% | 0.05 53.18% | 0.07 29.59% | 0.17 137.58% | 0.04 77.49% | 0.11 197.96% | 0.14 27.98% | 0.07 52.80% | ||
enterprise value | 9.32T - | 9.83T 5.45% | 10.55T 7.33% | 11.09T 5.16% | 11.80T 6.35% | 12.62T 6.94% | 13.40T 6.24% | 14.40T 7.43% | 14.89T 3.40% | 21.65T 45.44% | ||
enterprise value over ebitda | 17.05 - | 10.44 38.74% | 10.07 3.53% | 9.02 10.51% | 9.42 4.51% | 5.38 42.91% | 7.03 30.65% | 5.64 19.79% | 5.25 6.85% | 7.37 40.28% | ||
ev to operating cash flow | 15.77 - | 14.27 9.51% | 9.14 35.99% | 13.86 51.74% | 9.99 27.93% | 26.76 167.87% | 6.25 76.63% | 7.19 15.02% | 8.83 22.73% | 13.31 50.72% | ||
ev to sales | 0.86 - | 0.84 2.25% | 0.82 2.82% | 0.76 6.68% | 0.72 6.00% | 0.68 5.62% | 0.60 11.26% | 0.59 0.96% | 0.57 4.64% | 0.72 27.11% | ||
free cash flow per share | -42.87K - | 11.25K 126.23% | 29.50K 162.37% | -7.84K 126.59% | -25.24K 221.78% | -82.49K 226.78% | 28.64K 134.73% | 58.00K 102.48% | 14.93K 74.27% | 1.94K 87.04% | ||
free cash flow yield | -0.15 - | 0.04 123.70% | 0.08 113.02% | -0.02 127.96% | -0.07 210.96% | -0.25 266.77% | 0.11 145.52% | 0.15 34.19% | 0.04 74.70% | 0.01 86.66% | ||
graham net net | -393.03K - | -395.25K 0.57% | -386.54K 2.20% | -435.32K 12.62% | -507.74K 16.64% | -527.66K 3.92% | -684.35K 29.69% | -619.20K 9.52% | -660.08K 6.60% | -365.36K 44.65% | ||
graham number | 195.58K - | 176.47K 9.77% | 259.05K 46.79% | 325.51K 25.66% | 374.96K 15.19% | 614.51K 63.89% | 255.33K 58.45% | 562.88K 120.46% | 691.38K 22.83% | 351.47K 49.16% | ||
income quality | 8.32 - | 4.99 39.93% | 4.55 8.88% | 2.26 50.28% | 2.86 26.40% | 0.51 82.19% | 11.22 2,102.19% | 2.55 77.31% | 1.89 25.76% | 2.03 7.28% | ||
intangibles to total assets | 0.14 - | 0.13 3.54% | 0.13 3.44% | 0.15 17.16% | 0.16 10.46% | 0.16 3.70% | 0.18 16.24% | 0.18 3.63% | 0.17 4.57% | 0.16 7.79% | 0 100% | |
interest coverage | 1.83 - | 2.94 60.82% | 4.16 41.42% | 4.71 13.20% | 3.80 19.29% | 3.38 11.06% | 2.25 33.54% | 4.29 90.81% | 5.59 30.25% | 4.53 18.94% | ||
interest debt per share | 429.62K - | 436.32K 1.56% | 419.65K 3.82% | 484.05K 15.35% | 519.02K 7.22% | 518.06K 0.18% | 651.53K 25.76% | 612.92K 5.93% | 626.99K 2.30% | 381.35K 39.18% | ||
inventory turnover | 8.71 - | 8.69 0.26% | 9.15 5.26% | 8.81 3.70% | 9.91 12.56% | 10.10 1.88% | 8.43 16.55% | 9.43 11.92% | 8.09 14.25% | 6.86 15.21% | ||
invested capital | 2.03 - | 1.99 1.86% | 1.83 8.24% | 1.95 6.89% | 2.11 8.18% | 1.66 21.51% | 2.06 24.05% | 1.80 12.44% | 1.60 11.28% | 1.72 7.55% | ||
market cap | 3.90T - | 4.32T 10.77% | 5.33T 23.52% | 5.07T 4.83% | 5.25T 3.53% | 5.23T 0.48% | 4.05T 22.57% | 6.11T 50.84% | 6.21T 1.71% | 11.83T 90.55% | ||
net current asset value | -4.49T - | -4.46T 0.61% | -4.35T 2.51% | -4.83T 10.98% | -5.76T 19.39% | -6.67T 15.72% | -8.86T 32.85% | -7.98T 9.94% | -8.32T 4.36% | -8.70T 4.48% | ||
net debt to ebitda | 9.92 - | 5.86 40.96% | 4.98 14.93% | 4.89 1.83% | 5.23 6.85% | 3.15 39.72% | 4.91 55.71% | 3.25 33.81% | 3.06 5.73% | 3.34 9.15% | ||
net income per share | 8.29K - | 6.53K 21.26% | 13.40K 105.22% | 19.52K 45.68% | 26.18K 34.10% | 55.42K 111.68% | 9.52K 82.83% | 42.78K 349.59% | 55.69K 30.16% | 25.54K 54.14% | ||
operating cash flow per share | 42.01K - | 48.90K 16.40% | 81.75K 67.20% | 56.61K 30.75% | 83.51K 47.51% | 29.85K 64.26% | 133.69K 347.85% | 124.92K 6.56% | 105.24K 15.76% | 51.78K 50.80% | ||
payables turnover | 12.18 - | 11.16 8.36% | 11.82 5.93% | 10.12 14.37% | 10.00 1.19% | 11.19 11.88% | 9.36 16.35% | 10.63 13.49% | 9.52 10.36% | 9.18 3.61% | ||
receivables turnover | 5.21 - | 5.28 1.36% | 6.08 15.05% | 5.77 5.13% | 5.97 3.62% | 5.89 1.47% | 5.59 5.11% | 6.76 21.08% | 6.93 2.49% | 7.31 5.41% | ||
research and ddevelopement to revenue | 0.00 - | 0.00 14.76% | 0.00 29.43% | 0.00 5.56% | 0.00 14.27% | 0.00 27.23% | 0.00 22.68% | 0.00 11.43% | 0.00 12.53% | 0.00 14.58% | ||
return on tangible assets | 0.01 - | 0.01 23.83% | 0.02 99.27% | 0.02 30.39% | 0.03 27.72% | 0.05 103.08% | 0.01 86.66% | 0.03 357.44% | 0.04 22.93% | 0.03 20.76% | 0.02 40.31% | |
revenue per share | 771.13K - | 830.97K 7.76% | 915.15K 10.13% | 1.03M 12.60% | 1.17M 13.09% | 1.18M 1.45% | 1.39M 17.95% | 1.51M 8.51% | 1.64M 8.43% | 957.11K 41.66% | ||
roe | 0.04 - | 0.03 23.84% | 0.06 95.46% | 0.08 34.40% | 0.11 35.53% | 0.18 66.83% | 0.03 82.92% | 0.13 315.89% | 0.15 12.30% | 0.12 18.60% | 0.08 34.16% | |
roic | 0.02 - | 0.04 66.18% | 0.06 59.64% | 0.06 4.23% | 0.05 6.95% | 0.05 10.27% | 0.03 33.21% | 0.06 77.75% | 0.06 15.08% | 0.05 16.72% | 0.14 160.10% | |
sales general and administrative to revenue | 0.03 - | 0.03 11.03% | 0.02 33.05% | 0.02 0.61% | 0.02 1.60% | 0.01 15.32% | 0.02 16.58% | 0.01 34.19% | 0.01 4.60% | 0.02 57.27% | ||
shareholders equity per share | 205.01K - | 211.96K 3.39% | 222.55K 5.00% | 241.23K 8.39% | 238.69K 1.05% | 302.85K 26.88% | 304.47K 0.54% | 329.14K 8.10% | 381.50K 15.91% | 214.96K 43.65% | ||
stock based compensation to revenue | 0.00 - | |||||||||||
tangible asset value | 3.05T - | 3.20T 4.93% | 3.65T 14.03% | 3.73T 2.16% | 3.39T 9.15% | 4.24T 25.18% | 4.67T 10.22% | 5.65T 20.93% | 6.29T 11.29% | 6.87T 9.29% | 29.61T 330.91% | |
tangible book value per share | 216.72K - | 227.16K 4.82% | 258.30K 13.71% | 263.68K 2.08% | 239.46K 9.19% | 268.37K 12.08% | 291.40K 8.58% | 352.52K 20.97% | 392.29K 11.28% | 218.62K 44.27% | ||
working capital | -3.85B - | -149.17B 3,773.59% | -317.23B 112.67% | 181.46B 157.20% | -533.45B 393.97% | -1.16T 117.07% | -259.20B 77.62% | 387.24B 249.40% | -190.27B 149.13% | 38.53B 120.25% |
All numbers in (except ratios and percentages)