bf/NASDAQ:MINM_icon.jpeg

NASDAQ:MINM

Minim, Inc.

  • Stock

USD

Last Close

2.27

26/07 19:58

Market Cap

8.71M

Beta: 0.42

Volume Today

24.18K

Avg: 1.03M

PE Ratio

0.00

PFCF: 13.07

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Sep '13
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
net income
-252.15K
-
-528.65K
109.66%
-37.06K
92.99%
-106.68K
187.89%
22.37K
120.97%
243.86K
990.25%
4.57K
98.13%
-105.68K
2,412.39%
-7.87K
92.56%
-724.16K
9,107.44%
-727.73K
0.49%
-972.31K
33.61%
-243.59K
74.95%
-989.51K
306.23%
-1.09M
10.00%
-268.97K
75.29%
377.08K
240.20%
-386.61K
202.53%
358.88K
192.83%
47.33K
86.81%
345.93K
630.90%
-826.42K
338.89%
-1.12M
35.66%
-805.11K
28.19%
-199.63K
75.21%
-1.15M
476.05%
-751.88K
34.62%
-1.53M
103.22%
-341.42K
77.66%
-1.24M
262.35%
-545.52K
55.90%
-1.55M
184.85%
1.70M
209.39%
-3.19M
287.49%
-2.54M
20.35%
-4.43M
74.38%
-4.06M
8.22%
-4.52M
11.30%
-4.07M
9.98%
-5.60M
37.52%
-6.82M
21.84%
-1.15M
83.20%
-3.26B
284,400.90%
depreciation and amortization
2.23K
-
2.31K
3.54%
2.29K
1.04%
2.27K
0.96%
2.23K
1.72%
2.26K
1.62%
7.13K
214.84%
15.24K
113.83%
36.35K
138.51%
62.30K
71.38%
122.42K
96.50%
122.79K
0.29%
144.28K
17.50%
155.21K
7.58%
144.38K
6.98%
143.43K
0.66%
103.37K
27.93%
108.90K
5.34%
97.99K
10.02%
83.15K
15.15%
93.20K
12.10%
90.74K
2.65%
199.10K
119.43%
230.56K
15.80%
90.96K
60.55%
87.68K
3.61%
84.48K
3.65%
66.70K
21.04%
80.33K
20.42%
140.66K
75.12%
186.21K
32.38%
206.22K
10.75%
426.70K
106.91%
283.50K
33.56%
176.53K
37.73%
349.28K
97.86%
223.95K
35.88%
259.53K
15.89%
268.83K
3.59%
148.42K
44.79%
142.76K
3.82%
203.09K
42.27%
117.00K
42.39%
deferred income tax
-1
-
1
200%
1
-
1
-
-20K
-
118.93K
694.63%
63.22K
-
71.38K
-
-209.71K
-
stock based compensation
8.68K
-
5.59K
35.53%
5.77K
3.15%
3.61K
37.38%
2.31K
35.98%
2.59K
12.02%
2.29K
11.54%
7.00K
205.50%
39.55K
464.77%
26.70K
32.49%
78.41K
193.72%
41.35K
47.26%
45.03K
8.90%
13.16K
70.77%
76.20K
478.93%
10.44K
86.30%
83.43K
698.97%
26.24K
68.55%
33.80K
28.81%
22.23K
34.23%
170.13K
665.37%
173.62K
2.05%
175.01K
0.80%
138.76K
20.72%
118.28K
14.76%
73.14K
38.16%
127.05K
73.70%
67.55K
46.83%
87.44K
29.45%
158.81K
81.62%
404.72K
154.84%
211.12K
47.83%
157.88K
25.22%
223.22K
41.39%
562.88K
152.16%
272.48K
51.59%
136.70K
49.83%
198.54K
45.24%
123.50K
37.80%
101.59K
17.74%
54.30K
46.54%
426.28M
-
change in working capital
209.48K
-
566.13K
170.25%
-100.15K
117.69%
-450.90K
350.24%
351.73K
178.00%
-79.41K
122.58%
305.85K
485.13%
-294.78K
196.38%
-437.48K
48.41%
677.96K
254.97%
-963.19K
242.07%
14.92K
101.55%
-1.42M
9,595.46%
330.80K
123.34%
597.33K
80.57%
-47.34K
107.93%
371.19K
884.08%
884.21K
138.21%
-350.36K
139.62%
-795.53K
127.06%
-1.99M
149.72%
717.13K
136.10%
460.49K
35.79%
-629.81K
236.77%
472.99K
175.10%
38.02K
91.96%
-796.67K
2,195.46%
6.04M
858.14%
-3.03M
150.21%
-5.10M
68.15%
-5.00M
1.99%
770.53K
115.42%
-7.10M
1,021.91%
-1.69M
76.20%
-2.59M
53.21%
-774.31K
70.11%
187.35K
124.20%
2.42M
1,189.59%
4.94M
104.35%
6.48M
31.17%
8.05M
24.34%
1.77M
78.03%
-2.10M
218.79%
accounts receivables
261.29K
-
-289.62K
210.84%
-196.15K
32.27%
344.67K
275.72%
-473.64K
237.42%
188.35K
139.77%
233.57K
24.01%
326.87K
39.95%
-710.07K
317.23%
885.41K
224.69%
-343.55K
138.80%
-589.90K
71.71%
-868.00K
47.14%
374.44K
143.14%
395.36K
5.58%
-463.76K
217.30%
461.56K
199.53%
-123.74K
126.81%
-606.42K
390.08%
189.78K
131.30%
-1.76M
1,027.14%
1.65M
193.56%
-430.02K
126.12%
-364.40K
15.26%
-1.20M
229.87%
421.67K
135.08%
-1.87M
543.97%
1.05M
156.31%
-1.59M
250.48%
-2.57M
61.73%
557.31K
121.72%
-608.83K
209.24%
-2.32M
281.73%
6.64M
385.49%
-331.31K
104.99%
-1.05M
217.48%
-45.62K
95.66%
3.65M
8,100.02%
-507.73K
113.91%
1.26M
348.78%
-857.90K
167.92%
1.98M
331.36%
709.38K
64.26%
inventory
-398.28K
-
1.22M
407.42%
-119.59K
109.77%
-651.12K
444.46%
972.20K
249.31%
-293.76K
130.22%
108.24K
136.85%
-567.78K
624.55%
773.32K
236.20%
-1.39M
280.00%
-533.58K
61.67%
-475.45K
10.89%
-445.88K
6.22%
-719.14K
61.28%
249.54K
134.70%
-709.37K
384.27%
-106.67K
84.96%
90.44K
184.79%
-177.63K
296.40%
-1.57M
782.18%
766.56K
148.92%
-1.67M
317.80%
1.42M
185.11%
-269.84K
118.99%
414.68K
253.67%
-1.10M
364.68%
3.26M
397.17%
-452.71K
113.88%
-5.08M
1,022.49%
-6.60M
29.86%
-1.48M
77.58%
-1.71M
15.86%
-3.66M
113.72%
-9.26M
152.83%
2.51M
127.06%
-3.33M
232.72%
3.56M
207.02%
3.95M
11.01%
2.65M
32.96%
4.29M
62.13%
7.98M
85.80%
540.37K
93.23%
404.30K
25.18%
accounts payables
-2.22M
-
-2.70M
22.01%
233.28K
108.63%
-2.35M
1,107.75%
-2.37M
0.88%
-2.07M
12.91%
54.33K
102.63%
-1.83M
3,469.55%
-5.78M
215.97%
-3.19M
44.84%
391.91K
112.28%
-1.87M
578.21%
-3.01M
60.68%
-2.72M
9.64%
-510.86K
81.23%
-1.22M
138.06%
-2.85M
134.43%
-1.70M
40.34%
920.75K
154.14%
-2.97M
422.76%
-5.01M
68.54%
-2.65M
47.05%
-713.27K
73.11%
-6.59M
824.36%
-5.32M
19.23%
-4.64M
12.87%
-2.19M
52.73%
-1.45M
33.71%
-2.62M
80.24%
-1.83M
30.15%
-1.37M
25.42%
1.82M
233.31%
-1.28M
170.10%
1.68M
231.96%
-4.18M
348.28%
3.08M
173.57%
-4.42M
243.70%
-4.10M
7.29%
2.50M
160.99%
3.39M
35.61%
1.48M
56.38%
940.63K
36.36%
-3.16M
435.73%
other working capital
2.56M
-
2.34M
8.87%
-17.68K
100.76%
2.21M
12,576.06%
2.22M
0.83%
2.09M
5.99%
-90.30K
104.32%
1.78M
2,067.88%
5.28M
197.37%
4.38M
17.20%
-477.99K
110.92%
2.95M
718.10%
2.91M
1.57%
3.40M
16.79%
463.29K
86.36%
2.34M
405.51%
2.87M
22.44%
2.62M
8.68%
-487.07K
118.60%
3.55M
829.56%
4.02M
12.99%
3.39M
15.50%
182.71K
94.61%
6.60M
3,510.93%
6.59M
0.19%
5.35M
18.70%
7.29K
99.86%
6.89M
94,500.22%
6.26M
9.23%
5.90M
5.76%
-2.71M
145.97%
1.27M
146.98%
159.23K
87.49%
-747.88K
569.67%
-584.74K
21.81%
527.90K
190.28%
1.09M
107.03%
-1.09M
199.48%
297.46K
127.36%
-2.47M
930.31%
-546.07K
77.89%
-1.70M
210.67%
-57.49K
96.61%
other non cash items
240.72K
-
-106.02K
144.04%
-24.25K
77.12%
61.26K
352.58%
50.68K
17.27%
-366.01K
822.16%
-15.84K
95.67%
-9.63K
39.20%
48.42K
602.77%
-8.78K
118.14%
2.21K
125.13%
9.91K
349.03%
7.32K
26.14%
20.50K
180.05%
-5.91K
128.80%
132.79K
2,348.76%
60.09K
54.74%
12.70K
78.87%
-185
101.46%
-1.56K
745.95%
-113.02K
7,121.66%
35.99K
131.85%
25.90K
28.04%
1.26K
95.12%
2.37K
87.34%
254.26K
10,637.50%
-4.20K
101.65%
-98.53K
2,244.21%
19.88K
120.18%
-1.08M
5,518.33%
2.42K
100.22%
11.58K
378.95%
11.71K
1.11%
48.22K
311.83%
77.19K
60.08%
341.92K
342.96%
601.11K
75.80%
940.07K
56.39%
15.19K
98.38%
6.22K
59.05%
8.41K
35.20%
313.01K
3,622.81%
4.26M
1,261.95%
net cash provided by operating activities
208.97K
-
-60.64K
129.02%
-153.40K
152.97%
-490.44K
219.72%
429.32K
187.54%
-196.71K
145.82%
304.00K
254.54%
-387.84K
227.58%
-321.02K
17.23%
34.01K
110.59%
-1.49M
4,475.22%
-783.34K
47.35%
-1.46M
86.90%
-469.84K
67.91%
-276.50K
41.15%
-29.65K
89.28%
995.17K
3,456.28%
645.44K
35.14%
140.12K
78.29%
-644.39K
559.89%
-1.49M
131.28%
191.06K
112.82%
-260.61K
236.40%
-1.06M
308.41%
484.96K
145.56%
-696.84K
243.69%
-1.34M
92.47%
4.55M
439.07%
-3.19M
170.06%
-7.11M
123.27%
-4.97M
30.14%
-235.53K
95.26%
-4.81M
1,941.13%
-4.26M
11.39%
-4.31M
1.23%
-4.24M
1.74%
-2.91M
31.24%
-707.36K
75.72%
1.35M
290.27%
1.14M
15.66%
1.23M
8.24%
1.14M
7.21%
-2.48B
217,843.69%
investments in property plant and equipment
-2.69K
-
-1.52K
43.29%
-1.08K
-
-4.26K
294.07%
-19.83K
365.91%
-6.84K
65.52%
-2.31K
66.19%
-36.16K
1,464.19%
-131.75K
264.32%
-7.30K
94.46%
-14.74K
102.00%
-10.26K
30.41%
-25.86K
152.05%
-192
99.26%
-90.76K
47,169.79%
-2.90K
96.81%
-5.94K
104.93%
-18.91K
218.21%
-34.89K
84.56%
-153.38K
339.61%
-29.73K
80.62%
-30.32K
-
-363.54K
1,099.13%
-33.02K
90.92%
-346.89K
950.68%
-483.01K
39.24%
-217.01K
55.07%
-257.56K
18.69%
-40.38K
84.32%
-336.81K
734.01%
-47.07K
86.02%
-271.40K
476.56%
-188.82K
30.43%
-138.39K
26.71%
-96.41K
30.33%
-128.45K
33.23%
-253.63K
97.46%
220
100.09%
acquisitions net
purchases of investments
sales maturities of investments
other investing activites
39.98K
-
-655K
-
-150K
77.10%
-50K
66.67%
-95K
90%
-178K
87.37%
-88.32K
50.38%
88.32K
200%
-75K
184.92%
-75K
0%
-40K
46.67%
34.44K
186.10%
-18K
152.26%
-69.44K
285.78%
-135K
94.41%
-90.40K
33.04%
135K
-
501.85K
-
net cash used for investing activites
-2.69K
-
38.46K
1,530.20%
-1.08K
-
-4.26K
294.07%
-19.83K
365.91%
-6.84K
65.52%
-2.31K
66.19%
-36.16K
1,464.19%
-786.75K
2,075.51%
-157.30K
80.01%
-64.74K
58.84%
-105.26K
62.58%
-203.86K
93.67%
-88.51K
56.58%
-2.44K
97.25%
-77.90K
3,095.20%
-80.94K
3.91%
-58.91K
27.22%
-451
99.23%
-171.38K
37,901.11%
-99.17K
42.14%
-135K
36.13%
-90.40K
33.04%
-30.32K
66.46%
-228.54K
653.83%
-33.02K
85.55%
-346.89K
950.68%
-483.01K
39.24%
284.83K
158.97%
-257.56K
190.43%
-40.38K
84.32%
-336.81K
734.01%
-47.07K
86.02%
-271.40K
476.56%
-188.82K
30.43%
-138.39K
26.71%
-96.41K
30.33%
-128.45K
33.23%
-253.63K
97.46%
220
100.09%
debt repayment
-26.51K
-
-7.75K
70.78%
-272.50K
3,417.93%
-377.80K
38.64%
-945.44K
150.25%
-3.29M
248.28%
-1.54M
53.10%
-896.80K
41.93%
common stock issued
-1
-
-16K
-
1
-
17.86M
-
-17.86M
200%
1
-
2.80M
-
common stock repurchased
dividends paid
other financing activites
-201.35K
-
25.85K
112.84%
137.09K
430.25%
504.86K
268.27%
-270.90K
153.66%
151.21K
155.82%
-370.21K
344.83%
577.92K
256.10%
2.62M
353.54%
16K
99.39%
101.52K
534.50%
640.91K
531.31%
1.65M
157.25%
678.24K
58.86%
284.01K
58.13%
428.51K
50.88%
-1.32M
408.44%
-426.13K
67.76%
112.76K
126.46%
339.16K
200.79%
1.78M
425.55%
-204.08K
111.45%
385.21K
288.76%
2.83M
634.65%
34.35K
98.79%
12.45K
63.76%
584.96K
4,599.20%
3.57M
510.95%
130.84K
96.34%
3.59M
2,641.72%
4.85M
35.29%
640.57K
86.80%
5.08M
693.22%
15.88M
212.49%
2.09M
86.85%
-1.40M
166.94%
545.00K
138.98%
273.92K
49.74%
1.89M
590.31%
2.80B
-
net cash used provided by financing activities
-201.35K
-
25.85K
112.84%
137.09K
430.27%
504.86K
268.27%
-270.90K
153.66%
151.21K
155.82%
-370.21K
344.83%
577.92K
256.10%
2.62M
353.54%
83.19K
96.83%
101.52K
22.03%
640.91K
531.31%
1.65M
157.25%
678.24K
58.86%
284.01K
58.13%
428.51K
50.88%
-1.32M
408.44%
-426.13K
67.76%
112.76K
126.46%
339.16K
200.79%
1.78M
425.55%
-204.08K
111.45%
385.21K
288.76%
2.83M
634.65%
34.35K
98.79%
12.45K
63.76%
584.96K
4,598.82%
3.57M
510.95%
130.84K
96.34%
3.59M
2,641.72%
4.85M
35.29%
640.57K
86.80%
22.95M
3,482.10%
-1.99M
108.66%
2.06M
203.77%
-1.41M
168.18%
272.50K
119.38%
-103.88K
138.12%
945.44K
1,010.15%
-3.29M
448.28%
-1.54M
53.10%
-896.80K
41.93%
2.80B
312,322.62%
effect of forex changes on cash
1.38K
-
927
32.78%
230
75.19%
1.03K
347.83%
-1.43K
238.93%
-3.45K
141.09%
-1.89M
-
1.89M
200%
net change in cash
6.31K
-
4.60K
27.15%
-16.08K
449.70%
14.37K
189.37%
152.73K
962.85%
-68.78K
145.03%
-73.06K
6.22%
187.77K
357.02%
2.26M
1,105.70%
-669.55K
129.57%
-1.54M
130.55%
-207.18K
86.58%
79.44K
138.34%
4.54K
94.29%
-81.00K
1,884.88%
396.42K
589.42%
-404.42K
202.02%
138.37K
134.21%
193.97K
40.19%
-305.69K
257.60%
120.67K
139.48%
-112.19K
192.97%
-10.40K
90.73%
1.68M
16,214.24%
489.00K
70.81%
-912.93K
286.69%
-789.28K
13.54%
7.77M
1,085.01%
-3.54M
145.51%
-3.24M
8.38%
-374.04K
88.46%
364.66K
197.49%
17.80M
4,781.71%
-6.29M
135.35%
-2.52M
59.93%
-5.83M
131.27%
-2.78M
52.34%
-907.65K
67.34%
271.98K
129.97%
-520.47K
291.36%
-315.50K
39.38%
243.20K
177.08%
317.74K
30.65%
cash at beginning of period
44.48K
-
50.80K
14.19%
55.39K
9.05%
39.31K
29.03%
53.68K
36.55%
206.42K
284.50%
137.64K
33.32%
64.58K
53.08%
252.35K
290.75%
2.52M
897.14%
1.85M
26.61%
303.04K
83.59%
95.87K
68.36%
175.31K
82.86%
179.85K
2.59%
98.85K
45.04%
495.27K
401.04%
90.85K
81.66%
229.22K
152.30%
423.19K
84.62%
117.50K
72.23%
238.17K
102.70%
125.98K
47.10%
115.59K
8.25%
1.79M
1,449.34%
2.28M
27.31%
1.37M
40.04%
577.61K
57.74%
8.35M
1,345.98%
4.81M
42.37%
1.57M
67.35%
1.20M
23.80%
1.56M
30.45%
19.36M
1,139.40%
13.07M
32.50%
10.55M
19.29%
4.72M
55.28%
1.94M
58.92%
1.03M
46.84%
1.30M
26.40%
781.63K
39.97%
466.12K
40.36%
709.32K
52.17%
cash at end of period
50.80K
-
55.39K
9.05%
39.31K
29.03%
53.68K
36.55%
206.42K
284.50%
137.64K
33.32%
64.58K
53.08%
252.35K
290.75%
2.52M
897.14%
1.85M
26.61%
303.04K
83.59%
95.87K
68.36%
175.31K
82.86%
179.85K
2.59%
98.85K
45.04%
495.27K
401.04%
90.85K
81.66%
229.22K
152.30%
423.19K
84.62%
117.50K
72.23%
238.17K
102.70%
125.98K
47.10%
115.59K
8.25%
1.79M
1,449.34%
2.28M
27.31%
1.37M
40.04%
577.61K
57.74%
8.35M
1,345.98%
4.81M
42.37%
1.57M
67.35%
1.20M
23.80%
1.56M
30.45%
19.36M
1,139.40%
13.07M
32.50%
10.55M
19.29%
4.72M
55.28%
1.94M
58.92%
1.03M
46.84%
1.30M
26.40%
781.63K
39.97%
466.12K
40.36%
709.32K
52.17%
1.03M
44.79%
operating cash flow
208.97K
-
-60.64K
129.02%
-153.40K
152.97%
-490.44K
219.72%
429.32K
187.54%
-196.71K
145.82%
304.00K
254.54%
-387.84K
227.58%
-321.02K
17.23%
34.01K
110.59%
-1.49M
4,475.22%
-783.34K
47.35%
-1.46M
86.90%
-469.84K
67.91%
-276.50K
41.15%
-29.65K
89.28%
995.17K
3,456.28%
645.44K
35.14%
140.12K
78.29%
-644.39K
559.89%
-1.49M
131.28%
191.06K
112.82%
-260.61K
236.40%
-1.06M
308.41%
484.96K
145.56%
-696.84K
243.69%
-1.34M
92.47%
4.55M
439.07%
-3.19M
170.06%
-7.11M
123.27%
-4.97M
30.14%
-235.53K
95.26%
-4.81M
1,941.13%
-4.26M
11.39%
-4.31M
1.23%
-4.24M
1.74%
-2.91M
31.24%
-707.36K
75.72%
1.35M
290.27%
1.14M
15.66%
1.23M
8.24%
1.14M
7.21%
-2.48B
217,843.69%
capital expenditure
-2.69K
-
-1.52K
43.29%
-1.08K
-
-4.26K
294.07%
-19.83K
365.91%
-6.84K
65.52%
-2.31K
66.19%
-36.16K
1,464.19%
-131.75K
264.32%
-7.30K
94.46%
-14.74K
102.00%
-10.26K
30.41%
-25.86K
152.05%
-192
99.26%
-90.76K
47,169.79%
-2.90K
96.81%
-5.94K
104.93%
-18.91K
218.21%
-34.89K
84.56%
-153.38K
339.61%
-29.73K
80.62%
-30.32K
-
-363.54K
1,099.13%
-33.02K
90.92%
-346.89K
950.68%
-483.01K
39.24%
-217.01K
55.07%
-257.56K
18.69%
-40.38K
84.32%
-336.81K
734.01%
-47.07K
86.02%
-271.40K
476.56%
-188.82K
30.43%
-138.39K
26.71%
-96.41K
30.33%
-128.45K
33.23%
-253.63K
97.46%
220
100.09%
free cash flow
206.28K
-
-62.16K
130.14%
-153.40K
146.76%
-491.52K
220.42%
425.06K
186.48%
-216.54K
150.94%
297.16K
237.23%
-390.15K
231.29%
-357.19K
8.45%
-97.75K
72.63%
-1.50M
1,429.68%
-798.09K
46.62%
-1.47M
84.73%
-495.70K
66.38%
-276.69K
44.18%
-120.41K
56.48%
992.27K
924.08%
639.50K
35.55%
121.21K
81.05%
-679.28K
660.41%
-1.64M
141.99%
161.33K
109.81%
-260.61K
261.54%
-1.06M
308.41%
454.65K
142.72%
-1.06M
333.23%
-1.37M
29.60%
4.20M
405.68%
-3.67M
187.35%
-7.33M
99.79%
-5.23M
28.70%
-275.91K
94.72%
-5.14M
1,764.45%
-4.31M
16.28%
-4.58M
6.43%
-4.43M
3.44%
-3.05M
31.05%
-803.77K
73.66%
1.22M
251.46%
881.43K
27.60%
1.23M
39.41%
1.14M
7.23%
-2.48B
217,843.69%

All numbers in USD (except ratios and percentages)