NASDAQ:MGNI
Magnite, Inc.
- Stock
Last Close
9.42
08/05 20:00
Market Cap
1.27B
Beta: 2.14
Volume Today
1.74M
Avg: 1.51M
PE Ratio
−5.32
PFCF: 6.97
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 111.08M - | 143.72M 29.38% | 235.81M 64.08% | 205.19M 12.99% | 207.46M 1.10% | 233.54M 12.57% | 252.71M 8.21% | 496.87M 96.62% | 983.12M 97.86% | 1.08B 9.54% | 1.36B 26.01% | |
accumulated other comprehensive income loss | 96K - | -8K 108.33% | -15K 87.50% | -273K 1,720% | 41K 115.02% | -259K 731.71% | -45K 82.63% | -957K 2,026.67% | -1.38M 43.78% | -3.15M 129.00% | -2.08M 34.12% | |
cash and cash equivalents | 29.96M - | 97.20M 224.46% | 116.50M 19.86% | 149.42M 28.26% | 76.64M 48.71% | 80.45M 4.97% | 88.89M 10.49% | 117.68M 32.39% | 230.40M 95.79% | 326.25M 41.60% | 326.46M 0.06% | |
cash and short term investments | 29.96M - | 97.20M 224.46% | 147.47M 51.73% | 189.97M 28.82% | 129.15M 32.02% | 87.98M 31.88% | 88.89M 1.04% | 117.68M 32.39% | 230.40M 95.79% | 326.25M 41.60% | 326.46M 0.06% | |
common stock | 1K - | -312.09M 31,208,700% | 1K - | 1K 0% | 2K 100% | 2K 0% | 2K 0% | 2K 0% | ||||
deferred revenue | 9.12M - | 7.30M 19.90% | 6.73M - | 12.44M 84.98% | 17.83M 43.32% | 1 - | ||||||
deferred revenue non current | 49.66M - | |||||||||||
deferrred tax liabilities non current | 6.22M - | 42K 99.33% | 199K - | 13.30M 6,584.92% | 5.07M 61.87% | 680K 86.59% | ||||||
goodwill | 1.49M - | 16.29M 992.56% | 65.70M 303.35% | 65.70M 0% | 7.37M - | 158.13M 2,045.52% | 969.87M 513.36% | 978.22M 0.86% | 978.22M 0% | |||
goodwill and intangible assets | 9.21M - | 41.88M 354.98% | 130.42M 211.40% | 89.03M 31.73% | 26.09M 70.69% | 24.74M 5.17% | 34.81M 40.68% | 264.17M 658.91% | 1.42B 436.24% | 1.26B 11.38% | 1.05B 16.27% | |
intangible assets | 7.71M - | 25.59M 231.75% | 64.71M 152.87% | 23.33M 63.95% | 26.09M 11.86% | 24.74M 5.17% | 27.44M 10.89% | 106.04M 286.47% | 446.71M 321.25% | 277.17M 37.95% | 72.94M 73.69% | |
inventory | -7.72M - | |||||||||||
long term debt | 3.89M - | 15.23M - | 32.28M 111.92% | 786.51M 2,336.68% | 789.09M 0.33% | 532.99M 32.46% | ||||||
long term investments | 13.48M - | |||||||||||
net debt | -25.77M - | -97.09M 276.69% | -116.50M 19.99% | -149.42M 28.26% | -76.64M 48.71% | -80.45M 4.97% | -66.38M 17.50% | -75.58M 13.88% | 578.85M 865.83% | 487.61M 15.76% | 280.19M 42.54% | |
net receivables | 94.72M - | 133.27M 40.69% | 218.24M 63.76% | 192.06M 11.99% | 165.89M 13.63% | 205.68M 23.99% | 217.57M 5.78% | 471.67M 116.79% | 927.78M 96.70% | 976.51M 5.25% | 1.18B 20.46% | |
other assets | ||||||||||||
other current assets | 4.14M - | 7.51M 81.45% | 7.72M 2.79% | 9.54M 23.51% | 9.62M 0.84% | 6.88M 28.46% | 6.59M 4.23% | 17.73M 168.99% | 19.93M 12.44% | 23.50M 17.89% | 19.77M 15.88% | |
other current liabilities | 2.90M - | 3.28M 12.93% | 14.35M 338.06% | 13.25M 7.70% | 9.79M 26.12% | 7.44M 24.00% | 778K 89.54% | 3.07M 294.60% | 5.70M 85.57% | 23.32M 309.29% | 21.05M 9.74% | |
other liabilities | ||||||||||||
other non current assets | 3.15M - | 1.43M 54.71% | 15.21M 965.80% | 2.92M 80.79% | 5.49M 88.05% | 1.24M 77.43% | 2.10M 69.60% | 4.44M 111.13% | 6.86M 54.55% | 7.38M 7.59% | 7.23M 2.09% | |
other non current liabilities | 996K - | 13.33M 1,238.05% | 2.25M 83.14% | 1.78M 20.65% | 1.78M 0.17% | 1.02M 42.87% | 454K 55.36% | 2.67M 488.55% | 2.65M 0.94% | 1.72M 34.91% | 1.66M 3.83% | |
othertotal stockholders equity | 94.54M - | 225.08M 138.08% | 358.41M 59.24% | 398.79M 11.27% | 418.35M 4.91% | 433.88M 3.71% | 453.06M 4.42% | 777.08M 71.52% | 1.28B 64.28% | 1.32B 3.34% | 1.39B 5.19% | |
preferred stock | 296.48M - | |||||||||||
property plant equipment net | 8.71M - | 15.20M 74.43% | 25.40M 67.17% | 36.25M 42.68% | 47.39M 30.75% | 33.49M 29.34% | 45.16M 34.85% | 63.28M 40.13% | 111.05M 75.49% | 123.18M 10.92% | 107.92M 12.39% | |
retained earnings | -62.04M - | -80.71M 30.10% | -80.29M 0.52% | -99.00M 23.30% | -253.78M 156.34% | -315.61M 24.36% | -341.08M 8.07% | -394.52M 15.67% | -394.45M 0.02% | -524.77M 33.04% | -683.96M 30.33% | |
short term debt | 288K - | 105K 63.54% | 7.28M - | 9.81M 34.76% | 22.74M 131.75% | 24.77M 8.93% | 24.00M 3.11% | |||||
short term investments | 30.97M - | 40.55M 30.92% | 52.50M 29.48% | 7.52M 85.67% | ||||||||
tax assets | -13.48M - | |||||||||||
tax payables | ||||||||||||
total assets | 149.89M - | 296.48M 97.80% | 536.74M 81.04% | 519.77M 3.16% | 383.63M 26.19% | 360.01M 6.16% | 395.12M 9.75% | 938.96M 137.64% | 2.71B 188.90% | 2.71B 0.01% | 2.69B 0.86% | |
total current assets | 128.82M - | 237.98M 84.74% | 365.71M 53.67% | 391.58M 7.07% | 304.66M 22.20% | 300.54M 1.35% | 313.05M 4.16% | 607.07M 93.92% | 1.18B 94.07% | 1.33B 12.57% | 1.52B 14.80% | |
total current liabilities | 123.39M - | 154.40M 25.14% | 250.16M 62.02% | 218.44M 12.68% | 217.24M 0.55% | 240.98M 10.93% | 267.50M 11.00% | 522.20M 95.21% | 1.03B 97.13% | 1.13B 9.29% | 1.40B 24.63% | |
total debt | 4.18M - | 105K 97.49% | 22.51M - | 42.09M 86.96% | 809.25M 1,822.62% | 813.86M 0.57% | 606.65M 25.46% | |||||
total investments | 36.73M - | 40.55M 10.39% | 52.50M 29.48% | 7.52M 85.67% | ||||||||
total liabilities | 128.28M - | 167.73M 30.76% | 258.63M 54.20% | 220.26M 14.84% | 219.02M 0.56% | 242.00M 10.49% | 283.18M 17.02% | 557.35M 96.81% | 1.83B 228.67% | 1.92B 4.86% | 1.99B 3.45% | |
total liabilities and stockholders equity | 149.89M - | 296.48M 97.80% | 536.74M 81.04% | 519.77M 3.16% | 383.63M 26.19% | 360.01M 6.16% | 395.12M 9.75% | 938.96M 137.64% | 2.71B 188.90% | 2.71B 0.01% | 2.69B 0.86% | |
total non current assets | 21.07M - | 58.50M 177.69% | 171.03M 192.34% | 128.20M 25.04% | 78.98M 38.39% | 59.47M 24.70% | 82.07M 38.00% | 331.89M 304.40% | 1.53B 362.35% | 1.39B 9.68% | 1.17B 15.85% | |
total non current liabilities | 4.89M - | 13.33M 172.59% | 8.47M 36.43% | 1.82M 78.46% | 1.78M 2.47% | 1.02M 42.87% | 15.69M 1,442.28% | 35.15M 124.09% | 802.46M 2,183.02% | 795.88M 0.82% | 584.99M 26.50% | |
total stockholders equity | 21.61M - | 128.75M 495.77% | 278.10M 116.00% | 299.51M 7.70% | 164.61M 45.04% | 118.01M 28.31% | 111.94M 5.15% | 381.61M 240.92% | 880.76M 130.80% | 791.30M 10.16% | 701.68M 11.33% |
All numbers in USD (except ratios and percentages)