NASDAQ:EWCZ
European Wax Center, Inc.
- Stock
Last Close
6.80
30/08 20:00
Market Cap
455.48M
Beta: -
Volume Today
1.06M
Avg: 351.96K
PE Ratio
90.43
PFCF: 16.85
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Apr '23 | Jul '23 | Sep '23 | Jan '24 | Apr '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 959K - | -11.37M 1,285.82% | -6.54M 42.46% | -4.54M 30.63% | 1.10M 124.28% | 7.73M 601.36% | -9.27M 219.96% | 4.41M 147.54% | 4.03M 8.67% | 2.03M 49.55% | 5.29M 160.32% | 2.27M 57.08% | -1.05M 146.41% | 5.59M 631.24% | 4.19M 25.03% | 2.49M 40.72% | 2.82M 13.48% | 6M 112.69% | |
depreciation and amortization | 4.90M - | 5.04M 2.90% | 5.07M 0.67% | 4.57M 9.93% | 5.14M 12.43% | 5.27M 2.59% | 4.85M 7.99% | 5.07M 4.62% | 5.06M 0.28% | 5.05M 0.10% | 5.06M 0.06% | 5.06M 0% | 5.06M 0.10% | 5.04M 0.36% | 5.04M 0.10% | 5.02M 0.36% | 5M 0.44% | 4.99M 0.30% | |
deferred income tax | 6.66M - | -41K 100.62% | 104K 353.66% | 301K 189.42% | 6.86M 2,178.74% | 512K 92.54% | 785K 53.32% | 33K 95.80% | -516K 1,663.64% | 2.21M 528.68% | -486K 121.97% | 1.86M 482.30% | 1.70M 8.67% | 1.80M 5.95% | 1.15M 36.32% | ||||
stock based compensation | 827K - | 419K 49.33% | 403K 3.82% | 403K 0% | 298K 26.05% | 259K 13.09% | 7.39M 2,755.21% | 3.18M 56.96% | 3.33M 4.78% | 2M 40.03% | 2.12M 5.85% | 1.58M 25.32% | 5.93M 275.14% | 1.83M 69.21% | 1.73M 5.15% | 1.50M 13.45% | 1.38M 7.81% | 1.94M 40.45% | |
change in working capital | -5.32M - | -13.03M 144.76% | 4.60M 135.29% | 6.03M 31.06% | -8.96M 248.76% | -4.06M 54.67% | 4.30M 205.76% | 5.82M 35.44% | -7.62M 230.89% | 36K 100.47% | -3.00M 8,436.11% | 3.92M 230.52% | -6.61M 268.78% | 1.34M 120.34% | 3.60M 168.03% | 3.15M 12.51% | -1.79M 156.66% | ||
accounts receivables | 3.04M - | -5.10M 267.64% | -160K 96.86% | 3.94M 2,562.50% | -8.21M 308.27% | 1.49M 118.21% | 3.13M 109.77% | 1.39M 55.55% | -1.27M 191.39% | -2.40M 88.61% | 3.54M 247.31% | -665K 118.80% | -639K 3.91% | -1.81M 183.72% | 2.26M 224.82% | -2.51M 211.00% | 1.03M 141.20% | ||
inventory | -3.90M - | 775K 119.89% | 4.79M 518.19% | 3.43M 28.39% | -4.37M 227.48% | -5.15M 17.65% | 855K 116.61% | -795K 192.98% | -1.55M 94.47% | -1.89M 21.93% | -207K 89.02% | 110K 153.14% | -2.23M 2,127.27% | 1.72M 177.31% | 1.82M 5.86% | 994K 45.53% | -1.54M 254.63% | ||
accounts payables | -4.68M - | -7.90M 68.82% | 79K 101.00% | -1.38M 1,840.51% | 3.41M 347.78% | -875K 125.68% | 440K 150.29% | 8.71M 1,878.86% | -6.66M - | -5.69M 14.49% | -2.27M 60.19% | 835K 136.83% | -132K 115.81% | 1.71M 1,394.70% | -1.18M 169.28% | ||||
other working capital | 212K - | -794K 474.53% | -113K 85.77% | 29K 125.66% | 210K 624.14% | 464K 120.95% | -132K 128.45% | -3.48M 2,540.15% | -4.80M 37.70% | 4.32M 190.06% | 328K 92.41% | 10.17M 2,999.39% | -1.48M 114.51% | 599K 140.61% | -351K 158.60% | 2.96M 944.16% | -101K 103.41% | ||
other non cash items | 88K - | 309K 251.14% | 615K 99.03% | 1.36M 120.65% | 334K 75.39% | 350K 4.79% | 240K 31.43% | 120K 50% | -115K 195.83% | 2.98M 2,691.30% | 1.40M 53.15% | 1.37M 1.93% | 1.34M 2.34% | 1.37M 2.54% | 1.37M 0.22% | 2.79M 103.73% | 15.23M 446.50% | ||
net cash provided by operating activities | 1.45M - | -18.63M 1,384.83% | 10.80M 157.98% | 7.78M 28.02% | -1.99M 125.56% | 9.85M 595.57% | 14.37M 45.92% | 19.12M 33.04% | 5.47M 71.37% | 12.13M 121.72% | 10.34M 14.78% | 16.41M 58.65% | 4.18M 74.52% | 17.04M 307.53% | 17.64M 3.50% | 16.75M 5.05% | 10.72M 35.96% | ||
investments in property plant and equipment | -29.51M - | -5.78M 80.40% | -1.69M 70.76% | 534K 131.58% | -4.50M 942.51% | -3.42M 24.03% | -91K 97.34% | -195K 114.29% | -303K 55.38% | 221K 172.94% | -61K 127.60% | -102K 67.21% | -358K 250.98% | -265K 25.98% | -151K 43.02% | -11K 92.72% | -30K 172.73% | ||
acquisitions net | 135K - | ||||||||||||||||||
purchases of investments | |||||||||||||||||||
sales maturities of investments | |||||||||||||||||||
other investing activites | -391K - | 135K - | |||||||||||||||||
net cash used for investing activites | -29.51M - | -5.78M 80.40% | -1.69M 70.76% | 143K 108.46% | -4.50M 3,246.15% | -3.42M 24.03% | -91K 97.34% | -195K 114.29% | -303K 55.38% | 221K 172.94% | -61K 127.60% | -102K 67.21% | -358K 250.98% | -265K 25.98% | -151K 43.02% | -11K 92.72% | 105K 1,054.55% | ||
debt repayment | -576K - | -607K 5.38% | -607K 0% | -607K 0% | -607K 0% | -607K 0% | -269.34M 44,272.16% | -270.55M 0.45% | -1.13M 99.58% | -178.88M 15,800% | -1M 99.44% | -1M 0% | -1M 0% | -1M 0% | -1M 0% | -1M 0% | -1M 0% | ||
common stock issued | 330.52M - | 66.99M 79.73% | 525K - | 126K - | 819K 550% | ||||||||||||||
common stock repurchased | -942K - | -70.47M - | -67.90M 3.64% | -525K - | -10.08M 1,820% | -126K 98.75% | -819K 550% | -5.55M 577.66% | -23.55M 324.34% | ||||||||||
dividends paid | -1.68M - | -14K 99.17% | -207K 1,378.57% | -29K 85.99% | -5.20M - | -72K 98.61% | -204.97M - | -141K 99.93% | -133K 5.67% | -735K 452.63% | -1.88M 155.78% | -172K 90.85% | -3.46M 1,911.63% | -1.87M 46.04% | |||||
other financing activites | 31.96M - | 34.37M 7.51% | -158K 100.46% | 59K 137.34% | 2K 96.61% | 726K 36,200% | -9.67M 1,431.40% | 270.55M 2,899.02% | -3.14M 101.16% | 369.34M 11,855.06% | -3.04M 100.82% | -2.45M 19.64% | -402K 83.57% | -4.99M 1,140.30% | -1.65M 66.95% | 1K 100.06% | -319K 32,000% | ||
net cash used provided by financing activities | 29.71M - | 33.74M 13.60% | -972K 102.88% | -577K 40.64% | -1.55M 168.11% | 119K 107.69% | -24.15M 20,391.60% | -987K 95.91% | -4.27M 332.32% | -14.50M 239.91% | -4.19M 71.14% | -13.66M 226.33% | -2.14M 84.36% | -7.87M 268.09% | -8.37M 6.41% | -28.01M 234.65% | -3.19M 88.63% | ||
effect of forex changes on cash | 3.56M - | 1 - | |||||||||||||||||
net change in cash | 1.64M - | 9.33M 467.64% | 8.14M 12.78% | 7.34M 9.80% | -8.03M 209.43% | 6.55M 181.51% | -9.87M 250.72% | 17.93M 281.73% | 903K 94.97% | -2.15M 337.87% | 6.09M 383.71% | 2.64M 56.61% | 1.69M 36.23% | 8.91M 428.35% | 9.12M 2.32% | -11.28M 223.70% | 7.64M 167.79% | ||
cash at beginning of period | 10.26M - | 11.91M 16.02% | 21.24M 78.37% | 29.38M 38.32% | 36.72M 24.99% | 28.69M 21.88% | 35.23M 22.83% | 25.37M 28.01% | 43.30M 70.70% | 44.20M 2.09% | 42.06M 4.86% | 48.15M 14.49% | 50.79M 5.49% | 52.48M 3.32% | 61.39M 16.97% | 70.50M 14.85% | 59.23M 15.99% | ||
cash at end of period | 11.91M - | 21.24M 78.37% | 29.38M 38.32% | 36.72M 24.99% | 28.69M 21.88% | 35.23M 22.83% | 25.37M 28.01% | 43.30M 70.70% | 44.20M 2.09% | 42.06M 4.86% | 48.15M 14.49% | 50.79M 5.49% | 52.48M 3.32% | 61.39M 16.97% | 70.50M 14.85% | 59.23M 15.99% | 66.87M 12.90% | ||
operating cash flow | 1.45M - | -18.63M 1,384.83% | 10.80M 157.98% | 7.78M 28.02% | -1.99M 125.56% | 9.85M 595.57% | 14.37M 45.92% | 19.12M 33.04% | 5.47M 71.37% | 12.13M 121.72% | 10.34M 14.78% | 16.41M 58.65% | 4.18M 74.52% | 17.04M 307.53% | 17.64M 3.50% | 16.75M 5.05% | 10.72M 35.96% | ||
capital expenditure | -29.51M - | -5.78M 80.40% | -1.69M 70.76% | 534K 131.58% | -4.50M 942.51% | -3.42M 24.03% | -91K 97.34% | -195K 114.29% | -303K 55.38% | 221K 172.94% | -61K 127.60% | -102K 67.21% | -358K 250.98% | -265K 25.98% | -151K 43.02% | -11K 92.72% | -30K 172.73% | ||
free cash flow | -28.06M - | -24.41M 13.00% | 9.11M 137.32% | 8.31M 8.80% | -6.49M 178.06% | 6.43M 199.12% | 14.28M 122.09% | 18.92M 32.53% | 5.17M 72.68% | 12.36M 138.99% | 10.28M 16.80% | 16.30M 58.60% | 3.82M 76.55% | 16.77M 338.77% | 17.48M 4.24% | 16.73M 4.29% | 10.69M 36.10% |
All numbers in USD (except ratios and percentages)