NASDAQ:EQIX
Equinix, Inc.
- Stock
Last Close
772.43
10/05 20:00
Market Cap
76.14B
Beta: 0.63
Volume Today
975.45K
Avg: 396.30K
PE Ratio
90.15
PFCF: 225.13
Dividend Yield
1.73%
Payout:144.60%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 256.34M - | 330.53M 28.95% | 74.20M 77.55% | 138.10M - | 180.26M 30.53% | 1.83B 913.01% | ||||||
average payables | 266.04M - | 274.51M 3.18% | 344.29M 25.42% | 231.49M 32.76% | 389.73M 68.36% | 737.97M 89.35% | 758.71M 2.81% | 818.79M 7.92% | 878.00M 7.23% | 941.97M 7.29% | 583.58M 38.05% | |
average receivables | 174.34M - | 223.71M 28.32% | 277.27M 23.94% | 418.51M 50.94% | 560.68M 33.97% | 603.22M 7.59% | 659.63M 9.35% | 682.94M 3.53% | 679.27M 0.54% | 768.59M 13.15% | 1.05B 37.05% | |
book value per share | 49.74 - | 43.36 12.83% | 47.51 9.57% | 62.26 31.07% | 89.13 43.14% | 90.49 1.53% | 105.07 16.11% | 121.25 15.40% | 121.22 0.03% | 125.65 3.66% | 132.85 5.73% | |
capex per share | -11.58 - | -12.61 8.90% | -15.02 19.14% | -15.88 5.70% | -17.94 12.98% | -26.27 46.46% | -24.72 5.94% | -26.03 5.31% | -30.65 17.77% | -24.88 18.83% | -29.58 18.91% | |
capex to depreciation | -1.33 - | -1.36 2.68% | -1.64 20.36% | -1.33 18.97% | -1.34 0.76% | -1.71 27.52% | -1.62 5.31% | -1.60 1.14% | -1.66 3.60% | -1.31 20.96% | -1.51 15.18% | |
capex to operating cash flow | -0.95 - | -0.96 1.15% | -0.97 1.31% | -1.09 12.58% | -0.96 12.29% | -1.15 20.53% | -1.04 9.62% | -0.99 5.31% | -1.08 9.31% | -0.77 28.83% | -0.83 8.21% | |
capex to revenue | -0.27 - | -0.27 1.60% | -0.32 17.89% | -0.31 3.21% | -0.32 2.39% | -0.41 30.96% | -0.37 9.54% | -0.38 1.78% | -0.41 8.98% | -0.31 24.36% | -0.34 8.29% | |
cash per share | 12.78 - | 21.78 70.44% | 38.79 78.11% | 10.72 72.36% | 18.75 74.83% | 7.65 59.17% | 22.34 191.88% | 18.35 17.87% | 17.11 6.74% | 20.82 21.65% | 22.77 9.35% | |
days of inventory on hand | 144.89 - | 29.75 79.47% | 29.03 - | 8.20 71.74% | 276.32 3,268.32% | |||||||
days payables outstanding | 90.26 - | 87.08 3.52% | 113.83 30.72% | 12.07 89.40% | 119.70 891.79% | 106.00 11.44% | 98.81 6.79% | 104.11 5.36% | 92.41 11.23% | 97.76 5.79% | 12.57 87.14% | |
days sales outstanding | 31.34 - | 39.22 25.14% | 39.09 0.31% | 55.08 40.89% | 48.15 12.57% | 45.35 5.82% | 45.22 0.28% | 41.18 8.94% | 37.50 8.92% | 42.99 14.62% | 55.78 29.76% | |
debt to assets | 0.56 - | 0.60 7.84% | 0.63 4.91% | 0.54 14.63% | 0.54 0.57% | 0.56 3.82% | 0.55 0.95% | 0.51 7.12% | 0.54 4.29% | 0.54 1.18% | 0.43 21.08% | |
debt to equity | 1.69 - | 2.06 21.89% | 2.37 14.93% | 1.55 34.64% | 1.47 4.95% | 1.57 6.67% | 1.50 4.25% | 1.31 12.89% | 1.38 5.22% | 1.43 3.90% | 1.12 21.68% | |
dividend yield | 0.01 - | 0.03 325.42% | 0.02 33.21% | 0.02 10.47% | 0.03 47.17% | 0.02 35.16% | 0.02 11.11% | 0.01 9.25% | 0.02 39.77% | 0.02 5.46% | ||
earnings yield | 0.01 - | -0.02 302.57% | 0.01 149.15% | 0.01 52.91% | 0.01 32.20% | 0.01 94.20% | 0.01 20.46% | 0.01 42.86% | 0.01 11.58% | 0.01 78.27% | 0.01 9.01% | |
enterprise value | 12.67B - | 15.94B 25.81% | 21.75B 36.45% | 31.07B 42.85% | 43.50B 40.00% | 38.85B 10.68% | 60.53B 55.79% | 74.95B 23.83% | 89.39B 19.26% | 74.54B 16.61% | 91.07B 22.17% | |
enterprise value over ebitda | 13.97 - | 15.96 14.19% | 20.12 26.09% | 21.57 7.20% | 22.91 6.21% | 17.18 24.99% | 24.15 40.53% | 29.31 21.37% | 32.71 11.62% | 25.26 22.77% | 27.42 8.53% | |
ev to operating cash flow | 20.95 - | 23.12 10.34% | 24.31 5.14% | 30.48 25.40% | 30.22 0.84% | 21.40 29.19% | 30.38 41.93% | 32.45 6.83% | 35.09 8.15% | 25.16 28.31% | 27.24 8.29% | |
ev to sales | 5.89 - | 6.52 10.83% | 7.98 22.33% | 8.60 7.81% | 9.96 15.76% | 7.66 23.07% | 10.88 42.05% | 12.50 14.82% | 13.47 7.81% | 10.26 23.81% | 11.12 8.37% | |
free cash flow per share | 0.65 - | 0.56 14.33% | 0.46 17.29% | -1.34 390.50% | 0.79 158.72% | -3.52 546.97% | -1.03 70.69% | 0.31 130.20% | -2.28 830.51% | 7.48 428.79% | 5.98 20.09% | |
free cash flow yield | 0.00 - | 0.00 32.95% | 0.00 37.98% | -0.00 345.79% | 0.00 146.31% | -0.01 674.59% | -0.00 82.29% | 0.00 124.68% | -0.00 716.80% | 0.01 524.56% | 0.01 35.01% | |
graham net net | -83.72 - | -80.41 3.96% | -84.69 5.33% | -99.94 18.01% | -129.77 29.84% | -149.69 15.35% | -151.28 1.06% | -162.92 7.69% | -165.43 1.54% | -177.08 7.04% | -162.48 8.24% | |
graham number | 46.30 - | 69.54 50.20% | 58.93 15.25% | 50.33 14.59% | 77.97 54.90% | 96.56 23.85% | 119.41 23.66% | 107.25 10.18% | 123.27 14.94% | 147.47 19.63% | 175.54 19.04% | |
income quality | 6.29 - | -2.64 142.04% | 4.77 280.21% | 8.04 68.70% | 6.18 23.16% | 4.97 19.56% | 3.93 20.94% | 6.24 58.88% | 5.10 18.33% | 4.21 17.49% | 3.45 17.98% | |
intangibles to total assets | 0.16 - | 0.15 10.15% | 0.12 15.45% | 0.29 136.35% | 0.36 23.70% | 0.35 2.58% | 0.29 18.89% | 0.28 1.59% | 0.26 7.41% | 0.25 4.81% | 0.23 8.52% | |
interest coverage | 1.85 - | 1.88 1.60% | 1.90 0.79% | 1.58 16.83% | 1.69 7.11% | 1.87 10.90% | 2.44 30.10% | 2.59 6.24% | 3.30 27.29% | 3.37 2.18% | 3.10 7.96% | |
interest debt per share | 89.15 - | 94.54 6.04% | 117.72 24.51% | 102.00 13.35% | 137.39 34.70% | 148.59 8.15% | 163.62 10.12% | 163.40 0.14% | 170.75 4.50% | 183.75 7.61% | 154.01 16.19% | |
inventory turnover | 2.52 - | 12.27 387.08% | 12.57 - | 44.49 253.90% | 1.32 97.03% | |||||||
invested capital | 1.69 - | 2.06 21.89% | 2.37 14.93% | 1.55 34.64% | 1.47 4.95% | 1.57 6.67% | 1.50 4.25% | 1.31 12.89% | 1.38 5.22% | 1.43 3.90% | 1.12 21.68% | |
market cap | 8.77B - | 11.87B 35.32% | 17.48B 47.21% | 25.06B 43.40% | 34.83B 38.99% | 28.13B 19.25% | 49.11B 74.61% | 62.63B 27.53% | 75.93B 21.23% | 59.98B 21.01% | 75.71B 26.23% | |
net current asset value | -4.02B - | -4.06B 0.89% | -4.35B 7.29% | -6.78B 55.67% | -9.60B 41.65% | -11.51B 19.93% | -12.25B 6.45% | -13.76B 12.33% | -14.08B 2.30% | -15.50B 10.08% | -16.57B 6.90% | |
net debt to ebitda | 4.30 - | 4.07 5.24% | 3.95 2.91% | 4.17 5.52% | 4.56 9.40% | 4.74 3.92% | 4.55 3.98% | 4.82 5.75% | 4.92 2.23% | 4.94 0.23% | 4.62 6.31% | |
net income per share | 1.92 - | -4.96 358.82% | 3.25 165.55% | 1.81 44.34% | 3.03 67.63% | 4.58 51.07% | 6.03 31.69% | 4.22 30.09% | 5.57 32.15% | 7.69 38.05% | 10.31 34.03% | |
operating cash flow per share | 12.23 - | 13.17 7.67% | 15.48 17.59% | 14.54 6.11% | 18.73 28.81% | 22.76 21.51% | 23.68 4.08% | 26.34 11.21% | 28.37 7.73% | 32.36 14.05% | 35.56 9.89% | |
payables turnover | 4.04 - | 4.19 3.65% | 3.21 23.50% | 30.24 843.13% | 3.05 89.92% | 3.44 12.92% | 3.69 7.29% | 3.51 5.09% | 3.95 12.66% | 3.73 5.47% | 29.03 677.46% | |
receivables turnover | 11.65 - | 9.31 20.09% | 9.34 0.31% | 6.63 29.02% | 7.58 14.38% | 8.05 6.18% | 8.07 0.28% | 8.86 9.82% | 9.73 9.80% | 8.49 12.75% | 6.54 22.93% | |
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.02 - | -0.04 357.60% | 0.02 153.19% | 0.01 31.21% | 0.02 37.47% | 0.03 42.72% | 0.03 6.31% | 0.02 35.82% | 0.02 27.29% | 0.03 27.53% | 0.04 24.23% | |
revenue per share | 43.54 - | 46.67 7.19% | 47.17 1.06% | 51.51 9.21% | 56.84 10.34% | 63.57 11.84% | 66.11 3.99% | 68.40 3.47% | 73.92 8.07% | 79.32 7.31% | 87.10 9.81% | |
roe | 0.04 - | -0.11 396.93% | 0.07 159.82% | 0.03 57.54% | 0.03 17.11% | 0.05 48.79% | 0.06 13.42% | 0.03 39.42% | 0.05 32.18% | 0.06 33.18% | 0.08 26.77% | |
roic | 0.05 - | -0.19 468.32% | 0.05 124.79% | 0.04 26.60% | 0.04 0.67% | 0.04 16.48% | 0.03 16.92% | 0.03 20.86% | 0.03 15.04% | 0.03 3.58% | 0.04 23.40% | |
sales general and administrative to revenue | 0.17 - | 0.18 2.95% | 0.18 0.96% | 0.19 6.26% | 0.17 11.20% | 0.16 4.54% | 0.17 3.13% | 0.18 8.19% | 0.20 7.87% | 0.21 5.18% | 0.20 2.10% | |
shareholders equity per share | 49.74 - | 43.36 12.83% | 47.51 9.57% | 62.26 31.07% | 89.13 43.14% | 90.49 1.53% | 105.07 16.11% | 121.25 15.40% | 121.22 0.03% | 125.65 3.66% | 132.85 5.73% | |
stock based compensation to revenue | 0.05 - | 0.05 0.97% | 0.05 0.63% | 0.04 11.36% | 0.04 6.72% | 0.04 11.31% | 0.04 19.35% | 0.05 15.62% | 0.05 11.49% | 0.06 1.46% | 0.05 10.52% | |
tangible asset value | 1.36B - | 1.12B 17.41% | 1.46B 30.09% | 660.53M 54.68% | 53.06M 91.97% | 49.59M 6.52% | 1.96B 3,844.22% | 2.99B 52.88% | 3.57B 19.52% | 3.95B 10.62% | 5.07B 28.26% | |
tangible book value per share | 27.44 - | 21.40 22.02% | 25.22 17.86% | 9.42 62.65% | 0.69 92.67% | 0.62 9.95% | 23.25 3,639.79% | 34.10 46.68% | 39.82 16.76% | 43.18 8.45% | 53.95 24.93% | |
working capital | 342.16M - | 847.19M 147.60% | 1.60B 89.21% | 438.83M 72.62% | 1.00B 128.29% | 611K 99.94% | 714.75M 116,880.85% | 584.40M 18.24% | 1.35B 131.20% | 1.47B 8.57% | 405.45M 72.36% |
All numbers in USD (except ratios and percentages)