NASDAQ:EWCZ
European Wax Center, Inc.
- Stock
Last Close
6.80
30/08 20:00
Market Cap
455.48M
Beta: -
Volume Today
1.06M
Avg: 351.96K
PE Ratio
90.43
PFCF: 16.85
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Apr '23 | Jul '23 | Sep '23 | Jan '24 | Apr '24 | Jul '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 32.82M - | 10.81M 67.06% | 30.45M 181.61% | 29.32M 3.71% | 36.66M 25.02% | 47.90M 30.68% | 49.01M 2.32% | 45.11M 7.96% | 45.43M 0.70% | 53.36M 17.46% | 55.04M 3.16% | 53.52M 2.76% | 49.89M 6.78% | 59.09M 18.44% | 55.72M 5.71% | 56.33M 1.09% | 51.87M 7.90% | 59.87M 15.42% | |
cost of revenue | 8.68M - | 3.72M 57.17% | 15.42M 314.90% | 7.69M 50.13% | 9.93M 29.12% | 11.54M 16.20% | 12.82M 11.14% | 12.54M 2.18% | 11.99M 4.42% | 14.86M 23.96% | 16.31M 9.75% | 16.06M 1.56% | 14.46M 9.98% | 16.90M 16.90% | 15.72M 6.98% | 20.58M 30.91% | 18.52M 9.99% | 21.01M 13.42% | |
gross profit | 24.14M - | 7.10M 70.61% | 15.03M 111.78% | 21.63M 43.93% | 26.73M 23.56% | 36.36M 36.05% | 36.19M 0.48% | 32.56M 10.01% | 33.44M 2.68% | 38.49M 15.13% | 38.73M 0.62% | 37.46M 3.27% | 35.44M 5.42% | 42.19M 19.06% | 40.00M 5.20% | 35.74M 10.63% | 33.35M 6.70% | 38.86M 16.53% | |
selling and marketing expenses | 3.69M - | 2.60M 29.42% | 2.60M 0.04% | 2.60M 0% | 4.88M 87.70% | 6.51M 33.39% | 8.37M 28.44% | 21.37M 155.34% | 6.56M 69.32% | 8.05M 22.77% | 8.40M 4.34% | 5.66M 32.65% | 25.07M 343.28% | 22.82M 8.99% | 8.10M 64.51% | 9.28M 14.55% | 8.69M 6.35% | 8.14M 6.28% | |
general and administrative expenses | 10.38M - | 6.34M 38.91% | 9.30M 46.66% | 12.98M 39.61% | 11.07M 14.75% | 12.21M 10.36% | 22.73M 86.09% | 16.14M 28.96% | 15.47M 4.15% | 15.23M 1.60% | 13.66M 10.28% | 14.59M 6.81% | 10.36M 29.00% | 6.22M 39.98% | 14.37M 131.10% | 13.72M 4.56% | 13.47M 1.82% | 4.77M 64.58% | |
selling general and administrative expenses | 14.07M - | 8.94M 36.42% | 11.90M 33.06% | 15.58M 30.95% | 15.95M 2.36% | 18.73M 17.41% | 31.09M 66.03% | 21.37M 31.28% | 22.03M 3.10% | 23.28M 5.66% | 22.06M 5.22% | 20.25M 8.21% | 25.07M 23.82% | 22.82M 8.99% | 22.47M 1.52% | 22.99M 2.32% | 22.15M 3.65% | 24.49M 10.53% | |
research and development expenses | |||||||||||||||||||
other expenses | 4.90M - | 5.04M 2.90% | 5.07M 0.67% | 4.57M 9.93% | 5.14M 12.43% | 5.27M 2.59% | 4.85M 7.99% | 5.07M 4.62% | 5.06M 0.28% | 5.05M 0.10% | 5.06M 0.08% | 5.06M 0.04% | 5.06M 0.12% | 792K 84.36% | -36K 104.55% | -344K 855.56% | 20K 105.81% | 16.56M 82,705% | |
cost and expenses | 27.64M - | 17.70M 35.97% | 32.40M 83.03% | 27.84M 14.05% | 31.02M 11.40% | 35.54M 14.57% | 48.77M 37.23% | 38.99M 20.06% | 39.08M 0.24% | 43.20M 10.53% | 43.43M 0.55% | 41.37M 4.76% | 44.59M 7.80% | 44.76M 0.38% | 43.23M 3.42% | 43.57M 0.79% | 40.68M 6.65% | 45.50M 11.84% | |
operating expenses | 18.96M - | 13.98M 26.27% | 16.97M 21.39% | 20.15M 18.73% | 21.09M 4.64% | 24.00M 13.80% | 35.94M 49.77% | 26.44M 26.44% | 27.09M 2.45% | 28.33M 4.58% | 27.12M 4.28% | 25.31M 6.69% | 30.14M 19.08% | 27.86M 7.54% | 27.51M 1.26% | 22.99M 16.42% | 22.15M 3.65% | 24.49M 10.53% | |
interest expense | 4.22M - | 4.49M 6.23% | 4.60M 2.50% | 4.97M 8.16% | 4.54M 8.77% | 4.63M 2.18% | 9.52M 105.29% | 1.60M 83.18% | 1.51M 5.81% | 8.08M 436.16% | 6.80M 15.79% | 7.24M 6.33% | 6.86M 5.16% | 6.76M 1.46% | 6.47M 4.30% | 6.59M 1.85% | 6.34M 3.87% | 6.37M 0.49% | |
ebitda | 10.08M - | -1.85M 118.33% | 3.13M 269.36% | 5.00M 59.94% | 10.78M 115.39% | 17.64M 63.65% | 5.09M 71.12% | 11.20M 119.83% | 10.62M 5.14% | 15.19M 42.98% | 17.19M 13.18% | -38.71M 325.23% | 10.36M 126.77% | 20.16M 94.58% | 17.49M 13.27% | 17.77M 1.62% | 16.20M 8.87% | 19.36M 19.54% | |
operating income | 5.18M - | -6.89M 232.93% | -1.95M 71.74% | 433K 122.25% | 5.64M 1,202.08% | 12.36M 119.30% | 243K 98.03% | 6.12M 2,419.34% | 6.34M 3.64% | 10.16M 60.17% | 11.61M 14.26% | 12.16M 4.70% | 5.30M 56.41% | 14.33M 170.32% | 12.48M 12.86% | 12.75M 2.13% | 11.20M 12.20% | 14.38M 28.39% | |
depreciation and amortization | 4.90M - | 5.04M 2.90% | 5.07M 0.67% | 4.57M 9.93% | 5.14M 12.43% | 5.27M 2.59% | 4.85M 7.99% | 5.07M 4.62% | 4.28M 15.75% | 5.02M 17.47% | 5.58M 11.01% | -50.87M 1,012.45% | 5.06M 109.95% | 5.04M 0.36% | 5.04M 0.10% | 5.02M 0.36% | 5M 0.44% | 4.99M 0.30% | |
total other income expenses net | -4.22M - | -4.49M 6.23% | -4.60M 2.50% | -4.97M 8.16% | -4.54M 8.77% | -4.63M 2.18% | -9.52M 105.29% | -1.60M 83.18% | -2.29M 43.25% | -8.11M 253.97% | -6.29M 22.49% | -63.16M 904.50% | -6.86M 89.14% | 792K 111.54% | -36K 104.55% | -6.94M 19,183.33% | -6.24M 10.18% | -6.64M 6.43% | |
income before tax | 959K - | -11.37M 1,285.82% | -6.54M 42.46% | -4.54M 30.63% | 1.10M 124.28% | 7.73M 601.36% | -9.27M 219.96% | 4.52M 148.77% | 4.05M 10.37% | 2.05M 49.42% | 5.32M 159.71% | -51.01M 1,058.02% | -1.56M 96.94% | 8.36M 635.02% | 5.98M 28.47% | 5.81M 2.83% | 4.96M 14.60% | 7.74M 56.00% | |
income tax expense | 4.22M - | 4.49M 6.23% | 4.60M 2.50% | 4.97M 8.16% | 4.54M 8.77% | 4.63M 2.18% | -5.24M 212.99% | 114K 102.18% | 27K 76.32% | 19K 29.63% | 37K 94.74% | -53.27M 144,083.78% | -509K 99.04% | 2.76M 642.83% | 1.78M 35.43% | 2.20M 23.21% | 1.23M 43.95% | 1.74M 41.15% | |
net income | 959K - | -11.37M 1,285.82% | -6.54M 42.46% | -4.54M 30.63% | 1.10M 124.28% | 7.73M 601.36% | -4.04M 152.21% | 2.12M 152.44% | 4.03M 90.26% | 2.03M 49.55% | 5.29M 160.32% | 2.27M 57.08% | -1.05M 146.41% | 4.01M 481.01% | 2.94M 26.69% | 2.49M 15.47% | 2.82M 13.48% | 4.31M 52.64% | |
weighted average shs out | 30.46M - | 30.46M 0% | 30.46M 0% | 30.46M 0% | 30.46M 0% | 30.54M 0.28% | 30.73M 0.61% | 36.93M 20.19% | 36.95M 0.06% | 37.91M 2.59% | 62.85M 65.78% | 44.56M 29.10% | 47.99M 7.69% | 50.34M 4.89% | 50.32M 0.03% | 51.26M 1.87% | 48.61M 5.18% | 47.71M 1.84% | |
weighted average shs out dil | 30.46M - | 30.46M 0% | 30.46M 0% | 30.46M 0% | 30.46M 0% | 30.54M 0.28% | 31.37M 2.71% | 36.93M 17.73% | 37.17M 0.64% | 38.16M 2.66% | 62.85M 64.72% | 44.56M 29.10% | 62.68M 40.67% | 50.44M 19.53% | 50.43M 0.02% | 51.26M 1.65% | 48.61M 5.18% | 47.71M 1.84% | |
eps | 0.03 - | -0.37 1,274.60% | -0.21 43.24% | -0.15 28.57% | -0.11 26.67% | 0.10 190.91% | -0.13 230.00% | 0.06 144.08% | 0.11 91.97% | 0.05 51.27% | 0.08 56.90% | 0.05 39.48% | -0.02 143.03% | 0.08 468.95% | 0.06 26.61% | 0.05 18.21% | 0.06 19.59% | 0.09 55.69% | |
epsdiluted | 0.03 - | -0.37 1,274.60% | -0.21 43.24% | -0.15 28.57% | -0.11 26.67% | 0.10 190.91% | -0.13 230.00% | 0.06 144.08% | 0.11 91.97% | 0.05 51.64% | 0.08 58.08% | 0.05 39.48% | -0.02 133.01% | 0.08 580.36% | 0.06 26.64% | 0.05 18.07% | 0.06 19.59% | 0.09 55.69% |
All numbers in USD (except ratios and percentages)