cache/34cbd70bcebdb00f0e7685cd3cd60b4269ec39a47331751e3b1802e3dd838d71

KR:CO:DLENC

DL E&C

  • Stock

Last Close

35,650.00

22/11 06:30

Market Cap

1.20T

Beta: -

Volume Today

29.54K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
-298.59B
-
27.29B
109.14%
57.91B
112.21%
-167.69B
389.59%
-358.01B
113.50%
56.00B
115.64%
73.73B
31.65%
72.73B
1.35%
14.50B
80.06%
31.04B
114.00%
119.80B
285.98%
109.09B
8.94%
33.27B
69.50%
149.35B
348.84%
104.53B
30.01%
295.94B
183.11%
-41.82B
114.13%
250.51B
698.97%
225.79B
9.87%
187.30B
17.05%
14.49B
92.26%
236.38B
1,531.47%
145.99B
38.24%
178.32B
22.14%
149.62B
16.10%
223.20B
49.18%
188.47B
15.56%
229.15B
21.58%
-68.16B
129.75%
324.62B
576.25%
450.16B
38.68%
97.35B
78.37%
2.91B
97.01%
108.27B
3,618.85%
-29.69B
127.42%
-36.83B
24.05%
46.91B
227.39%
-23.64B
150.39%
-89.82B
279.97%
-50.93B
43.30%
29.06B
157.05%
22.59B
22.25%
24.56M
99.89%
depreciation and amortization
20.85B
-
20.01B
4.06%
19.15B
4.29%
19.66B
2.69%
20.38B
3.62%
20.76B
1.86%
21.09B
1.62%
22.03B
4.45%
23.26B
5.59%
25.92B
11.42%
26.39B
1.82%
27.71B
5.01%
28.36B
2.35%
29.59B
4.33%
29.88B
0.97%
30.25B
1.23%
29.62B
2.08%
29.63B
0.02%
32.34B
9.15%
32.73B
1.21%
35.91B
9.72%
38.34B
6.76%
38.04B
0.77%
38.15B
0.30%
37.34B
2.13%
43.16B
15.58%
47.41B
9.86%
50.51B
6.53%
48.81B
3.36%
34.94B
28.42%
36.99B
5.88%
37.99B
2.70%
38.85B
2.26%
49.16B
26.55%
98.80B
100.98%
104.17B
5.43%
111.76B
7.29%
105.10B
5.96%
108.46B
3.19%
107.46B
0.92%
109.16B
1.58%
110.97B
1.65%
112.67B
1.53%
deferred income tax
stock based compensation
change in working capital
838.67B
-
-480.45B
157.29%
50.45B
110.50%
201.42B
299.26%
186.76B
7.28%
-83.37B
144.64%
71.94B
186.29%
-464.09B
745.09%
396.72B
185.48%
-33.87B
108.54%
-173.72B
412.98%
-269.74B
55.27%
-68.48B
74.61%
-24.88B
63.66%
-197.27B
692.79%
-557.01B
182.36%
313.67B
156.31%
-138.16B
144.05%
-115.51B
16.40%
-147.63B
27.81%
68.48B
146.39%
-50.01B
173.02%
-504.24B
908.29%
22.95B
104.55%
94.57B
312.09%
73.43B
22.36%
-465.08B
733.40%
-161.83B
65.20%
323.42B
299.85%
-58.74B
118.16%
-22.73B
61.30%
-36.11B
58.89%
-54.73B
51.54%
-181.31B
231.31%
-17.07B
90.59%
-68.93B
303.91%
4.88B
107.08%
-229.98B
4,812.07%
-4.79B
97.92%
253.04B
5,381.88%
58.25B
76.98%
-200.01B
443.36%
-61.23B
69.39%
accounts receivables
100.62B
-
888M
99.12%
32.35B
3,542.91%
22.21B
31.33%
-12.92B
158.15%
-43.33B
235.44%
-130.73B
201.72%
39.84B
130.47%
inventory
58.75B
-
4.34B
92.61%
46.56B
971.75%
30.12B
35.30%
66.65B
121.27%
6.29B
90.56%
34.94B
455.20%
36.30B
3.90%
20.10B
44.64%
16.00B
20.38%
14.31B
10.57%
-22.34B
256.11%
-8.46B
62.14%
6.39B
175.51%
-17.58B
375.31%
72.50B
512.31%
73.97B
2.03%
6.83B
90.77%
54.93B
704.86%
-38.22B
169.57%
-115.42B
202.00%
18.82B
116.30%
106.07B
463.62%
-32.37B
130.52%
141.79B
538.00%
25.30B
82.15%
-76.84B
403.68%
30.36B
139.51%
454.73B
1,397.84%
-33.53B
107.37%
-18.84B
43.81%
-3.61B
80.83%
-29.50B
717.00%
89.95B
404.88%
-30.84B
134.28%
-80.37B
160.65%
-21.86B
72.80%
-32.05B
46.61%
52.33B
263.28%
136.53B
160.89%
20.29B
85.14%
-35.80B
276.43%
-28.36B
20.78%
accounts payables
-89.67B
-
112.13B
225.04%
-167.16B
249.07%
-96.52B
42.26%
96.27B
199.74%
73.63B
23.52%
27.36B
62.83%
3.02B
88.95%
other working capital
779.92B
-
-484.79B
162.16%
3.89B
100.80%
171.30B
4,302.44%
120.11B
29.88%
-89.67B
174.65%
37.00B
141.27%
-500.40B
1,452.31%
376.62B
175.26%
-49.87B
113.24%
-188.03B
277.07%
-247.40B
31.58%
-60.02B
75.74%
-31.27B
47.90%
-179.69B
474.62%
-629.51B
250.34%
239.70B
138.08%
-144.99B
160.49%
-170.44B
17.56%
-109.41B
35.81%
183.90B
268.09%
-68.83B
137.43%
-610.30B
786.71%
55.32B
109.06%
-47.21B
185.34%
48.13B
201.93%
-388.25B
906.75%
-192.19B
50.50%
-131.31B
31.67%
-25.21B
80.80%
-3.89B
84.57%
-32.50B
735.55%
-25.22B
22.39%
-271.26B
975.40%
13.77B
105.08%
492M
96.43%
-86.28B
17,635.83%
-63.12B
26.84%
17.18B
127.22%
33.16B
92.99%
7.66B
76.89%
-60.84B
894.09%
-75.74B
24.48%
other non cash items
134.59B
-
39.84B
70.40%
24.83B
37.68%
69.09B
178.25%
301.10B
335.82%
28.34B
90.59%
-40.30B
242.21%
77.35B
291.93%
94.16B
21.74%
147.78B
56.93%
-783.24M
100.53%
-18.10B
2,210.35%
162.32B
997.02%
149.67B
7.80%
72.17B
51.78%
-123.97B
271.77%
177.93B
243.52%
184.51B
3.70%
-46.19B
125.03%
331.99B
818.83%
158.33B
52.31%
172.77B
9.12%
85.51B
50.51%
11.61B
86.42%
256.86B
2,112.17%
319.12B
24.24%
66.21B
79.25%
-31.75B
147.95%
480.13B
1,612.23%
-152.94B
131.85%
-390.17B
155.11%
-75.73B
80.59%
68.12B
189.94%
-52.34B
176.84%
77.89B
248.81%
116.98B
50.20%
-104.76B
189.55%
-17.99B
82.83%
-10.97B
39.02%
7.47B
168.05%
-21.06B
382.10%
428.13B
2,133.00%
251.27B
41.31%
net cash provided by operating activities
695.53B
-
-393.31B
156.55%
152.33B
138.73%
122.49B
19.59%
150.22B
22.64%
21.73B
85.54%
126.46B
482.06%
-291.98B
330.88%
528.65B
281.06%
170.87B
67.68%
-28.32B
116.57%
-151.04B
433.40%
155.48B
202.94%
303.72B
95.35%
9.32B
96.93%
-354.79B
3,907.64%
479.39B
235.12%
326.49B
31.89%
96.43B
70.46%
404.39B
319.37%
277.21B
31.45%
397.48B
43.38%
-234.69B
159.05%
251.03B
206.96%
538.39B
114.47%
658.90B
22.38%
-162.99B
124.74%
86.08B
152.81%
784.19B
810.99%
147.88B
81.14%
74.26B
49.78%
23.49B
68.36%
55.15B
134.74%
-76.22B
238.21%
129.94B
270.47%
115.40B
11.19%
58.80B
49.05%
-166.51B
383.18%
2.87B
101.72%
317.04B
10,939.78%
175.41B
44.67%
589.96M
99.66%
91.91B
15,478.73%
investments in property plant and equipment
-41.07B
-
-23.68B
42.34%
-31.25B
31.99%
-27.04B
13.47%
-39.39B
45.66%
-28.19B
28.43%
-54.71B
94.09%
-82.18B
50.20%
-35.32B
57.02%
-50.83B
43.90%
-33.49B
34.10%
-85.25B
154.52%
-95.94B
12.54%
-55.30B
42.36%
-55.37B
0.13%
-65.07B
17.52%
-64.00B
1.65%
-36.31B
43.26%
-47.48B
30.73%
-16.12B
66.04%
-56.69B
251.59%
-58.26B
2.77%
-43.47B
25.39%
-27.22B
37.38%
-42.95B
57.77%
-47.60B
10.83%
-233.95B
391.52%
-70.45B
69.89%
-84.71B
20.25%
-29.19B
65.54%
-47.40B
62.38%
-24.35B
48.63%
-49.50B
103.27%
-43.82B
11.47%
-142.51B
225.19%
-110.04B
22.79%
-77.75B
29.34%
-142.65B
83.47%
-168.71B
18.27%
-107.51B
36.28%
-205.80B
91.43%
-80.59B
60.84%
-95.66B
18.70%
acquisitions net
-76.41B
-
6B
107.85%
9.21B
53.53%
-91.75B
1,095.94%
-37.00B
59.67%
-115.70B
212.70%
-1.28B
98.90%
-242.52M
80.99%
31.15B
12,945.26%
1.72B
94.49%
-1.77B
203.23%
-85.52B
4,725.85%
9.42B
111.01%
-8.37B
188.83%
-3.76B
55.07%
74.67B
2,086.64%
-213.27M
100.29%
-29.33B
13,650.86%
-28.28B
3.57%
480.37M
101.70%
-8.55B
1,879.44%
-8.74B
2.23%
-133.90B
1,432.34%
-13.80B
89.70%
-27.00B
95.70%
-641.96B
2,277.59%
-31.89B
95.03%
-142.62B
347.18%
-135.68B
4.87%
-2.93B
97.84%
-48.39B
1,552.05%
-22.16B
54.21%
84.50B
481.32%
-2.03T
2,499.06%
19.81B
100.98%
422.54M
97.87%
85.24B
20,072.70%
2.30B
97.30%
2.33B
1.30%
2.10B
10.21%
40.31B
1,824.09%
-50.04B
224.12%
5.47B
110.94%
purchases of investments
-354.37B
-
-17.17B
95.15%
-28.62B
66.70%
-72.04B
151.69%
-109.72B
52.30%
-27.59B
74.85%
-58.86B
113.34%
-94.33B
60.27%
-72.84B
22.78%
-31.64B
56.57%
-223.18B
605.44%
-74.62B
66.56%
-156.39B
109.58%
-55.54B
64.49%
-106.51B
91.79%
-171.82B
61.31%
-180.82B
5.24%
-179.68B
0.63%
-91.45B
49.10%
-304.23B
232.66%
-359.63B
18.21%
-218.43B
39.26%
-193.06B
11.61%
-308.19B
59.63%
-282.46B
8.35%
-160.27B
43.26%
-318.04B
98.44%
-92.37B
70.96%
243.91B
364.07%
-12.86B
105.27%
-30.93B
140.50%
-48.87B
57.99%
-43.44B
11.11%
-22.49B
48.23%
-48.66B
116.40%
-76.52B
57.25%
21.61B
128.24%
-123.15B
669.97%
-130.08B
5.63%
-21.41B
83.54%
-170.24B
695.12%
-52.81B
68.98%
-67.23B
27.33%
sales maturities of investments
380.72B
-
7.93B
97.92%
6.57B
17.08%
27.91B
324.61%
59.45B
112.97%
2.44B
95.90%
103.34M
95.76%
150.88B
145,904.05%
48.35B
67.96%
1.38B
97.15%
1.43B
3.63%
37.29B
2,507.87%
34.81B
6.65%
23.93B
31.26%
147.00B
514.37%
338.69B
130.40%
165.89B
51.02%
207.90B
25.33%
79.38B
61.82%
27.05B
65.93%
423.18B
1,464.67%
256.68B
39.34%
139.66B
45.59%
451.39B
223.22%
402.19B
10.90%
113.24B
71.84%
308.46B
172.39%
129.11B
58.14%
-188.11B
245.70%
30.65B
116.29%
6.24B
79.64%
11.22B
79.83%
43.30B
285.77%
20.26B
53.20%
55.92B
176.00%
62.08B
11.00%
-1.44B
102.32%
64.01B
4,539.57%
65.25B
1.94%
128.28B
96.60%
159.01B
23.95%
76.07B
52.16%
11.75B
84.55%
other investing activites
37.56B
-
13.15B
65.00%
17.78B
35.25%
8.94B
49.70%
-27.92B
412.17%
-6.29B
77.46%
1.95B
131.06%
228.59B
11,596.77%
12.07B
94.72%
-38.53B
419.12%
71.28B
285.00%
2.75B
96.15%
17.67B
543.55%
-15.87B
189.83%
-126.44B
696.51%
-7.04B
94.43%
-71.49B
915.88%
32.57B
145.56%
-10.23B
131.42%
-12.94B
26.40%
29.54B
328.39%
1.13B
96.16%
20.83B
1,735.85%
10.66B
48.82%
-62.37B
685.09%
2.12B
103.40%
48.65B
2,195.28%
-14.61B
130.04%
-158.38B
983.96%
708.05M
100.45%
-288.78M
140.79%
1.31B
551.95%
7.23B
453.70%
369.05M
94.89%
-18.23B
5,039.40%
717.43M
103.94%
2.61B
263.30%
-1.12B
143.12%
1.41B
225.60%
18.10B
1,181.99%
-81.09M
100.45%
19.36B
23,974.78%
4.78B
75.31%
net cash used for investing activites
-53.56B
-
-13.77B
74.29%
-26.31B
91.01%
-153.97B
485.25%
-154.57B
0.39%
-175.34B
13.43%
-112.79B
35.67%
202.71B
279.73%
-16.59B
108.18%
-117.90B
610.63%
-185.74B
57.54%
-205.36B
10.56%
-190.43B
7.27%
-111.15B
41.63%
-145.09B
30.53%
169.44B
216.79%
-150.63B
188.90%
-4.85B
96.78%
-98.06B
1,921.11%
-305.76B
211.81%
27.86B
109.11%
-27.61B
199.10%
-209.94B
660.39%
112.84B
153.75%
-12.58B
111.15%
-734.47B
5,737.58%
-226.77B
69.12%
-190.94B
15.80%
-322.97B
69.15%
-13.63B
95.78%
-120.77B
786.27%
-82.85B
31.40%
42.08B
150.79%
-2.07T
5,026.01%
-133.67B
93.55%
-123.35B
7.72%
30.26B
124.53%
-200.61B
762.96%
-229.79B
14.55%
19.56B
108.51%
-176.79B
1,003.80%
-88.01B
50.22%
-140.90B
60.09%
debt repayment
-841.34B
-
-409.64B
51.31%
-666.95B
62.81%
-422.16B
36.70%
-818.43B
93.87%
-393.39B
51.93%
-323.29B
17.82%
-423.25B
30.92%
-811.75B
91.79%
-850.12B
4.73%
-741.77B
12.75%
-223.95B
69.81%
-798.02B
256.34%
-320.43B
59.85%
-430.82B
34.45%
-398.04B
7.61%
-1.02T
155.04%
-479.81B
52.74%
-1.13T
136.10%
-644.51B
43.11%
-978.37B
51.80%
-415.64B
57.52%
-553.31B
33.12%
-432.34B
21.86%
-605.96B
40.16%
-171.52B
71.70%
-496.31B
189.36%
-359.60B
27.54%
-450.79B
25.36%
-695.64B
54.32%
-83.96B
87.93%
-256.69B
205.73%
-36.16B
85.91%
-1.20T
3,221.06%
-318.59B
73.47%
-139.93B
56.08%
-863.41B
517.02%
-43.91B
94.91%
-425.02B
867.87%
-355.44B
16.37%
-17.13B
95.18%
-200.94B
1,072.90%
-239.60B
19.24%
common stock issued
77.49B
-
413.63B
-
737.18B
-
common stock repurchased
624.95B
-
-37.33B
-
-1.96B
-
dividends paid
-375K
-
-281.25K
25%
-13.19B
4,689,386.93%
-11.77B
10.76%
-3.13B
73.38%
-360
100.00%
-4.88B
1,355,862,955.56%
-15.53B
218.12%
-4.85B
68.75%
-28.06M
99.42%
-4.88B
17,294.13%
-39.23B
703.68%
-3.91B
90.03%
-360
100.00%
-3.91B
1,086,577,122.22%
-66.84B
1,608.65%
-3.91B
94.15%
-3.91B
-
-52.25B
1,235.77%
-3.91B
92.51%
-3.91B
-
-50.37B
1,187.68%
-3.22B
93.60%
-3.22B
-
-55.27B
1,613.69%
-3.22B
94.16%
-5.77B
79.01%
-3.22B
44.14%
-29.36B
810.43%
-3.22B
89.02%
-10.25B
217.76%
-3.24B
68.41%
-22.70B
601.25%
other financing activites
757.88B
-
780.68B
3.01%
736.85B
5.62%
329.56B
55.27%
594.98B
80.54%
477.39B
19.76%
699.23B
46.47%
610.85B
12.64%
674.88B
10.48%
69.46B
89.71%
689.96B
893.26%
289.06B
58.10%
844.76B
192.24%
581.50B
31.16%
393.03B
32.41%
802.46B
104.17%
566.65B
29.39%
514.39B
9.22%
1.30T
153.05%
255.28B
80.39%
686.60B
168.96%
309.62B
54.91%
448.63B
44.90%
376.15B
16.16%
560.75B
49.08%
513.88B
8.36%
565.94B
10.13%
5.40B
99.05%
445.62B
8,145.22%
-2.50B
100.56%
118.31B
4,838.07%
682.45B
476.85%
94.22B
86.19%
2.41T
2,453.49%
368.43B
84.69%
144.74B
60.72%
875.93B
505.19%
263.49B
69.92%
557.52B
111.59%
277.03B
50.31%
-7.54B
102.72%
63.36M
100.84%
21.92M
65.41%
net cash used provided by financing activities
-83.45B
-
371.04B
544.62%
69.89B
81.16%
-92.60B
232.48%
-223.45B
141.32%
84.00B
137.59%
375.94B
347.56%
187.60B
50.10%
-136.86B
172.95%
-91.41B
33.21%
-63.58B
30.44%
61.98B
197.48%
46.74B
24.59%
256.18B
448.14%
-53.32B
120.81%
399.56B
849.40%
-448.56B
212.26%
29.70B
106.62%
129.61B
336.45%
-393.14B
403.33%
-291.78B
25.78%
-109.93B
62.32%
-171.52B
56.03%
-60.10B
64.96%
-45.21B
24.78%
338.45B
848.62%
17.39B
94.86%
18.20B
4.65%
-5.17B
128.40%
33.17B
741.83%
-16.02B
148.31%
422.53B
2,736.78%
58.06B
86.26%
1.20T
1,969.83%
-5.43B
100.45%
1.58B
129.04%
6.74B
327.37%
216.36B
3,111.25%
103.14B
52.33%
-81.64B
179.15%
-658.18M
99.19%
187.66B
28,612.71%
-191.40B
201.99%
effect of forex changes on cash
3.02B
-
2.69B
11.07%
-6.70B
349.22%
9.24B
237.91%
-3.68B
139.81%
111.33M
103.03%
4.38B
3,830.65%
-1.87B
142.70%
-699.22M
62.58%
-622.69M
10.95%
253.86M
140.77%
-3.23B
1,373.72%
11.56B
457.47%
-5.21B
145.11%
5.71B
209.47%
2.48B
56.48%
-2.46B
199.07%
761.59M
130.95%
6.30B
727.46%
3.36B
46.72%
-5.78B
272.12%
1.81B
131.32%
-2.66B
246.97%
1.01B
137.81%
-3.66B
464.26%
1.85B
150.45%
-2.20B
219.16%
-125.74M
94.29%
-1.65B
1,213.28%
-506.13M
69.35%
459.39M
190.77%
-705.97M
253.68%
-1.19B
67.88%
-9.33B
687.27%
64.93B
795.93%
-31.59B
148.65%
-9.02B
71.43%
2.30B
125.48%
-1.57B
168.05%
2.25B
243.94%
-1.15B
151.25%
net change in cash
561.53B
-
-33.36B
105.94%
189.22B
667.28%
-114.83B
160.69%
-231.48B
101.58%
-69.50B
69.98%
393.99B
666.89%
96.47B
75.52%
374.50B
288.22%
-39.06B
110.43%
-277.38B
610.19%
-297.65B
7.31%
23.34B
107.84%
443.54B
1,800.19%
-183.38B
141.34%
216.70B
218.17%
-122.27B
156.42%
352.09B
387.97%
134.28B
61.86%
-291.16B
316.83%
7.52B
102.58%
261.75B
3,382.17%
-618.81B
336.42%
304.78B
149.25%
476.93B
56.48%
264.73B
44.49%
-463.32B
275.02%
1.96B
100.42%
-1.23T
62,683.02%
166.92B
113.60%
-62.08B
137.19%
362.47B
683.88%
154.10B
57.49%
-956.70B
720.84%
38.84B
104.06%
-32.26B
183.04%
98.00B
403.79%
-148.46B
251.50%
-125.34B
15.57%
257.21B
305.21%
-3.20B
101.24%
108.26B
3,484.90%
-233.64B
315.81%
cash at beginning of period
1.00T
-
1.56T
56.08%
1.53T
2.13%
1.72T
12.37%
1.60T
6.68%
1.37T
14.43%
1.30T
5.06%
1.70T
30.24%
1.79T
5.68%
2.17T
20.88%
2.13T
1.80%
1.85T
13.03%
1.55T
16.08%
1.58T
1.50%
2.02T
28.12%
1.84T
9.07%
2.05T
11.79%
1.93T
5.95%
2.28T
18.23%
2.42T
5.88%
2.13T
12.04%
2.13T
0.35%
2.40T
12.26%
1.78T
25.82%
2.08T
17.15%
2.56T
22.91%
2.82T
10.34%
2.36T
16.41%
2.36T
0.08%
1.13T
51.97%
1.30T
14.71%
1.24T
4.77%
1.60T
29.24%
1.76T
9.62%
799.48B
54.48%
838.33B
4.86%
806.07B
3.85%
904.07B
12.16%
755.61B
16.42%
630.26B
16.59%
887.47B
40.81%
884.28B
0.36%
992.53B
12.24%
cash at end of period
1.56T
-
1.53T
2.13%
1.72T
12.37%
1.60T
6.68%
1.37T
14.43%
1.30T
5.06%
1.70T
30.24%
1.79T
5.68%
2.17T
20.88%
2.13T
1.80%
1.85T
13.03%
1.55T
16.08%
1.58T
1.50%
2.02T
28.12%
1.84T
9.07%
2.05T
11.79%
1.93T
5.95%
2.28T
18.23%
2.42T
5.88%
2.13T
12.04%
2.13T
0.35%
2.40T
12.26%
1.78T
25.82%
2.08T
17.15%
2.56T
22.91%
2.82T
10.34%
2.36T
16.41%
2.36T
0.08%
1.13T
51.97%
1.30T
14.71%
1.24T
4.77%
1.60T
29.24%
1.76T
9.62%
799.48B
54.48%
838.33B
4.86%
806.07B
3.85%
904.07B
12.16%
755.61B
16.42%
630.26B
16.59%
887.47B
40.81%
884.28B
0.36%
992.53B
12.24%
758.90B
23.54%
operating cash flow
695.53B
-
-393.31B
156.55%
152.33B
138.73%
122.49B
19.59%
150.22B
22.64%
21.73B
85.54%
126.46B
482.06%
-291.98B
330.88%
528.65B
281.06%
170.87B
67.68%
-28.32B
116.57%
-151.04B
433.40%
155.48B
202.94%
303.72B
95.35%
9.32B
96.93%
-354.79B
3,907.64%
479.39B
235.12%
326.49B
31.89%
96.43B
70.46%
404.39B
319.37%
277.21B
31.45%
397.48B
43.38%
-234.69B
159.05%
251.03B
206.96%
538.39B
114.47%
658.90B
22.38%
-162.99B
124.74%
86.08B
152.81%
784.19B
810.99%
147.88B
81.14%
74.26B
49.78%
23.49B
68.36%
55.15B
134.74%
-76.22B
238.21%
129.94B
270.47%
115.40B
11.19%
58.80B
49.05%
-166.51B
383.18%
2.87B
101.72%
317.04B
10,939.78%
175.41B
44.67%
589.96M
99.66%
91.91B
15,478.73%
capital expenditure
-41.07B
-
-23.68B
42.34%
-31.25B
31.99%
-27.04B
13.47%
-39.39B
45.66%
-28.19B
28.43%
-54.71B
94.09%
-82.18B
50.20%
-35.32B
57.02%
-50.83B
43.90%
-33.49B
34.10%
-85.25B
154.52%
-95.94B
12.54%
-55.30B
42.36%
-55.37B
0.13%
-65.07B
17.52%
-64.00B
1.65%
-36.31B
43.26%
-47.48B
30.73%
-16.12B
66.04%
-56.69B
251.59%
-58.26B
2.77%
-43.47B
25.39%
-27.22B
37.38%
-42.95B
57.77%
-47.60B
10.83%
-233.95B
391.52%
-70.45B
69.89%
-84.71B
20.25%
-29.19B
65.54%
-47.40B
62.38%
-24.35B
48.63%
-49.50B
103.27%
-43.82B
11.47%
-142.51B
225.19%
-110.04B
22.79%
-77.75B
29.34%
-142.65B
83.47%
-168.71B
18.27%
-107.51B
36.28%
-205.80B
91.43%
-80.59B
60.84%
-95.66B
18.70%
free cash flow
654.46B
-
-416.99B
163.72%
121.08B
129.04%
95.45B
21.17%
110.83B
16.12%
-6.46B
105.83%
71.75B
1,209.99%
-374.16B
621.49%
493.33B
231.85%
120.04B
75.67%
-61.81B
151.49%
-236.29B
282.28%
59.54B
125.20%
248.42B
317.22%
-46.06B
118.54%
-419.86B
811.64%
415.39B
198.93%
290.17B
30.14%
48.95B
83.13%
388.27B
693.14%
220.53B
43.20%
339.22B
53.82%
-278.16B
182.00%
223.81B
180.46%
495.44B
121.36%
611.30B
23.38%
-396.93B
164.93%
15.63B
103.94%
699.48B
4,374.17%
118.69B
83.03%
26.85B
77.37%
-859.94M
103.20%
5.64B
756.34%
-120.05B
2,226.90%
-12.57B
89.52%
5.36B
142.61%
-18.95B
453.69%
-309.16B
1,531.43%
-165.83B
46.36%
209.53B
226.35%
-30.39B
114.50%
-80.00B
163.24%
-3.75B
95.31%

All numbers in (except ratios and percentages)