NASDAQ:EWCZ
European Wax Center, Inc.
- Stock
Last Close
6.80
30/08 20:00
Market Cap
455.48M
Beta: -
Volume Today
1.06M
Avg: 351.96K
PE Ratio
90.43
PFCF: 16.85
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Apr '23 | Jul '23 | Sep '23 | Jan '24 | Apr '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 615K - | 9.28M 1,409.43% | 7.39M 20.36% | 4.20M 43.18% | 7.68M 82.91% | 6.38M 16.97% | 8.03M 25.91% | 5.65M 29.64% | 5.87M 3.93% | 6.10M 3.83% | 5.33M 12.64% | 5.74M 7.77% | 17.97M 212.89% | 16.08M 10.52% | ||
accumulated other comprehensive income loss | -527K - | -368K 30.17% | -288K 21.74% | -134K 53.47% | -45K 66.42% | |||||||||||
cash and cash equivalents | 36.72M - | 28.69M 21.88% | 35.23M 22.83% | 25.37M 28.01% | 43.30M 70.70% | 44.20M 2.09% | 31.19M 29.44% | 41.59M 33.35% | 44.22M 6.31% | 45.91M 3.83% | 54.37M 18.42% | 63.96M 17.64% | 59.23M 7.40% | 66.87M 12.90% | 55.68M 16.73% | |
cash and short term investments | 36.72M - | 28.69M 21.88% | 35.23M 22.83% | 25.37M 28.01% | 43.30M 70.70% | 44.20M 2.09% | 31.19M 29.44% | 41.59M 33.35% | 44.22M 6.31% | 45.91M 3.83% | 54.37M 18.42% | 63.96M 17.64% | 59.23M 7.40% | 66.87M 12.90% | 55.68M 16.73% | |
common stock | ||||||||||||||||
deferred revenue | 2.35M - | 2.49M 5.83% | 2.75M 10.61% | 2.64M 4.22% | 3.00M 13.96% | 2.99M 0.43% | 3.78M 26.48% | 3.38M 10.63% | 4.08M 20.79% | 4.02M 1.64% | 4.72M 17.48% | 4.31M 8.60% | 5.26M 21.98% | 4.19M 20.41% | 4.32M 3.06% | |
deferred revenue non current | 6.53M - | 6.60M 1.12% | 6.80M 3.03% | 6.79M 0.24% | 6.79M 0.03% | 6.70M 1.27% | 6.43M 4.06% | 6.70M 4.20% | 6.90M 3.02% | 6.90M 0.04% | 6.79M 1.49% | 6.85M 0.81% | 6.62M 3.43% | 6.47M 2.15% | 6.33M 2.21% | |
deferrred tax liabilities non current | 48.82M - | 59.17M 21.19% | 206.76M - | 3.16M - | 3.25M 3.01% | |||||||||||
goodwill | 328.55M - | 328.55M 0% | 328.55M 0% | 328.55M 0% | 328.55M 0% | 328.55M 0% | 328.55M 0% | 328.55M 0% | 328.55M 0% | 328.55M 0% | 328.55M 0% | 328.55M 0% | 328.55M 0% | 328.55M 0% | 328.55M 0% | |
goodwill and intangible assets | 541.82M - | 544.69M 0.53% | 539.84M 0.89% | 535.30M 0.84% | 530.55M 0.89% | 525.80M 0.89% | 521.06M 0.90% | 516.32M 0.91% | 511.58M 0.92% | 506.84M 0.93% | 502.10M 0.94% | 497.36M 0.94% | 492.62M 0.95% | 487.88M 0.96% | 483.15M 0.97% | |
intangible assets | 213.27M - | 216.14M 1.35% | 211.28M 2.25% | 206.75M 2.15% | 202.00M 2.30% | 197.25M 2.35% | 192.51M 2.40% | 187.77M 2.46% | 183.03M 2.52% | 178.29M 2.59% | 173.55M 2.66% | 168.81M 2.73% | 164.07M 2.81% | 159.33M 2.89% | 154.59M 2.97% | |
inventory | 10.28M - | 14.65M 42.55% | 19.80M 35.12% | 18.95M 4.32% | 19.42M 2.52% | 21.01M 8.16% | 22.98M 9.39% | 23.09M 0.47% | 23.02M 0.30% | 25.25M 9.69% | 23.53M 6.78% | 21.70M 7.78% | 20.77M 4.31% | 22.31M 7.45% | 22.06M 1.13% | |
long term debt | 262.98M - | 262.70M 0.10% | 262.44M 0.10% | 174.76M 33.41% | 172.61M 1.23% | 176.77M 2.41% | 375.34M 112.33% | 375.18M 0.04% | 375.16M 0.01% | 375.42M 0.07% | 375.34M 0.02% | 375.26M 0.02% | 372M 0.87% | 372.29M 0.08% | 375.52M 0.87% | |
long term investments | ||||||||||||||||
net debt | 228.68M - | 236.44M 3.39% | 229.64M 2.88% | 152.77M 33.47% | 134.93M 11.68% | 140.06M 3.80% | 349.77M 149.74% | 338.99M 3.08% | 336.25M 0.81% | 334.82M 0.43% | 326.26M 2.56% | 316.56M 2.97% | 321.16M 1.45% | 313.92M 2.25% | 325.12M 3.57% | |
net receivables | 5.07M - | 12.27M 142.09% | 10.51M 14.34% | 7.31M 30.45% | 6.66M 8.97% | 7.48M 12.36% | 9.88M 32.10% | 6.30M 36.18% | 6.93M 9.94% | 7.30M 5.31% | 9.05M 24.01% | 6.76M 25.28% | 9.25M 36.75% | 8.19M 11.45% | 210.87M 2,474.37% | |
other assets | ||||||||||||||||
other current assets | 2.57M - | 4.89M 89.90% | 5.40M 10.47% | 3.90M 27.87% | 5.93M 52.17% | 6.76M 14.14% | 17.90M 164.58% | 13.42M 25.00% | 5.57M 58.48% | 7.45M 33.73% | 1.14M 84.76% | 8.29M 630.19% | 6.25M 24.63% | 5.47M 12.52% | -188.04M 3,538.29% | |
other current liabilities | 13.05M - | 14.73M 12.83% | 16.63M 12.87% | 14.72M 11.49% | 15.65M 6.37% | 11.09M 29.13% | 14.44M 30.18% | 11.23M 22.27% | 17.54M 56.24% | 15.98M 8.87% | 12.38M 22.58% | 13.19M 6.55% | 9.36M 29.00% | 9.37M 0.06% | 19.26M 105.55% | |
other liabilities | ||||||||||||||||
other non current assets | 2.71M - | 3.30M 21.77% | 3.21M 2.58% | 3.39M 5.32% | 3.72M 9.95% | 3.91M 5.05% | 5.14M 31.45% | 4.79M 6.77% | 4.30M 10.26% | 4.04M 6.16% | 3.82M 5.40% | 3.56M 6.73% | 3.09M 13.11% | 2.91M 5.88% | 2.50M 14.01% | |
other non current liabilities | 925K - | 690K 25.41% | 503K 27.10% | 1.24M 146.32% | 1.67M 34.87% | 61.83M 3,599.88% | 69.33M 12.14% | 70.09M 1.10% | 170.85M 143.76% | 205.05M 20.01% | 2.00M 99.03% | 208.30M 10,340.90% | 199.52M 4.21% | 203.09M 1.79% | 200.17M 1.44% | |
othertotal stockholders equity | 62M - | 92.35M 48.95% | 114.13M 23.59% | 5.67M 95.04% | 3.53M 37.65% | 1.60M 54.64% | 122.86M 7,569.23% | 189.91M 54.57% | 207.52M 9.27% | 222.46M 7.20% | 225.53M 1.38% | 211.40M 6.27% | 192.85M 8.77% | 233.82M 21.25% | 237.22M 1.45% | |
preferred stock | ||||||||||||||||
property plant equipment net | 5.04M - | 4.83M 4.05% | 4.51M 6.66% | 4.00M 11.46% | 3.86M 3.33% | 10.12M 161.84% | 8.98M 11.20% | 8.23M 8.39% | 7.65M 7.07% | 7.80M 1.99% | 7.32M 6.18% | 6.85M 6.41% | 6.30M 8.05% | 5.91M 6.10% | 5.60M 5.31% | |
retained earnings | -61.47M - | -91.98M 49.63% | -113.84M 23.77% | -5.53M 95.14% | -3.49M 36.96% | -1.60M 54.06% | -122.86M 7,569.23% | -119.34M 2.87% | -118.44M 0.76% | -118.94M 0.43% | -114.93M 3.37% | -111.99M 2.56% | -109.51M 2.22% | -106.69M 2.58% | -102.38M 4.04% | |
short term debt | 2.43M - | 2.43M 0% | 2.43M 0% | 3.38M 39.00% | 5.63M 66.67% | 7.49M 33.17% | 5.63M 24.87% | 5.40M 4.07% | 5.31M 1.61% | 5.31M 0.04% | 5.29M 0.51% | 5.26M 0.45% | 5.23M 0.59% | 5.25M 0.34% | 5.27M 0.46% | |
short term investments | ||||||||||||||||
tax assets | 106.19M - | 138.89M 30.80% | 140.34M 1.04% | 139.35M 0.71% | 138.22M 0.81% | 137.31M 0.66% | 136.09M 0.89% | |||||||||
tax payables | 1.73M - | 1.71M 1.10% | 1.76M 2.86% | 1.69M 4.09% | 1.43M 15.27% | 1.45M 1.47% | 1.50M 3.51% | 1.32M 12.17% | 1.18M 10.60% | 1.13M 4.40% | 2.50M 120.99% | 1.24M 50.34% | 1.21M 2.58% | |||
total assets | 606.90M - | 617.56M 1.76% | 626.38M 1.43% | 601.53M 3.97% | 613.44M 1.98% | 619.28M 0.95% | 617.13M 0.35% | 613.75M 0.55% | 716.03M 16.67% | 750.05M 4.75% | 755.18M 0.68% | 754.38M 0.11% | 735.73M 2.47% | 736.86M 0.15% | 727.91M 1.21% | |
total current assets | 57.33M - | 64.74M 12.91% | 78.82M 21.76% | 58.85M 25.34% | 75.31M 27.96% | 79.45M 5.51% | 81.95M 3.14% | 84.41M 3.00% | 86.32M 2.26% | 92.48M 7.14% | 101.60M 9.86% | 107.26M 5.57% | 95.50M 10.97% | 102.84M 7.69% | 100.57M 2.21% | |
total current liabilities | 18.45M - | 28.93M 56.81% | 29.20M 0.93% | 24.93M 14.63% | 31.97M 28.23% | 27.96M 12.54% | 31.89M 14.06% | 25.66M 19.53% | 32.81M 27.87% | 31.41M 4.25% | 27.71M 11.79% | 28.50M 2.87% | 37.82M 32.69% | 34.88M 7.77% | 28.85M 17.30% | |
total debt | 265.40M - | 265.13M 0.10% | 264.87M 0.10% | 178.13M 32.75% | 178.23M 0.06% | 184.26M 3.38% | 380.96M 106.75% | 380.58M 0.10% | 380.47M 0.03% | 380.74M 0.07% | 380.62M 0.03% | 380.52M 0.03% | 380.39M 0.03% | 380.79M 0.11% | 380.80M 0.00% | |
total investments | ||||||||||||||||
total liabilities | 288.88M - | 298.92M 3.48% | 298.95M 0.01% | 256.53M 14.19% | 272.20M 6.11% | 273.25M 0.39% | 482.98M 76.75% | 477.63M 1.11% | 585.73M 22.63% | 618.78M 5.64% | 618.60M 0.03% | 618.91M 0.05% | 619.11M 0.03% | 616.74M 0.38% | 610.87M 0.95% | |
total liabilities and stockholders equity | 288.88M - | 298.92M 3.48% | 298.95M 0.01% | 450.11M 50.56% | 434.05M 3.57% | 436.12M 0.48% | 553.21M 26.85% | 613.75M 10.94% | 716.03M 16.67% | 750.05M 4.75% | 755.18M 0.68% | 754.38M 0.11% | 735.73M 2.47% | 736.86M 0.15% | 727.91M 1.21% | |
total non current assets | 549.57M - | 552.83M 0.59% | 547.56M 0.95% | 542.68M 0.89% | 538.13M 0.84% | 539.82M 0.31% | 535.18M 0.86% | 529.34M 1.09% | 629.72M 18.96% | 657.57M 4.42% | 653.58M 0.61% | 647.12M 0.99% | 640.23M 1.06% | 634.02M 0.97% | 627.34M 1.05% | |
total non current liabilities | 270.43M - | 269.99M 0.16% | 269.75M 0.09% | 231.60M 14.14% | 240.23M 3.72% | 245.29M 2.11% | 451.10M 83.90% | 451.97M 0.19% | 552.92M 22.33% | 587.37M 6.23% | 590.89M 0.60% | 590.41M 0.08% | 581.29M 1.54% | 581.86M 0.10% | 582.03M 0.03% | |
total stockholders equity | -62M - | -92.35M 48.95% | -114.13M 23.59% | -5.67M 95.04% | -3.53M 37.65% | -1.60M 54.64% | -122.86M 7,569.23% | 70.57M 157.44% | 79M 11.95% | 93.44M 18.27% | 99.69M 6.70% | 99.40M 0.29% | 83.34M 16.16% | 87.13M 4.55% | 84.84M 2.64% |
All numbers in USD (except ratios and percentages)