NASDAQ:EWCZ

European Wax Center, Inc.

Stock

USD

Last Close

6.80

30/08 20:00

Market Cap

455.48M

Beta: -

Volume Today

1.06M

Avg: 351.96K

PE Ratio

90.43

PFCF: 16.85

Overview Analysis Financials Filings people Ownership API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '19	Dec '20	Dec '21	Dec '22	Jan '24
net income	-24.40M -	-21.50M 11.89%	3.97M 118.46%	13.61M 243.16%	8.93M 34.39%
depreciation and amortization	15.53M -	19.58M 26.06%	20.33M 3.84%	20.23M 0.50%	20.17M 0.30%
deferred income tax	18.54M -	6.62M 64.31%	195K 97.05%	2.51M 1,189.23%	5.62M 123.67%
stock based compensation	1.57M -	2.05M 30.70%	11.13M 442.64%	9.03M 18.88%	10.99M 21.64%
change in working capital	-212K -	-7.73M 3,544.34%	-2.91M 62.35%	-6.67M 129.15%	1.49M 122.40%
accounts receivables	1.10M -	1.72M 57.03%	-2.19M 226.96%	-802K 63.30%	-2.70M 236.78%
inventory	-5.36M -	5.10M 195.26%	-9.46M 285.45%	-3.53M 62.71%	2.31M 165.56%
accounts payables	2.80M -	-13.88M 596.32%	7.82M 156.36%	-5.69M 172.78%	529K 109.29%
other working capital	1.25M -	-666K 153.28%	912K 236.94%	3.36M 268.20%	1.35M 59.74%
other non cash items	3.67M -	2.37M 35.45%	8.63M 264.08%	5.63M 34.72%	8.40M 49.15%
net cash provided by operating activities	14.70M -	1.40M 90.50%	41.35M 2,859.63%	44.35M 7.28%	55.60M 25.36%
investments in property plant and equipment	-42.53M -	-36.84M 13.38%	-8.20M 77.74%	-245K 97.01%	-785K 220.41%
acquisitions net	1.84M -
purchases of investments
sales maturities of investments
other investing activites
net cash used for investing activites	-40.69M -	-36.84M 9.46%	-8.20M 77.74%	-245K 97.01%	-785K 220.41%
debt repayment	-5.55M -	-2.40M 56.81%	-270.55M 11,187.15%	-182M 32.73%	-4M 97.80%
common stock issued			212.94M -	-870K 100.41%
common stock repurchased			-139.31M -	-10.08M 92.76%	-29.92M 196.83%
dividends paid	-5.19M -	-1.85M 64.44%	-5.27M 185.33%	-205.25M 3,794.63%	-6.25M 96.96%
other financing activites	38.55M -	66.15M 71.58%	175.63M 165.52%	361.58M 105.88%	-6.22M 101.72%
net cash used provided by financing activities	27.81M -	61.90M 122.61%	-26.56M 142.91%	-36.62M 37.85%	-46.38M 26.67%
effect of forex changes on cash					41.31M -
net change in cash	1.81M -	26.46M 1,358.43%	6.58M 75.12%	7.49M 13.86%	8.43M 12.56%
cash at beginning of period	8.45M -	10.26M 21.47%	36.72M 257.76%	43.30M 17.92%	50.79M 17.30%
cash at end of period	10.26M -	36.72M 257.76%	43.30M 17.92%	50.79M 17.30%	59.23M 16.60%
operating cash flow	14.70M -	1.40M 90.50%	41.35M 2,859.63%	44.35M 7.28%	55.60M 25.36%
capital expenditure	-42.53M -	-36.84M 13.38%	-8.20M 77.74%	-245K 97.01%	-785K 220.41%
free cash flow	-27.83M -	-35.45M 27.36%	33.14M 193.50%	44.11M 33.09%	54.82M 24.27%

All numbers in USD (except ratios and percentages)