NASDAQ:EQIX
Equinix, Inc.
- Stock
Last Close
711.11
01/05 20:00
Market Cap
76.14B
Beta: 0.63
Volume Today
943.90K
Avg: 396.30K
PE Ratio
90.15
PFCF: 225.13
Dividend Yield
1.73%
Payout:144.60%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 96.12M - | -260.73M 371.24% | 187.77M 172.02% | 126.80M 32.47% | 232.98M 83.74% | 365.36M 56.82% | 507.25M 38.83% | 370.07M 27.04% | 499.73M 35.03% | 704.58M 40.99% | 969.18M 37.55% | |
depreciation and amortization | 431.01M - | 484.13M 12.32% | 528.93M 9.25% | 837.21M 58.28% | 1.03B 22.90% | 1.23B 19.23% | 1.29B 4.77% | 1.43B 11.03% | 1.66B 16.36% | 1.74B 4.75% | 1.84B 6.00% | |
deferred income tax | 81.17M - | 137.41M 69.28% | 259K 99.81% | -6.93M 2,776.83% | 65.77M 1,048.68% | 45.36M 31.03% | 24.30M 46.42% | 151.81M 524.60% | 104.28M 31.31% | -10.96M - | ||
stock based compensation | 102.94M - | 117.99M 14.62% | 132.44M 12.25% | 155.57M 17.46% | 175.50M 12.81% | 180.72M 2.97% | 236.54M 30.89% | 294.95M 24.69% | 363.77M 23.33% | 403.98M 11.05% | 407.54M 0.88% | |
change in working capital | -144.49M - | 167.38M 215.85% | 11.16M 93.33% | -133.03M 1,292.06% | -96.33M 27.59% | -44.02M 54.31% | -93.32M 112.01% | 32.17M 134.47% | -132.73M 512.59% | 26.48M 119.95% | 51.22M 93.45% | |
accounts receivables | -27.96M - | -101.97M 264.74% | -44.58M 56.28% | -100.23M 124.82% | -161.77M 61.40% | -52.93M 67.28% | -26.91M 49.16% | 25.41M 194.44% | -1.87M 107.37% | -153.41M 8,090.87% | -150.34M 2.00% | |
inventory | -123.39M - | -15.91M - | -3.06M 80.77% | 10.79M 452.52% | -64.60M 698.83% | |||||||
accounts payables | 7.24M - | 4.18M 42.32% | 109.13M 2,512.52% | 61.56M 43.58% | 74.49M 20.99% | 35.49M 52.35% | -27.93M 178.68% | 57.80M 306.96% | 64.60M 11.76% | 114.60M 77.41% | 161.30M 40.75% | |
other working capital | -123.78M - | 265.17M 314.24% | -53.38M 120.13% | 29.02M 154.36% | -9.05M 131.18% | -10.67M 17.93% | -35.42M 231.98% | -61.83M 74.55% | -130.86M 111.65% | 65.29M 149.89% | 40.26M 38.34% | |
other non cash items | 37.86M - | 43.23M 14.21% | 34.23M 20.83% | 39.75M 16.12% | 32.42M 18.43% | 41.26M 27.27% | 32.66M 20.84% | 33.81M 3.51% | 51.63M 52.72% | 88.77M 71.93% | 82.49M 7.07% | |
net cash provided by operating activities | 604.61M - | 689.42M 14.03% | 894.79M 29.79% | 1.02B 13.92% | 1.44B 41.19% | 1.82B 26.14% | 1.99B 9.77% | 2.31B 15.91% | 2.55B 10.28% | 2.96B 16.33% | 3.34B 12.82% | |
investments in property plant and equipment | -572.41M - | -660.20M 15.34% | -868.12M 31.49% | -1.11B 28.25% | -1.38B 23.83% | -2.10B 52.04% | -2.08B 0.79% | -2.28B 9.76% | -2.75B 20.55% | -2.28B 17.21% | -2.78B 22.08% | |
acquisitions net | -122.78M - | -16.79M 86.32% | -245.55M 1,362.41% | -1.77B 619.44% | -3.96B 124.34% | -829.69M 79.07% | -34.14M 95.88% | -1.18B 3,356.85% | -158.50M 86.57% | -964.01M 508.22% | 101.94M 110.57% | |
purchases of investments | -968.97M - | -546.00M 43.65% | -359.03M 34.24% | -42.33M 88.21% | -57.93M 36.86% | -65.18M 12.52% | -20.52M 68.51% | -127.76M 522.54% | -107.53M 15.83% | -144.64M 34.51% | -520.28M 259.70% | |
sales maturities of investments | 489.83M - | 785.55M 60.37% | 873.14M 11.15% | 53.16M 93.91% | 46.42M 12.68% | 85.78M 84.78% | 40.39M 52.92% | 29.35M 27.32% | 4.06M 86.18% | 22.07M 444.07% | -76.94M 448.55% | |
other investing activites | 5.01M - | 1.60M 67.96% | -535.36M 33,476.68% | 823.46M 253.81% | -47.32M 105.75% | -170.26M 259.84% | 149.23M 187.65% | 134.22M 10.06% | 6.75M 94.97% | 1.63M 75.84% | 76.94M 4,620% | |
net cash used for investing activites | -1.17B - | -435.84M 62.73% | -1.13B 160.40% | -2.05B 80.25% | -5.40B 164.01% | -3.08B 43.05% | -1.94B 36.77% | -3.43B 76.23% | -3.01B 12.26% | -3.36B 11.85% | -3.20B 4.86% | |
debt repayment | -842.63M - | -951.02M 12.86% | -743.93M 21.77% | -1.58B 112.03% | -2.87B 82.03% | -551.25M 80.80% | -2.41B 336.47% | -5.31B 120.64% | -2.87B 45.88% | -722.14M 74.87% | -613.58M 15.03% | |
common stock issued | 1.78B - | 829.50M 53.38% | 2.48B - | 388.17M 84.36% | 1.66B 327.90% | 1.98B 19.29% | 497.87M 74.87% | 796.02M 59.88% | 820.50M 3.08% | |||
common stock repurchased | -48.80M - | -297.96M 510.58% | 2.33B 881.03% | 5.73B - | 1.40B 75.47% | 2.85B 102.89% | 5.24B 84.02% | 3.96B 24.56% | -1.95B - | |||
dividends paid | -83.27M - | -521.46M 526.26% | -499.46M 4.22% | -621.50M 24.43% | -738.60M 18.84% | -836.16M 13.21% | -947.93M 13.37% | -1.04B 10.02% | -1.15B 10.41% | -1.37B 19.34% | ||
other financing activites | 1.47B - | -339.68M 123.17% | -18.07M 94.68% | 1.18B 6,629.34% | -108.07M 109.16% | -32.05M 70.34% | -66.65M 107.97% | -153.94M 130.95% | -124.29M 19.26% | 1.93B 1,656.36% | 3.18B 64.39% | |
net cash used provided by financing activities | 574.91M - | 107.40M 81.32% | 1.87B 1,644.10% | -897.07M 147.89% | 4.61B 613.66% | 470.91M 89.78% | 1.20B 155.27% | 815.53M 32.16% | 413.76M 49.26% | 856.77M 107.07% | 59.91M 93.01% | |
effect of forex changes on cash | -521K - | -11.96M 2,195.39% | -15.13M 26.49% | -21.80M 44.11% | 31.19M 243.06% | -33.91M 208.72% | 8.77M 125.85% | 40.70M 364.32% | -30.47M 174.87% | -98.20M 222.25% | -15.62M 84.10% | |
net change in cash | 9.68M - | 349.02M 3,505.24% | 1.62B 363.56% | -1.95B 220.23% | 677.45M 134.83% | -823.10M 221.50% | 1.26B 252.96% | -260.92M 120.72% | -76.24M 70.78% | 358.79M 570.61% | 188.06M 47.59% | |
cash at beginning of period | 252.21M - | 261.89M 3.84% | 610.92M 133.27% | 2.72B 344.97% | 773.25M 71.56% | 1.45B 87.61% | 627.60M 56.74% | 1.89B 200.61% | 1.63B 13.83% | 1.55B 4.69% | 1.91B 23.15% | |
cash at end of period | 261.89M - | 610.92M 133.27% | 2.23B 264.83% | 773.25M 65.31% | 1.45B 87.61% | 627.60M 56.74% | 1.89B 200.61% | 1.63B 13.83% | 1.55B 4.69% | 1.91B 23.16% | 2.10B 9.85% | |
operating cash flow | 604.61M - | 689.42M 14.03% | 894.79M 29.79% | 1.02B 13.92% | 1.44B 41.19% | 1.82B 26.14% | 1.99B 9.77% | 2.31B 15.91% | 2.55B 10.28% | 2.96B 16.33% | 3.34B 12.82% | |
capital expenditure | -572.41M - | -660.20M 15.34% | -868.12M 31.49% | -1.11B 28.25% | -1.38B 23.83% | -2.10B 52.04% | -2.08B 0.79% | -2.28B 9.76% | -2.75B 20.55% | -2.28B 17.21% | -2.78B 22.08% | |
free cash flow | 32.20M - | 29.22M 9.27% | 26.67M 8.71% | -94.01M 452.46% | 60.51M 164.36% | -280.75M 563.98% | -86.79M 69.09% | 27.32M 131.48% | -204.31M 847.77% | 685.18M 435.37% | 562.12M 17.96% |
All numbers in USD (except ratios and percentages)