NASDAQ:EQIX
Equinix, Inc.
- Stock
Last Close
734.56
18/04 20:00
Market Cap
76.14B
Beta: 0.63
Volume Today
473.38K
Avg: 396.30K
PE Ratio
90.15
PFCF: 225.13
Dividend Yield
1.73%
Payout:144.60%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.15B - | 2.44B 13.52% | 2.73B 11.54% | 3.61B 32.51% | 4.37B 20.94% | 5.07B 16.10% | 5.56B 9.67% | 6.00B 7.85% | 6.64B 10.62% | 7.26B 9.46% | 8.19B 12.74% | |
cost of revenue | 1.06B - | 1.20B 12.54% | 1.29B 7.82% | 1.82B 40.99% | 2.19B 20.45% | 2.61B 18.80% | 2.81B 7.86% | 3.07B 9.40% | 3.47B 12.95% | 3.75B 8.04% | 4.71B 25.62% | |
gross profit | 1.09B - | 1.25B 14.47% | 1.43B 15.13% | 1.79B 24.87% | 2.18B 21.45% | 2.47B 13.37% | 2.75B 11.59% | 2.92B 6.26% | 3.16B 8.17% | 3.51B 11.02% | 3.48B 1.03% | |
selling and marketing expenses | 246.62M - | 296.10M 20.06% | 332.01M 12.13% | 438.74M 32.15% | 581.72M 32.59% | 633.70M 8.94% | 651.05M 2.74% | 718.36M 10.34% | 741.23M 3.18% | 786.56M 6.12% | 855.80M 8.80% | |
general and administrative expenses | 374.79M - | 438.02M 16.87% | 493.28M 12.62% | 694.56M 40.80% | 745.91M 7.39% | 826.69M 10.83% | 935.02M 13.10% | 1.09B 16.68% | 1.30B 19.32% | 1.50B 15.13% | 1.65B 10.37% | |
selling general and administrative expenses | 621.41M - | 734.12M 18.14% | 825.30M 12.42% | 1.13B 37.32% | 1.33B 17.15% | 1.46B 10.00% | 1.59B 8.61% | 1.81B 14.08% | 2.04B 12.92% | 2.29B 11.86% | 2.51B 9.83% | |
research and development expenses | ||||||||||||
other expenses | 5.25M - | 119K 97.73% | -60.58M 51,008.40% | -57.92M 4.39% | 9.21M 115.91% | 14.04M 52.44% | 27.78M 97.79% | 6.91M 75.11% | -50.65M 832.63% | -51.42M 1.52% | -2.00B 3,785.10% | |
cost and expenses | 1.69B - | 1.93B 14.60% | 2.12B 9.57% | 2.95B 39.56% | 3.52B 19.18% | 4.07B 15.48% | 4.40B 8.13% | 4.88B 11.09% | 5.52B 12.94% | 6.04B 9.45% | 8.02B 32.85% | |
operating expenses | 621.41M - | 734.12M 18.14% | 825.30M 12.42% | 1.13B 37.32% | 1.33B 17.15% | 1.46B 10.00% | 1.59B 8.61% | 1.81B 14.08% | 2.04B 12.92% | 2.29B 11.86% | 2.00B 12.59% | |
interest expense | 248.79M - | 270.55M 8.75% | 299.06M 10.53% | 392.16M 31.13% | 478.70M 22.07% | 521.49M 8.94% | 479.68M 8.02% | 406.47M 15.26% | 336.08M 17.32% | 356.34M 6.03% | 476.56M 33.74% | |
ebitda | 906.60M - | 998.91M 10.18% | 1.08B 8.22% | 1.44B 33.26% | 1.90B 31.81% | 2.26B 19.08% | 2.51B 10.86% | 2.56B 2.03% | 2.73B 6.85% | 2.95B 7.98% | 3.32B 12.57% | |
operating income | 460.93M - | 509.27M 10.49% | 567.34M 11.40% | 618.74M 9.06% | 809.01M 30.75% | 977.38M 20.81% | 1.17B 19.67% | 1.05B 9.98% | 1.11B 5.25% | 1.20B 8.34% | 1.48B 23.10% | |
depreciation and amortization | 431.01M - | 484.13M 12.32% | 528.93M 9.25% | 837.21M 58.28% | 1.03B 22.90% | 1.23B 19.23% | 1.34B 8.99% | 1.50B 12.53% | 1.62B 7.97% | 1.75B 7.73% | 1.84B 5.35% | |
total other income expenses net | -109.27M - | -159.38M 45.86% | -102.59M 35.63% | -109.28M 6.52% | -95.19M 12.89% | -65.73M 30.95% | -477.03M 625.71% | -536.70M 12.51% | -499.21M 6.99% | -371.16M 25.65% | -353.61M 4.73% | |
income before tax | 112.28M - | 84.73M 24.53% | 211.00M 149.02% | 159.86M 24.24% | 286.83M 79.43% | 433.04M 50.97% | 692.60M 59.94% | 516.23M 25.47% | 608.95M 17.96% | 829.37M 36.20% | 1.12B 35.55% | |
income tax expense | 16.16M - | 345.46M 2,038.27% | 23.22M 93.28% | 45.45M 95.71% | 53.85M 18.48% | 67.68M 25.68% | 185.35M 173.87% | 146.15M 21.15% | 109.22M 25.27% | 124.79M 14.25% | 155.25M 24.41% | |
net income | 94.69M - | -259.55M 374.12% | 187.77M 172.35% | 126.80M 32.47% | 232.98M 83.74% | 365.36M 56.82% | 507.45M 38.89% | 369.78M 27.13% | 500.19M 35.27% | 704.35M 40.82% | 969.18M 37.60% | |
weighted average shs out | 49.44M - | 52.36M 5.91% | 57.79M 10.37% | 70.12M 21.33% | 76.85M 9.61% | 79.78M 3.81% | 84.14M 5.47% | 87.70M 4.23% | 89.77M 2.36% | 91.57M 2.00% | 93.61M 2.23% | |
weighted average shs out dil | 50.12M - | 52.36M 4.48% | 58.48M 11.70% | 70.82M 21.09% | 77.53M 9.49% | 80.20M 3.43% | 84.68M 5.59% | 88.41M 4.41% | 90.41M 2.26% | 91.83M 1.57% | 94.01M 2.38% | |
eps | 1.92 - | -4.96 358.33% | 3.25 165.52% | 1.81 44.31% | 3.03 67.40% | 4.58 51.16% | 6.03 31.66% | 4.22 30.02% | 5.57 31.99% | 7.69 38.06% | 10.35 34.59% | |
epsdiluted | 1.89 - | -4.96 362.43% | 3.21 164.72% | 1.79 44.24% | 3 67.60% | 4.56 52.00% | 5.99 31.36% | 4.18 30.22% | 5.53 32.30% | 7.67 38.70% | 10.31 34.42% |
All numbers in USD (except ratios and percentages)