NASDAQ:MGNI
Magnite, Inc.
- Stock
Last Close
11.99
17/05 20:00
Market Cap
1.27B
Beta: 2.14
Volume Today
2.76M
Avg: 1.51M
PE Ratio
−5.32
PFCF: 6.97
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | -3.86M - | -3.86M 0% | ||||||||||
average payables | 93.08M - | 127.40M 36.87% | 189.76M 48.95% | 220.50M 16.20% | 206.32M 6.43% | 220.50M 6.87% | 243.13M 10.26% | 374.79M 54.15% | 740.00M 97.44% | 1.03B 39.19% | ||
average receivables | 81.03M - | 113.99M 40.68% | 175.75M 54.17% | 205.15M 16.73% | 178.98M 12.76% | 185.79M 3.80% | 211.63M 13.91% | 344.62M 62.84% | 699.72M 103.04% | 952.14M 36.07% | ||
book value per share | 0.62 - | 4.56 632.97% | 7.01 53.66% | 6.42 8.44% | 3.37 47.53% | 2.35 30.29% | 2.13 9.39% | 3.95 85.49% | 6.97 76.72% | 6.27 10.16% | ||
capex per share | -0.31 - | -0.69 123.81% | -0.72 3.83% | -0.72 0.15% | -0.83 15.55% | -0.40 52.04% | -0.38 4.73% | -0.23 39.92% | -0.23 1.56% | -0.35 52.42% | -0.20 44.27% | |
capex to depreciation | -1.27 - | -1.56 22.63% | -0.92 41.09% | -0.78 14.83% | -1.12 42.88% | -0.56 49.44% | -0.62 9.71% | -0.45 27.97% | -0.20 55.53% | -0.21 3.63% | -0.11 45.92% | |
capex to operating cash flow | -0.51 - | -2.93 477.42% | -0.37 87.38% | -0.56 50.15% | -1.88 237.89% | 0.88 146.82% | -0.62 170.75% | 1.82 392.69% | -0.23 112.64% | -0.23 0.21% | -0.12 45.85% | |
capex to revenue | -0.13 - | -0.16 21.71% | -0.11 26.41% | -0.12 4.90% | -0.26 116.49% | -0.16 38.47% | -0.13 20.49% | -0.10 22.08% | -0.06 37.24% | -0.08 23.72% | -0.04 43.86% | |
cash per share | 0.86 - | 3.44 299.18% | 3.72 7.94% | 4.07 9.51% | 2.64 35.10% | 1.75 33.76% | 1.69 3.49% | 1.22 27.97% | 1.82 49.91% | 2.58 41.60% | ||
days of inventory on hand | -48.20 - | |||||||||||
days payables outstanding | 2.64K - | 2.53K 4.26% | 1.47K 41.78% | 1.02K 30.51% | 1.33K 30.30% | 1.42K 6.63% | 1.61K 13.13% | 2.33K 45.14% | 1.78K 23.72% | 1.28K 28.08% | ||
days sales outstanding | 412.42 - | 388.22 5.87% | 320.57 17.43% | 251.97 21.40% | 389.28 54.49% | 602.11 54.67% | 507.71 15.68% | 776.79 53.00% | 722.95 6.93% | 617.65 14.57% | ||
debt to assets | 0.03 - | 0.00 98.73% | 0.06 - | 0.04 21.32% | 0.30 565.51% | 0.30 0.58% | ||||||
debt to equity | 0.19 - | 0.00 99.58% | 0.20 - | 0.11 45.16% | 0.92 733.03% | 1.03 11.94% | ||||||
dividend yield | 0.00 - | |||||||||||
earnings yield | -0.01 - | -0.04 209.17% | 0.00 101.58% | -0.05 8,162.81% | -1.69 3,147.89% | -0.33 80.53% | -0.06 82.00% | -0.02 69.68% | 0.00 100.16% | -0.10 331,421.64% | -0.12 28.03% | |
enterprise value | 671.65M - | 358.33M 46.65% | 535.96M 49.57% | 196.76M 63.29% | 14.74M 92.51% | 107.01M 625.86% | 362.96M 239.17% | 2.89B 697.36% | 2.79B 3.63% | 1.83B 34.56% | ||
enterprise value over ebitda | 71.40 - | -53.90 175.49% | 22.32 141.41% | 2.79 87.50% | 0.18 93.56% | -4.91 2,833.07% | 72.24 1,570.28% | 89.49 23.88% | 19.82 77.85% | 15.73 20.67% | ||
ev to operating cash flow | 31.84 - | 53.92 69.34% | 6.97 87.07% | 3.27 53.07% | 0.68 79.08% | -4.72 789.03% | 11.35 340.58% | -239.87 2,213.72% | 22.03 109.18% | 9.48 56.98% | ||
ev to sales | 8.01 - | 2.86 64.31% | 2.16 24.58% | 0.71 67.21% | 0.09 86.60% | 0.86 805.52% | 2.32 170.37% | 13.06 462.74% | 5.95 54.40% | 3.16 46.88% | ||
free cash flow per share | 0.30 - | -0.46 252.17% | 1.22 368.27% | 0.57 53.09% | -0.39 167.50% | -0.85 119.40% | 0.23 127.10% | -0.35 253.06% | 0.77 319.33% | 1.17 52.01% | 1.37 17.06% | |
free cash flow yield | 0.01 - | -0.03 289.41% | 0.07 363.22% | 0.08 4.00% | -0.21 367.83% | -0.23 9.99% | 0.03 112.39% | -0.01 140.67% | 0.04 484.89% | 0.11 151.20% | 0.15 32.72% | |
graham net net | -0.79 - | 1.04 232.68% | 1.23 17.66% | 2.44 98.78% | 0.71 71.01% | 0.00 99.33% | -0.59 12,524.21% | -0.89 50.23% | -7.17 707.03% | -6.83 4.79% | ||
graham number | 1.93 - | 8.24 326.68% | 1.30 84.28% | 7.48 477.05% | 15.49 107.24% | 8.06 47.97% | 4.81 40.28% | 7.00 45.49% | 0.28 95.94% | 12.06 4,144.20% | ||
income quality | -2.28 - | -0.36 84.40% | 182.12 51,278.13% | -3.33 101.83% | -0.14 95.82% | 0.37 363.75% | -1.26 442.09% | 0.23 117.99% | 1.95K 862,395.26% | -1.48 100.08% | -1.35 8.85% | |
intangibles to total assets | 0.06 - | 0.14 130.02% | 0.24 72.01% | 0.17 29.51% | 0.07 60.29% | 0.07 1.05% | 0.09 28.18% | 0.28 219.35% | 0.52 85.62% | 0.46 11.37% | 0 100% | |
interest coverage | -170.71 - | -50.89 70.19% | 50.71 199.64% | -0.31 - | -3.42 994.77% | -4.79 40.12% | ||||||
interest debt per share | 0.12 - | 0.01 93.67% | 0.00 63.60% | -0.01 479.47% | 0.43 - | 0.44 1.73% | 6.56 1,408.21% | 6.68 1.69% | ||||
inventory turnover | -7.57 - | |||||||||||
invested capital | 0.19 - | 0.00 99.58% | 0.20 - | 0.11 45.16% | 0.92 733.03% | 1.03 11.94% | ||||||
market cap | 697.43M - | 455.42M 34.70% | 652.46M 43.26% | 346.18M 46.94% | 91.39M 73.60% | 187.47M 105.14% | 429.33M 129.02% | 2.97B 591.70% | 2.21B 25.58% | 1.34B 39.49% | 1.28B 4.59% | |
net current asset value | 543K - | 70.25M 12,837.02% | 107.07M 52.42% | 171.31M 60.00% | 85.63M 50.01% | 58.54M 31.64% | 29.87M 48.98% | 49.72M 66.49% | -653.74M 1,414.74% | -594.65M 9.04% | ||
net debt to ebitda | -2.74 - | 14.60 633.02% | -4.85 133.22% | -2.12 56.32% | -0.93 55.90% | 3.69 495.25% | -13.21 457.65% | -2.34 82.31% | 4.11 276.03% | 4.20 2.12% | ||
net income per share | -0.27 - | -0.66 148.39% | 0.01 101.61% | -0.39 3,736.84% | -3.17 718.54% | -1.23 61.16% | -0.48 60.63% | -0.55 14.11% | 0.00 100.09% | -1.03 200,596.92% | -1.17 12.91% | |
operating cash flow per share | 0.61 - | 0.24 61.24% | 1.94 722.83% | 1.29 33.50% | 0.44 65.80% | -0.45 202.43% | 0.61 234.67% | -0.12 120.52% | 1.00 903.36% | 1.52 52.11% | 1.57 2.92% | |
payables turnover | 0.14 - | 0.14 4.45% | 0.25 71.77% | 0.36 43.91% | 0.27 23.25% | 0.26 6.22% | 0.23 11.61% | 0.16 31.10% | 0.21 31.09% | 0.29 39.05% | ||
receivables turnover | 0.89 - | 0.94 6.23% | 1.14 21.11% | 1.45 27.22% | 0.94 35.27% | 0.61 35.35% | 0.72 18.59% | 0.47 34.64% | 0.50 7.45% | 0.59 17.05% | ||
research and ddevelopement to revenue | 0.22 - | 0.18 18.35% | 0.17 6.66% | 0.18 8.70% | 0.31 65.99% | 0.30 0.56% | 0.26 15.22% | 0.23 9.66% | 0.16 31.66% | 0.16 2.22% | 0.15 6.32% | |
return on tangible assets | -0.07 - | -0.07 11.56% | 0.00 101.42% | -0.04 4,135.38% | -0.43 932.92% | -0.18 57.41% | -0.07 61.65% | -0.08 11.98% | 0.00 100.06% | -0.09 178,467.62% | ||
revenue per share | 2.41 - | 4.44 83.88% | 6.26 41.09% | 5.96 4.81% | 3.18 46.63% | 2.48 22.06% | 2.97 19.83% | 2.29 22.91% | 3.71 61.83% | 4.57 23.20% | 4.54 0.73% | |
roe | -0.43 - | -0.15 66.11% | 0.00 101.05% | -0.06 4,072.13% | -0.94 1,460.02% | -0.52 44.29% | -0.23 56.55% | -0.14 38.48% | 0.00 100.05% | -0.16 223,263.80% | ||
roic | -0.15 - | -0.15 4.92% | 0.00 101.40% | -0.07 3,291.18% | -0.94 1,339.66% | -0.54 42.50% | -0.16 69.93% | -0.04 77.43% | 0.00 100.01% | -0.06 2,377,984.32% | ||
sales general and administrative to revenue | 0.33 - | 0.46 37.52% | 0.28 38.33% | 0.25 12.76% | 0.36 45.03% | 0.34 4.79% | 0.27 21.52% | 0.24 10.48% | 0.14 42.15% | 0.14 1.96% | 0.14 1.89% | |
shareholders equity per share | 0.62 - | 4.56 632.97% | 7.01 53.66% | 6.42 8.44% | 3.37 47.53% | 2.35 30.29% | 2.13 9.39% | 3.95 85.49% | 6.97 76.72% | 6.27 10.16% | ||
stock based compensation to revenue | 0.08 - | 0.19 151.17% | 0.12 35.33% | 0.10 16.21% | 0.13 27.81% | 0.13 0.94% | 0.12 7.84% | 0.13 6.81% | 0.09 32.35% | 0.11 27.77% | 0.12 5.46% | |
tangible asset value | 12.41M - | 86.87M 600.23% | 147.68M 70.00% | 210.48M 42.52% | 138.52M 34.19% | 93.27M 32.67% | 77.13M 17.31% | 117.44M 52.27% | -535.82M 556.24% | -464.09M 13.39% | ||
tangible book value per share | 0.36 - | 3.08 761.49% | 3.72 20.94% | 4.51 21.16% | 2.83 37.17% | 1.86 34.53% | 1.47 21.01% | 1.21 17.15% | -4.24 449.33% | -3.67 13.39% | ||
working capital | 5.43M - | 83.58M 1,438.57% | 115.54M 38.25% | 173.14M 49.85% | 87.41M 49.51% | 59.56M 31.86% | 45.55M 23.52% | 84.87M 86.33% | 148.72M 75.23% | 201.23M 35.31% |
All numbers in USD (except ratios and percentages)