NASDAQ:MGNI
Magnite, Inc.
- Stock
Last Close
11.99
17/05 20:00
Market Cap
1.27B
Beta: 2.14
Volume Today
2.76M
Avg: 1.51M
PE Ratio
−5.32
PFCF: 6.97
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 83.83M - | 125.30M 49.46% | 248.48M 98.32% | 278.22M 11.97% | 155.54M 44.09% | 124.69M 19.84% | 156.41M 25.45% | 221.63M 41.69% | 468.41M 111.35% | 577.07M 23.20% | 619.71M 7.39% | |
cost of revenue | 15.36M - | 20.75M 35.13% | 58.49M 181.85% | 73.25M 25.22% | 56.84M 22.41% | 60.00M 5.57% | 57.39M 4.35% | 77.75M 35.47% | 201.66M 159.38% | 307.17M 52.32% | 438.77M 42.85% | |
gross profit | 68.47M - | 104.54M 52.68% | 189.99M 81.74% | 204.97M 7.89% | 98.71M 51.84% | 64.68M 34.47% | 99.02M 53.09% | 143.88M 45.30% | 266.75M 85.40% | 269.90M 1.18% | 180.94M 32.96% | |
selling and marketing expenses | 25.81M - | 43.20M 67.38% | 83.33M 92.89% | 83.33M 0.01% | 51.79M 37.84% | 44.56M 13.97% | 44.56M 0.02% | 76.03M 70.60% | 170.41M 124.13% | 200.08M 17.41% | 173.98M 13.04% | |
general and administrative expenses | 27.93M - | 57.40M 105.54% | 70.20M 22.30% | 68.57M 2.32% | 55.60M 18.92% | 42.43M 23.68% | 41.77M 1.55% | 52.99M 26.85% | 64.79M 22.27% | 81.38M 25.61% | 89.05M 9.42% | |
selling general and administrative expenses | 53.74M - | 100.60M 87.21% | 153.53M 52.61% | 151.90M 1.06% | 107.39M 29.30% | 86.99M 19.00% | 86.34M 0.75% | 129.02M 49.43% | 235.19M 82.30% | 281.46M 19.67% | 234.94M 16.53% | |
research and development expenses | 18.61M - | 22.72M 22.04% | 42.05M 85.12% | 51.18M 21.71% | 47.50M 7.20% | 37.86M 20.29% | 40.27M 6.35% | 51.55M 28.00% | 74.45M 44.43% | 93.76M 25.93% | 93.54M 0.23% | |
other expenses | 554K - | 688K 24.19% | 766K 11.34% | 285K 62.79% | 3.67M 1,185.96% | 4.45M 21.42% | 5.32M 19.51% | 5.30M 0.26% | ||||
cost and expenses | 87.71M - | 144.07M 64.26% | 254.08M 76.36% | 276.33M 8.76% | 211.73M 23.38% | 184.85M 12.69% | 184.00M 0.46% | 258.31M 40.39% | 511.31M 97.94% | 682.38M 33.46% | 767.25M 12.44% | |
operating expenses | 72.35M - | 123.32M 70.44% | 195.59M 58.60% | 203.08M 3.83% | 154.89M 23.73% | 124.85M 19.39% | 126.61M 1.41% | 180.56M 42.62% | 309.64M 71.49% | 375.22M 21.18% | 328.48M 12.46% | |
interest expense | 110K - | 110K 0% | -491K 546.36% | 19.85M - | 29.26M 47.42% | 32.37M 10.63% | ||||||
ebitda | 9.41M - | -6.65M 170.67% | 24.01M 461.19% | 70.50M 193.62% | 82.00M 16.31% | -21.78M 126.56% | 5.02M 123.07% | 32.34M 543.67% | 140.69M 335.06% | 116.05M 17.51% | 93.28M 19.63% | |
operating income | -3.88M - | -18.78M 383.97% | -5.60M 70.19% | -24.90M 344.75% | -156.98M 530.50% | -63.61M 59.48% | -27.10M 57.39% | -16.91M 37.61% | -6.20M 63.36% | -100.00M 1,513.91% | -147.54M 47.55% | |
depreciation and amortization | 8.44M - | 12.52M 48.34% | 31.01M 147.74% | 42.76M 37.90% | 36.23M 15.29% | 35.34M 2.45% | 32.13M 9.09% | 49.25M 53.30% | 146.89M 198.26% | 216.05M 47.09% | 240.82M 11.46% | |
total other income expenses net | -4.85M - | 387K 107.98% | 1.40M 261.76% | -25.30M 1,906.86% | -101.27M 300.35% | -2.29M 97.74% | 112K 104.90% | -35.83M 32,090.18% | -88.79M 147.82% | -35.60M 59.91% | -10.00M 71.90% | |
income before tax | -9.00M - | -18.50M 105.52% | -4.14M 77.63% | -22.91M 453.59% | -156.54M 583.21% | -61.47M 60.74% | -26.99M 56.09% | -52.74M 95.40% | -94.99M 80.11% | -135.60M 42.75% | -157.55M 16.19% | |
income tax expense | 247K - | 172K 30.36% | -4.56M 2,751.74% | -4.86M 6.56% | -1.76M 63.74% | 357K 120.26% | -1.51M 523.53% | 693K 145.83% | -95.05M 13,816.16% | -5.27M 94.45% | 1.64M 131.04% | |
net income | -9.25M - | -18.67M 101.89% | 422K 102.26% | -18.05M 4,377.96% | -154.78M 757.38% | -61.82M 60.06% | -25.48M 58.79% | -53.43M 109.72% | 65K 100.12% | -130.32M 200,596.92% | -159.18M 22.15% | |
weighted average shs out | 34.72M - | 28.22M 18.72% | 39.66M 40.56% | 46.29M 16.71% | 48.87M 5.57% | 50.26M 2.84% | 52.61M 4.69% | 96.70M 83.79% | 126.29M 30.60% | 132.89M 5.22% | 136.62M 2.81% | |
weighted average shs out dil | 34.72M - | 28.22M 18.72% | 44.49M 57.69% | 46.66M 4.85% | 48.87M 4.75% | 50.26M 2.84% | 52.61M 4.69% | 96.70M 83.79% | 136.26M 40.91% | 132.89M 2.48% | 136.62M 2.81% | |
eps | -0.27 - | -0.66 144.44% | 0.01 101.52% | -0.39 4,000% | -3.17 712.82% | -1.23 61.20% | -0.48 60.98% | -0.55 14.58% | 0.00 100.09% | -0.98 196,100.00% | -1.17 19.39% | |
epsdiluted | -0.27 - | -0.66 144.44% | 0.01 101.52% | -0.39 4,000% | -3.17 712.82% | -1.23 61.20% | -0.48 60.98% | -0.55 14.58% | 0.00 100.09% | -0.98 196,100.00% | -1.17 19.39% |
All numbers in USD (except ratios and percentages)