0101
KR:CO:KOREAZINC
고려아연(주)
- Stock
Last Close
957K
22/11 06:30
Market Cap
11.16T
Beta: -
Volume Today
31.02K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 226.71B - | 171.17B 24.50% | 189.10B 10.47% | 188.89B 0.11% | 149.52B 20.84% | 136.42B 8.76% | 150.36B 10.22% | 162.63B 8.16% | 168.76B 3.77% | 190.82B 13.07% | 199.93B 4.77% | 321.88B 61.00% | 267.11B 17.01% | 229.98B 13.90% | 197.72B 14.03% | 432.03B 118.50% | 342.77B 20.66% | 314.33B 8.30% | 251.37B 20.03% | 186.63B 25.76% | 283.32B 51.81% | 225.78B 20.31% | 455.01B 101.53% | 534.49B 17.47% | 380.29B 28.85% | 425.92B 12.00% | 447.52B 5.07% | 557.58B 24.59% | 675.05B 21.07% | 616.20B 8.72% | 742.64B 20.52% | 826.43B 11.28% | 1.03T 24.05% | 1.00T 2.01% | 696.69B 30.65% | 681.68B 2.15% | 956.18B 40.27% | 792.17B 17.15% | 540.63B 31.75% | 903.24B - | 572.40B 36.63% | 1.16T 102.37% | 1.00T 13.37% | ||
accumulated other comprehensive income loss | 6.61T - | 6.91T 4.50% | 6.83T 1.16% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 419.74B - | 344.67B 17.89% | 369.57B 7.22% | 289.36B 21.70% | 175.37B 39.39% | 223.17B 27.26% | 225.36B 0.98% | 420.15B 86.43% | 239.50B 43.00% | 668.68B 179.20% | 562.44B 15.89% | 594.10B 5.63% | 309.27B 47.94% | 540.79B 74.86% | 733.54B 35.64% | 535.62B 26.98% | 596.89B 11.44% | 324.53B 45.63% | 310.18B 4.42% | 510.09B 64.45% | 656.09B 28.62% | 572.64B 12.72% | 716.74B 25.16% | 798.06B 11.35% | 689.52B 13.60% | 1.72T 150.09% | 868.50B 49.63% | 387.63B 55.37% | 425.57B 9.79% | 473.17B 11.18% | 478.18B 1.06% | 781.56B 63.45% | 466.47B 40.32% | 825.53B 76.98% | 791.48B 4.12% | 1.14T 43.76% | 780.98B 31.36% | 597.74B 23.46% | 503.41B 15.78% | 676.78B - | 710.55B 4.99% | 938.20B 32.04% | 1.51T 60.91% | ||
cash and short term investments | 1.22T - | 1.20T 1.56% | 1.30T 8.41% | 1.30T 0.12% | 1.05T 19.25% | 1.14T 8.45% | 1.23T 7.94% | 1.37T 11.44% | 1.21T 11.98% | 1.70T 40.51% | 1.66T 1.86% | 1.73T 3.81% | 1.31T 24.35% | 1.55T 18.25% | 1.82T 17.45% | 1.91T 5.11% | 1.93T 1.13% | 1.60T 17.06% | 1.80T 12.21% | 2.09T 16.53% | 2.31T 10.56% | 2.12T 8.18% | 2.33T 9.55% | 2.59T 11.34% | 2.62T 1.17% | 2.33T 11.29% | 2.46T 5.63% | 2.14T 12.91% | 2.17T 1.27% | 1.80T 16.70% | 1.89T 4.70% | 2.05T 8.63% | 2.04T 0.38% | 1.61T 21.35% | 1.55T 3.83% | 2.27T 46.57% | 2.35T 3.50% | 1.57T 32.96% | 1.47T 6.80% | 2.07T - | 2.28T 9.76% | 2.13T 6.50% | 2.15T 0.93% | ||
common stock | 94.35B - | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 94.35B 0% | 99.32B 5.26% | 99.32B 0% | 99.32B 0% | 99.32B 0% | 104.54B - | 104.54B 0% | 104.54B 0% | 104.54B 0% | ||
deferred revenue | 141.53B - | 76.42B 46.01% | 75.53B 1.17% | 309.33B 309.56% | 268.58B 13.17% | 91.38B 65.98% | 90.15B 1.35% | 75.34B 16.42% | 191.94B 154.76% | 354.91B 84.91% | 91.00B 74.36% | 64.76B 28.83% | 238.92B 268.91% | 238.59B 0.14% | 260.68B 9.26% | 111.74B 57.14% | 241.79B 116.40% | 123.43B 48.95% | 235.20B 90.55% | 77.47B 67.06% | 231.70B 199.08% | 219.06B 5.46% | 211.08B 3.64% | 223.40B 5.84% | 274.45B 22.85% | 268.68B 2.10% | 247.11B 8.03% | 236.49B 4.30% | 321.11B 35.78% | 281.64B 12.29% | 297.48B 5.62% | 289.45B 2.70% | 438.03B 51.33% | 288.43B - | 15.40B - | 22.70B 47.38% | 35.31B 55.56% | ||||||||
deferred revenue non current | 27.52B - | 32.17B 16.89% | 18.55B - | 21.31B 14.93% | 24.16B 13.34% | 13.77B 43.00% | 17.66B 28.25% | 18.29B - | 10.05B - | 9.58B 4.67% | 30.51B - | 35.02B 14.80% | 30.49B 12.94% | 38.48B 26.21% | 43.32B 12.56% | 46.69B 7.78% | 30.32B 35.06% | 34.19B 12.78% | 37.63B 10.05% | 52.37B 39.18% | 37.70B 28.01% | 58.32B - | 51.97B - | 50.23B 3.34% | 69.44B 38.24% | ||||||||||||||||||||
deferrred tax liabilities non current | 228.21B - | 230.72B 1.10% | 234.42B 1.60% | 254.45B 8.55% | 254.92B 0.18% | 263.61B 3.41% | 279.72B 6.11% | 272.97B 2.41% | 261.20B 4.31% | 256.19B 1.92% | 252.29B 1.52% | 256.37B 1.62% | 256.94B 0.22% | 255.00B 0.75% | 272.28B 6.78% | 282.10B 3.61% | 304.13B 7.81% | 290.84B 4.37% | 282.28B 2.94% | 281.30B 0.35% | 277.71B 1.27% | 286.63B 3.21% | 283.84B 0.97% | 269.89B 4.92% | 258.53B 4.21% | 241.01B 6.78% | 237.03B 1.65% | 241.84B 2.03% | 243.70B 0.77% | 262.69B 7.79% | 269.20B 2.48% | 265.69B 1.30% | 266.32B 0.24% | 265.97B 0.13% | 270.89B 1.85% | 269.58B 0.48% | 203.73B 24.43% | 222.00B 8.97% | 144.60B 34.87% | 117.14B - | 123.02B 5.02% | 161.03B 30.91% | 148.46B 7.81% | ||
goodwill | 13.01B - | 12.77B 1.85% | 12.93B 1.26% | 12.28B 5.00% | 12.71B 3.50% | 13.29B 4.54% | 13.36B 0.52% | 13.59B 1.70% | 14.42B 6.15% | 14.15B 1.85% | 20.91B 47.76% | 21.05B 0.64% | 20.23B 3.86% | 21.57B 6.58% | 21.96B 1.83% | 22.24B 1.27% | 22.32B 0.38% | 21.43B 4.01% | 21.37B 0.27% | 22.03B 3.07% | 21.92B 0.49% | 21.98B 0.29% | 22.22B 1.06% | 22.44B 1.02% | 22.97B 2.35% | 22.46B 2.25% | 23.23B 3.43% | 22.97B 1.12% | 22.64B 1.41% | 41.12B 81.61% | 44.14B 7.35% | 34.06B 22.84% | 41.80B 22.72% | 41.89B 0.21% | 375.70B 796.93% | 363.42B 3.27% | 422.19B 16.17% | 425.54B 0.79% | 435.70B 2.39% | 440.86B - | 454.79B 3.16% | 501.71B 10.32% | 481.67B 3.99% | ||
goodwill and intangible assets | 67.17B - | 65.80B 2.04% | 66.51B 1.08% | 63.82B 4.04% | 64.96B 1.78% | 67.43B 3.81% | 66.95B 0.71% | 67.89B 1.40% | 70.80B 4.28% | 70.20B 0.84% | 76.34B 8.74% | 76.88B 0.71% | 73.71B 4.13% | 79.66B 8.08% | 76.63B 3.80% | 78.74B 2.75% | 79.71B 1.22% | 76.03B 4.62% | 75.92B 0.14% | 86.33B 13.71% | 85.78B 0.64% | 86.19B 0.49% | 91.37B 6.00% | 91.94B 0.62% | 93.74B 1.95% | 83.40B 11.03% | 86.63B 3.88% | 91.01B 5.06% | 90.90B 0.13% | 106.05B 16.67% | 114.58B 8.04% | 108.69B 5.14% | 123.33B 13.47% | 125.47B 1.73% | 460.00B 266.63% | 881.36B 91.60% | 851.33B 3.41% | 848.12B 0.38% | 845.17B 0.35% | 882.55B - | 454.79B 48.47% | 501.71B 10.32% | 972.97B 93.93% | ||
intangible assets | 54.16B - | 53.03B 2.09% | 53.58B 1.03% | 51.54B 3.81% | 52.25B 1.37% | 54.14B 3.63% | 53.59B 1.02% | 54.31B 1.33% | 56.38B 3.82% | 56.05B 0.58% | 55.43B 1.11% | 55.84B 0.74% | 53.47B 4.23% | 58.10B 8.65% | 54.67B 5.89% | 56.50B 3.34% | 57.38B 1.56% | 54.60B 4.85% | 54.55B 0.09% | 64.30B 17.88% | 63.86B 0.69% | 64.21B 0.55% | 69.15B 7.69% | 69.49B 0.50% | 70.76B 1.83% | 60.94B 13.88% | 63.41B 4.04% | 68.05B 7.32% | 68.26B 0.30% | 64.93B 4.87% | 70.43B 8.47% | 74.63B 5.96% | 81.53B 9.25% | 83.58B 2.51% | 84.29B 0.85% | 517.94B 514.44% | 429.14B 17.14% | 422.58B 1.53% | 409.47B 3.10% | 441.70B - | 491.30B - | ||||
inventory | 987.07B - | 1.07T 8.63% | 1.09T 1.30% | 1.16T 6.81% | 1.28T 10.19% | 1.18T 7.84% | 1.14T 3.31% | 1.10T 3.56% | 1.02T 7.58% | 996.96B 1.80% | 1.06T 5.98% | 1.20T 13.48% | 1.20T 0.42% | 1.21T 0.48% | 1.02T 15.66% | 1.43T 40.52% | 1.36T 5.47% | 1.62T 19.54% | 1.42T 12.41% | 1.19T 15.97% | 1.29T 8.01% | 1.29T 0.19% | 1.44T 11.85% | 1.56T 8.30% | 1.56T 0.47% | 1.63T 4.98% | 1.66T 1.62% | 1.99T 20.04% | 2.25T 12.93% | 2.22T 1.35% | 2.27T 2.15% | 2.34T 3.34% | 2.91T 24.15% | 3.16T 8.61% | 3.18T 0.74% | 2.97T 6.72% | 2.83T 4.83% | 3.01T 6.47% | 2.52T 16.12% | 2.64T - | 2.31T 12.48% | 3.02T 30.78% | 3.23T 7.09% | ||
long term debt | 49.90B - | 47.26B 5.29% | 44.27B 6.33% | 41.60B 6.03% | 38.95B 6.37% | 36.13B 7.24% | 33.36B 7.66% | 30.68B 8.05% | 23.56B 23.20% | 21.28B 9.69% | 19.93B 6.33% | 18.31B 8.14% | 17.30B 5.50% | 15.52B 10.29% | 14.39B 7.27% | 13.21B 8.22% | 11.78B 10.80% | 10.57B 10.28% | 9.53B 9.89% | 8.30B 12.87% | 7.11B 14.31% | 9.61B 35.12% | 8.56B 10.97% | 9.63B 12.61% | 8.87B 7.97% | 7.69B 13.27% | 10.12B 31.61% | 14.03B 38.62% | 17.82B 27.02% | 19.33B 8.47% | 54.48B 181.85% | 59.39B 9.01% | 138.69B 133.53% | 170.81B 23.15% | 202.05B 18.29% | 232.81B 15.22% | 239.69B 2.96% | 249.96B 4.28% | 245.22B 1.90% | 168.92B - | 175.80B 4.07% | 371.43B 111.28% | 532.80B 43.45% | ||
long term investments | -168.35B - | -238.60B 41.73% | -293.12B 22.85% | -354.30B 20.87% | -130.21B 63.25% | -280.77B 115.63% | -295.38B 5.20% | -293.08B 0.78% | -144.26B 50.78% | -486.11B 236.97% | -662.50B 36.28% | -680.27B 2.68% | -6.04B 99.11% | -326.55B 5,305.07% | -328.17B 0.49% | -833.67B 154.04% | -809.60B 2.89% | -845.66B 4.45% | -1.09T 28.45% | -1.20T 10.67% | -1.32T 10.17% | -1.19T 10.47% | -1.23T 3.82% | -1.55T 25.98% | -1.74T 12.46% | -447.94B 74.32% | -1.43T 218.68% | -1.56T 9.32% | -1.52T 2.65% | -945.27B 37.78% | -882.65B 6.62% | -641.66B 27.30% | -977.68B 52.37% | -26.16B 97.32% | -27.88B 6.57% | -302.52B 985.24% | -361.81B 19.60% | 354.13B 197.88% | 446.80B 26.17% | 1.56T - | 1.51T 2.96% | 1.44T 4.46% | 773.59B 46.39% | ||
net debt | -254.71B - | -182.71B 28.27% | -196.16B 7.36% | -98.47B 49.80% | -3.33B 96.62% | -70.81B 2,026.17% | -94.96B 34.11% | -329.81B 247.31% | -186.61B 43.42% | -621.07B 232.82% | -508.61B 18.11% | -543.93B 6.94% | -261.24B 51.97% | -492.02B 88.34% | -688.53B 39.94% | -491.97B 28.55% | -563.13B 14.46% | -248.29B 55.91% | -272.50B 9.75% | -478.27B 75.51% | -625.56B 30.80% | -537.20B 14.12% | -686.10B 27.72% | -758.47B 10.55% | -648.82B 14.46% | -1.65T 154.24% | -782.77B 52.55% | -302.36B 61.37% | -288.94B 4.44% | -296.23B 2.52% | -283.70B 4.23% | -490.33B 72.84% | -20.47B 95.82% | -132.95B 549.34% | 412.22B 410.06% | 598.39B 45.16% | 268.84B 55.07% | 520.96B 93.78% | 554.11B 6.36% | 249.09B - | 322.61B 29.51% | 472.52B 46.47% | 954.89B 102.09% | ||
net receivables | 315.80B - | 349.18B - | 391.92B 12.24% | 344.99B 11.97% | 279.65B - | 315.92B 12.97% | 308.94B 2.21% | 295.88B 4.23% | 329.19B 11.26% | 383.33B 16.44% | 357.38B 6.77% | 369.33B - | 385.26B 4.31% | 409.85B 6.38% | 462.13B 12.76% | 442.61B 4.22% | 348.56B 21.25% | 410.38B 17.74% | 449.90B 9.63% | 416.67B 7.39% | 413.87B 0.67% | 571.42B 38.07% | 398.49B 30.26% | 455.65B 14.34% | 484.93B 6.43% | 508.33B 4.82% | 538.20B 5.88% | 626.27B 16.36% | 732.47B 16.96% | 853.43B 16.51% | 947.51B 11.02% | 974.93B 2.89% | 893.39B 8.36% | 938.93B 5.10% | 1.12T 18.95% | 688.94B - | 802.82B 16.53% | 826.03B 2.89% | |||||||
other assets | 1K - | 20 - | -10 - | ||||||||||||||||||||||||||||||||||||||||||
other current assets | 250 - | 351.64B 140,656,344,300% | -1K 100.00% | 1K 200% | -40 104% | 289.16B 722,900,222,600% | 324.48B 12.22% | -1K 100.00% | -200 80% | 3.79B 1,897,500,100% | 414.23M 89.08% | 414.23M 0.00% | 414.22M 0.00% | 414.23M 0.00% | 359.06B 86,583.25% | -1K 100.00% | 970 197% | 3.20B 329,881,343.30% | 17.94B 460.61% | 9.37B 47.77% | 15.80B 68.64% | 12.81B 18.95% | 13.76B 7.42% | 5.87B 57.32% | 7.12B 21.24% | 1.08B 84.82% | 1.73B 60.45% | 2.21B 27.70% | 11.58B 422.95% | 7.89B 31.84% | 35.15M 99.55% | 1.21B 3,348.72% | 2.90B 139.48% | 2.60B 10.43% | 4.20B 61.64% | 6.72B 59.77% | 6.46B 3.78% | 9.42B 45.81% | 6.82B 27.65% | 200.60B - | 58.17B 71.00% | 154.36B 165.36% | 1.01T 551.55% | ||
other current liabilities | 410 - | 219.54B 53,546,182,339.02% | 262.46B 19.55% | -1K 100.00% | -300 70% | 113.06B 37,686,229,766.67% | 133.99B 18.52% | 121.96B 8.98% | 80 100.00% | -1K 1,350% | 105.14B 10,513,820,500% | 128.23B 21.96% | -500 100.00% | 1K 300% | 2K 100% | 128.94B 6,447,217,000% | 490 100.00% | 113.50B 23,163,580,104.08% | 1K 100.00% | 111.95B 11,195,252,100% | -380 100.00% | 1K 363.16% | 17.82B 1,781,543,353% | 12.50B 29.86% | 17.70B 41.67% | 21.98B 24.16% | 18.90B 14.02% | 9.10B 51.87% | 3.45B 62.12% | 7.74B 124.52% | 263.97M 96.59% | 297.21M 12.59% | 42.15M 85.82% | 502.31B 1,191,556.13% | 382.91B 23.77% | 301.94B 21.14% | 552.81B 83.08% | 426.45B 22.86% | 5.80B 98.64% | 279.20B - | 374.41B 34.10% | 567.46B 51.56% | 246.36B 56.59% | ||
other liabilities | 10 - | 10 - | -1K 10,100% | 1K 200% | -1K 200% | 1K - | -1K - | -10 - | 10 - | 10 0% | 10 - | -10 - | -10 0% | -10 - | -10 0% | 10 - | 1 - | -10 1,100% | |||||||||||||||||||||||||||
other non current assets | 842.37B - | 897.24B 6.51% | 973.75B 8.53% | 1.05T 7.94% | 914.38B 13.00% | 955.65B 4.51% | 1.04T 9.18% | 988.91B 5.22% | 1.01T 1.64% | 1.06T 5.78% | 1.14T 7.00% | 1.17T 2.69% | 1.03T 11.72% | 1.04T 0.66% | 1.11T 7.35% | 1.41T 26.08% | 1.38T 1.69% | 1.32T 4.68% | 1.52T 15.70% | 1.62T 6.18% | 1.70T 5.22% | 1.59T 6.77% | 1.65T 3.68% | 1.83T 11.11% | 1.97T 7.69% | 637.69B 67.61% | 1.62T 154.60% | 1.79T 10.00% | 1.78T 0.44% | 1.36T 23.43% | 1.43T 5.36% | 1.30T 9.54% | 1.62T 25.16% | 836.48B 48.49% | 801.07B 4.23% | 1.16T 45.13% | 1.70T 45.95% | 1.10T 35.38% | 1.10T 0.15% | 40.44B - | 534.57B 1,221.91% | 588.21B 10.03% | 804.42B 36.76% | ||
other non current liabilities | -290 - | -1K 244.83% | 34.24B 3,424,280,000% | 33.51B 2.15% | 14.26B 57.45% | 1K 100.00% | -1K 200% | 1K 200% | -10 101% | 1K 10,100% | 18.95B 1,895,398,500% | 22.10B 16.60% | 8.92B 59.63% | 15.30B 71.49% | -1K 100.00% | 21.91B 2,191,161,800% | -10 100.00% | -1K 9,900% | 9.61B 961,110,100% | 9.84B 2.40% | 28.10B 185.52% | 27.58B 1.86% | -270 100.00% | -230 14.81% | 190 182.61% | -1.84K 1,068.42% | 160 108.70% | -340 312.50% | 2.37B 696,314,282.35% | 3.85B 62.51% | 8.26B 114.68% | 9.01B 9.06% | 16.57B 83.96% | 64.37B 288.45% | 72.95B 13.34% | 95.08B 30.33% | 103.65B 9.01% | 99.08B 4.41% | 48.72B 50.82% | 163.22B - | 191.28B 17.19% | 228.88B 19.66% | 221.65B 3.16% | ||
othertotal stockholders equity | 19.03B - | 21.04B 10.53% | 16.12B 23.39% | 48.52B 201.08% | 65.71B 35.42% | 83.47B 27.04% | 125.32B 50.14% | 144.80B 15.54% | 117.98B 18.52% | 103.14B 12.58% | 101.33B 1.76% | 72.07B 28.87% | 121.84B 69.05% | 86.44B 29.05% | 119.65B 38.42% | 142.09B 18.75% | 84.21B 40.74% | 26.41B 68.64% | 42.73B 61.78% | 24.48B 42.70% | 64.70B 164.26% | 85.73B 32.51% | 92.07B 7.39% | 100.86B 9.55% | 76.55B 24.10% | 112.56B 47.04% | 104.34B 7.30% | 51.53B 50.61% | -64.25B 224.67% | -35.95B 44.04% | -30.87B 14.12% | -8.86B 71.31% | -5.03B 43.20% | 45.43B 1,002.96% | 88.18B 94.12% | 710.71B 705.95% | 989.99B 39.30% | 1.07T 8.40% | 1.09T 1.32% | 1.55T - | 1.51T 3.03% | 1.62T 7.57% | 1.20T 25.83% | ||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.85T - | 1.90T 2.52% | 1.95T 2.53% | 2.01T 3.11% | 2.11T 5.19% | 2.24T 5.87% | 2.32T 3.68% | 2.40T 3.39% | 2.43T 1.32% | 2.40T 1.03% | 2.47T 2.96% | 2.45T 0.88% | 2.48T 1.30% | 2.51T 1.23% | 2.59T 2.89% | 2.67T 3.15% | 2.70T 1.26% | 2.75T 1.77% | 2.77T 0.75% | 2.74T 0.96% | 2.79T 1.49% | 2.82T 1.09% | 2.82T 0.15% | 2.89T 2.39% | 2.90T 0.60% | 3.01T 3.67% | 3.13T 4.01% | 3.25T 3.89% | 3.22T 1.11% | 3.35T 4.09% | 3.42T 1.97% | 3.44T 0.87% | 3.48T 1.08% | 3.51T 0.93% | 3.62T 3.11% | 3.83T 5.67% | 3.74T 2.35% | 3.80T 1.59% | 3.83T 0.75% | 3.94T - | 4.00T 1.59% | 4.62T 15.52% | 4.66T 0.84% | ||
retained earnings | 4.07T - | 4.10T 0.87% | 4.21T 2.63% | 4.35T 3.18% | 4.47T 2.93% | 4.49T 0.36% | 4.64T 3.38% | 4.77T 2.78% | 4.86T 1.98% | 4.86T 0.11% | 5.00T 2.82% | 5.13T 2.59% | 5.30T 3.39% | 5.32T 0.32% | 5.49T 3.17% | 5.63T 2.72% | 5.78T 2.61% | 5.76T 0.30% | 5.92T 2.63% | 6.06T 2.37% | 6.09T 0.58% | 6.05T 0.71% | 6.23T 3.05% | 6.42T 2.94% | 6.54T 2.01% | 6.43T 1.68% | 6.56T 1.90% | 6.74T 2.81% | 6.94T 2.94% | 6.88T 0.79% | 7.08T 2.82% | 7.31T 3.29% | 7.52T 2.83% | 7.32T 2.60% | 7.61T 3.97% | 7.69T 0.97% | 7.95T 3.46% | 7.70T 3.24% | 7.82T 1.57% | 1.12T - | 871.35B 22.31% | 949.38B 8.95% | 7.87T 729.44% | ||
short term debt | 115.13B - | 114.69B 0.38% | 129.14B 12.60% | 149.28B 15.60% | 133.09B 10.85% | 116.23B 12.67% | 97.04B 16.51% | 59.66B 38.52% | 29.33B 50.84% | 26.34B 10.21% | 33.89B 28.69% | 31.87B 5.99% | 30.74B 3.54% | 33.25B 8.18% | 30.61B 7.93% | 30.44B 0.57% | 21.97B 27.82% | 65.67B 198.86% | 28.15B 57.13% | 23.53B 16.43% | 23.42B 0.44% | 25.84B 10.31% | 22.08B 14.53% | 29.96B 35.67% | 31.84B 6.26% | 67.13B 110.84% | 75.60B 12.63% | 71.25B 5.76% | 118.80B 66.74% | 157.60B 32.66% | 140.00B 11.17% | 231.84B 65.60% | 307.30B 32.55% | 521.77B 69.79% | 1.00T 91.97% | 1.50T 50.09% | 810.13B 46.11% | 868.74B 7.23% | 812.30B 6.50% | 704.98B - | 807.13B 14.49% | 969.85B 20.16% | 1.93T 99.18% | ||
short term investments | 801.23B - | 857.24B 6.99% | 933.44B 8.89% | 1.01T 8.43% | 875.53B 13.50% | 916.58B 4.69% | 1.00T 9.64% | 950.83B 5.38% | 967.28B 1.73% | 1.03T 6.17% | 1.10T 7.27% | 1.13T 2.88% | 997.58B 11.99% | 1.00T 0.70% | 1.08T 7.66% | 1.37T 26.87% | 1.33T 2.90% | 1.28T 4.26% | 1.49T 16.45% | 1.58T 6.53% | 1.66T 4.74% | 1.55T 6.38% | 1.61T 3.78% | 1.79T 11.33% | 1.93T 7.74% | 600.89B 68.89% | 1.59T 164.23% | 1.75T 10.31% | 1.74T 0.61% | 1.33T 23.52% | 1.41T 5.99% | 1.27T 9.94% | 1.58T 24.18% | 782.52B 50.41% | 754.95B 3.52% | 1.13T 49.52% | 1.56T 38.63% | 974.98B 37.69% | 962.41B 1.29% | 1.40T - | 1.56T 12.08% | 1.19T 23.99% | 637.88B 46.37% | ||
tax assets | 3.60B - | 5.08B 41.14% | 5.13B 0.90% | 4.31B 15.99% | 7.43B 72.36% | 7.27B 2.20% | 8.18B 12.62% | 8.24B 0.66% | 10.23B 24.24% | 10.69B 4.42% | 10.42B 2.53% | 10.11B 2.94% | 4.78B 52.75% | 5.89B 23.34% | 5.82B 1.19% | 6.54B 12.33% | 14.35B 119.54% | 16.16B 12.56% | 15.23B 5.71% | 14.05B 7.75% | 11.38B 19.00% | 11.12B 2.34% | 11.54B 3.77% | 15.10B 30.86% | 19.91B 31.89% | 18.38B 7.67% | 20.12B 9.43% | 22.63B 12.48% | 19.37B 14.40% | 23.85B 23.15% | 25.91B 8.63% | 25.38B 2.04% | 23.23B 8.49% | 33.65B 44.88% | 33.97B 0.93% | 45.83B 34.93% | 101.27B 120.97% | 94.25B 6.93% | 9.15B 90.29% | 28.72B - | 22.01B 23.36% | 39.78B 80.75% | 44.17B 11.04% | ||
tax payables | 62.46B - | 76.42B 22.35% | 75.53B 1.17% | 52.79B 30.11% | 89.77B 70.07% | 91.38B 1.79% | 90.15B 1.35% | 75.34B 16.42% | 98.90B 31.27% | 109.93B 11.15% | 91.00B 17.23% | 64.76B 28.83% | 115.41B 78.20% | 121.72B 5.47% | 147.61B 21.27% | 111.74B 24.30% | 116.06B 3.87% | 123.43B 6.35% | 113.95B 7.68% | 77.47B 32.01% | 109.50B 41.34% | 110.78B 1.17% | 114.50B 3.36% | 111.91B 2.27% | 157.73B 40.95% | 157.68B 0.03% | 121.80B 22.76% | 99.01B 18.71% | 141.92B 43.34% | 146.13B 2.97% | 137.90B 5.64% | 117.58B 14.73% | 195.20B 66.01% | 200.11B 2.52% | 179.59B 10.25% | 91.39B 49.11% | 343.23B 275.58% | 235.02B 31.53% | 89.66B 61.85% | 101.86B - | 120.06B 17.86% | 95.57B 20.40% | 125.96B 31.80% | ||
total assets | 5.12T - | 5.25T 2.60% | 5.44T 3.49% | 5.63T 3.46% | 5.64T 0.29% | 5.59T 0.89% | 5.83T 4.34% | 5.92T 1.42% | 5.91T 0.16% | 6.07T 2.68% | 6.05T 0.22% | 6.28T 3.81% | 6.48T 3.17% | 6.42T 0.89% | 6.65T 3.51% | 7.04T 5.80% | 7.04T 0.02% | 6.95T 1.30% | 6.99T 0.68% | 7.00T 0.04% | 7.23T 3.27% | 7.15T 1.02% | 7.57T 5.86% | 7.85T 3.66% | 7.84T 0.10% | 7.83T 0.09% | 7.95T 1.49% | 8.18T 2.91% | 8.50T 3.88% | 8.44T 0.75% | 8.80T 4.35% | 9.26T 5.17% | 9.96T 7.63% | 10.11T 1.44% | 10.57T 4.60% | 11.83T 11.93% | 12.10T 2.23% | 11.72T 3.11% | 11.34T 3.26% | 11.95T 5.41% | 12.05T 0.78% | 11.97T 0.66% | 13.32T 11.31% | 13.64T 2.41% | |
total current assets | 2.52T - | 2.63T 4.04% | 2.74T 4.29% | 2.85T 4.20% | 2.67T 6.28% | 2.61T 2.51% | 2.69T 3.33% | 2.75T 2.05% | 2.54T 7.68% | 3.01T 18.42% | 3.02T 0.39% | 3.26T 7.93% | 2.89T 11.10% | 3.11T 7.55% | 3.19T 2.62% | 3.71T 16.17% | 3.67T 1.11% | 3.63T 1.00% | 3.69T 1.69% | 3.74T 1.14% | 3.97T 6.13% | 3.84T 3.23% | 4.23T 10.32% | 4.58T 8.09% | 4.60T 0.47% | 4.53T 1.45% | 4.52T 0.33% | 4.59T 1.62% | 4.91T 7.05% | 4.54T 7.58% | 4.70T 3.41% | 5.02T 6.99% | 5.69T 13.26% | 5.62T 1.15% | 5.68T 1.02% | 6.22T 9.44% | 6.07T 2.35% | 5.53T 8.92% | 5.11T 7.53% | 5.75T 12.39% | 5.60T 2.54% | 5.45T 2.77% | 6.13T 12.53% | 6.39T 4.23% | |
total current liabilities | 483.37B - | 581.82B 20.37% | 656.22B 12.79% | 647.50B 1.33% | 551.18B 14.88% | 457.09B 17.07% | 471.54B 3.16% | 419.60B 11.02% | 390.03B 7.05% | 572.07B 46.67% | 429.96B 24.84% | 546.74B 27.16% | 536.77B 1.82% | 501.83B 6.51% | 489.02B 2.55% | 703.15B 43.79% | 606.53B 13.74% | 616.93B 1.71% | 514.72B 16.57% | 399.58B 22.37% | 538.44B 34.75% | 470.67B 12.59% | 705.98B 50.00% | 800.34B 13.37% | 704.28B 12.00% | 783.71B 11.28% | 789.13B 0.69% | 874.42B 10.81% | 1.12T 27.90% | 1.06T 4.94% | 1.18T 11.02% | 1.35T 14.20% | 1.77T 31.34% | 2.03T 14.58% | 2.08T 2.59% | 2.49T 19.50% | 2.32T 6.75% | 2.09T 9.99% | 1.65T 21.09% | 1.89T 14.84% | 1.90T 0.59% | 1.78T 6.63% | 2.73T 53.72% | 3.31T 21.11% | |
total debt | 165.03B - | 161.96B 1.86% | 173.41B 7.07% | 190.88B 10.08% | 172.04B 9.87% | 152.36B 11.44% | 130.40B 14.41% | 90.34B 30.72% | 52.89B 41.45% | 47.61B 9.98% | 53.82B 13.04% | 50.17B 6.78% | 48.04B 4.26% | 48.77B 1.53% | 45.01B 7.72% | 43.65B 3.01% | 33.76B 22.67% | 76.24B 125.86% | 37.68B 50.58% | 31.83B 15.53% | 30.53B 4.06% | 35.45B 16.09% | 30.64B 13.56% | 39.59B 29.23% | 40.70B 2.80% | 74.82B 83.81% | 85.72B 14.58% | 85.28B 0.52% | 136.62B 60.21% | 176.93B 29.50% | 194.48B 9.92% | 291.23B 49.75% | 445.99B 53.14% | 692.58B 55.29% | 1.20T 73.80% | 1.74T 44.24% | 1.05T 39.53% | 1.12T 6.56% | 1.06T 5.47% | 925.87B - | 1.03T 11.59% | 1.41T 36.54% | 2.46T 74.70% | ||
total investments | 632.88B - | 618.64B 2.25% | 640.32B 3.50% | 657.82B 2.73% | 745.32B 13.30% | 635.81B 14.69% | 709.52B 11.59% | 657.74B 7.30% | 823.02B 25.13% | 540.87B 34.28% | 439.19B 18.80% | 453.18B 3.18% | 991.54B 118.80% | 678.05B 31.62% | 753.41B 11.11% | 538.56B 28.52% | 522.85B 2.92% | 430.06B 17.75% | 399.23B 7.17% | 380.31B 4.74% | 333.15B 12.40% | 365.94B 9.84% | 379.32B 3.66% | 241.97B 36.21% | 187.50B 22.51% | 152.95B 18.43% | 160.26B 4.78% | 190.85B 19.09% | 221.49B 16.06% | 386.03B 74.29% | 528.44B 36.89% | 629.14B 19.05% | 600.42B 4.56% | 756.37B 25.97% | 727.08B 3.87% | 826.25B 13.64% | 1.20T 45.60% | 1.33T 10.48% | 1.41T 6.03% | 2.95T - | 3.08T 4.15% | 2.63T 14.40% | 1.41T 46.38% | ||
total liabilities | 789.01B - | 891.97B 13.05% | 969.15B 8.65% | 977.06B 0.82% | 859.30B 12.05% | 775.38B 9.77% | 805.93B 3.94% | 747.40B 7.26% | 688.56B 7.87% | 867.20B 25.94% | 721.13B 16.84% | 843.52B 16.97% | 819.93B 2.80% | 787.65B 3.94% | 793.99B 0.80% | 1.02T 28.51% | 932.49B 8.61% | 927.91B 0.49% | 816.14B 12.05% | 699.02B 14.35% | 851.37B 21.79% | 794.49B 6.68% | 1.03T 29.50% | 1.11T 8.36% | 1.00T 10.11% | 1.07T 6.86% | 1.08T 0.81% | 1.18T 9.02% | 1.41T 20.02% | 1.38T 2.08% | 1.55T 12.05% | 1.73T 11.91% | 2.23T 28.56% | 2.53T 13.45% | 2.63T 3.85% | 3.08T 17.41% | 2.87T 7.08% | 2.66T 7.25% | 2.14T 19.35% | 2.39T 11.55% | 2.40T 0.52% | 2.32T 3.62% | 3.56T 53.73% | 4.21T 18.21% | |
total liabilities and stockholders equity | 5.12T - | 5.25T 2.60% | 5.44T 3.49% | 5.63T 3.46% | 5.64T 0.29% | 5.59T 0.89% | 5.83T 4.34% | 5.92T 1.42% | 5.91T 0.16% | 6.07T 2.68% | 6.05T 0.22% | 6.28T 3.81% | 6.48T 3.17% | 6.42T 0.89% | 6.65T 3.51% | 7.04T 5.80% | 7.04T 0.02% | 6.95T 1.30% | 6.99T 0.68% | 7.00T 0.04% | 7.23T 3.27% | 7.15T 1.02% | 7.57T 5.86% | 7.85T 3.66% | 7.84T 0.10% | 7.83T 0.09% | 7.95T 1.49% | 8.18T 2.91% | 8.50T 3.88% | 8.44T 0.75% | 8.80T 4.35% | 9.26T 5.17% | 9.96T 7.63% | 10.11T 1.44% | 10.57T 4.60% | 11.83T 11.93% | 12.10T 2.23% | 11.72T 3.11% | 11.34T 3.26% | 11.95T 5.41% | 12.05T 0.78% | 11.97T 0.66% | 13.32T 11.31% | 13.64T 2.41% | |
total non current assets | 2.60T - | 2.63T 1.21% | 2.70T 2.69% | 2.77T 2.71% | 2.97T 7.06% | 2.99T 0.57% | 3.14T 5.22% | 3.17T 0.87% | 3.37T 6.36% | 3.06T 9.17% | 3.04T 0.81% | 3.03T 0.29% | 3.59T 18.52% | 3.31T 7.70% | 3.46T 4.35% | 3.33T 3.78% | 3.37T 1.29% | 3.31T 1.62% | 3.30T 0.43% | 3.26T 1.18% | 3.26T 0.01% | 3.31T 1.65% | 3.34T 0.69% | 3.27T 1.96% | 3.24T 0.88% | 3.30T 1.85% | 3.43T 4.00% | 3.59T 4.60% | 3.59T 0.17% | 3.90T 8.60% | 4.11T 5.44% | 4.23T 3.10% | 4.28T 0.95% | 4.48T 4.89% | 4.89T 9.08% | 5.62T 14.83% | 6.03T 7.31% | 6.19T 2.74% | 6.23T 0.56% | 6.21T 0.31% | 6.45T 3.84% | 6.52T 1.18% | 7.19T 10.30% | 7.25T 0.85% | |
total non current liabilities | 305.63B - | 310.15B 1.48% | 312.93B 0.90% | 329.56B 5.31% | 308.12B 6.50% | 318.29B 3.30% | 334.39B 5.06% | 327.80B 1.97% | 298.53B 8.93% | 295.12B 1.14% | 291.17B 1.34% | 296.78B 1.93% | 283.16B 4.59% | 285.82B 0.94% | 304.97B 6.70% | 317.22B 4.02% | 325.96B 2.76% | 310.99B 4.59% | 301.41B 3.08% | 299.44B 0.65% | 312.93B 4.50% | 323.82B 3.48% | 322.90B 0.28% | 314.54B 2.59% | 297.89B 5.29% | 287.19B 3.59% | 290.47B 1.14% | 302.56B 4.16% | 294.20B 2.76% | 320.06B 8.79% | 369.57B 15.47% | 386.46B 4.57% | 459.29B 18.84% | 501.14B 9.11% | 545.90B 8.93% | 597.47B 9.45% | 547.07B 8.43% | 571.04B 4.38% | 496.86B 12.99% | 499.92B 0.62% | 501.25B 0.27% | 540.33B 7.80% | 830.78B 53.75% | 902.91B 8.68% | |
total stockholders equity | 4.18T - | 4.22T 0.90% | 4.32T 2.44% | 4.49T 3.85% | 4.63T 3.22% | 4.67T 0.73% | 4.86T 4.15% | 5.01T 3.05% | 5.08T 1.35% | 5.06T 0.39% | 5.19T 2.68% | 5.29T 1.93% | 5.52T 4.23% | 5.50T 0.34% | 5.70T 3.67% | 5.87T 3.01% | 5.96T 1.52% | 5.88T 1.26% | 6.05T 2.85% | 6.17T 2.02% | 6.25T 1.22% | 6.23T 0.35% | 6.42T 3.07% | 6.61T 2.99% | 6.72T 1.58% | 6.64T 1.10% | 6.76T 1.72% | 6.89T 1.95% | 6.97T 1.20% | 6.94T 0.38% | 7.14T 2.87% | 7.40T 3.57% | 7.61T 2.85% | 7.46T 1.91% | 7.80T 4.47% | 8.50T 8.99% | 9.04T 6.42% | 8.87T 1.93% | 9.00T 1.52% | 9.37T 4.05% | 9.39T 0.24% | 9.39T 0.00% | 9.50T 1.19% | 9.18T 3.37% |
All numbers in (except ratios and percentages)