NASDAQ:SPRB
Spruce Biosciences, Inc.
- Stock
Last Close
0.46
30/08 20:00
Market Cap
22.53M
Beta: 2.31
Volume Today
148.45K
Avg: 195.39K
PE Ratio
−3.03
PFCF: −4.30
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.96M - | 2.17M 10.23% | 3.07M 41.94% | 2.89M 6.05% | 2.00M 30.65% | 1.61M 19.58% | |||||||||||||||||
cost of revenue | 90K - | 107K 18.89% | 129K 20.56% | 77K 40.31% | 74K 3.90% | 17K 77.03% | 16K 5.88% | 15K 6.25% | |||||||||||||||
gross profit | -90K - | -107K 18.89% | -129K 20.56% | 1.89M 1,562.79% | 2.09M 10.81% | 3.06M 46.15% | 2.87M 6.05% | 1.99M 30.79% | 1.61M 18.97% | ||||||||||||||
selling and marketing expenses | -16K - | -15K 6.25% | |||||||||||||||||||||
general and administrative expenses | 773.50K - | 773.50K 0% | 457K 40.92% | 286K 37.42% | 523K 82.87% | 727K 39.01% | 1.79M 146.22% | 2.52M 40.84% | 3.10M 23.09% | 2.60M 16.37% | 2.79M 7.63% | 2.88M 3.01% | 3.23M 12.10% | 2.82M 12.50% | 2.77M 1.98% | 3.27M 18.26% | 3.45M 5.50% | 3.01M 12.75% | 3.24M 7.51% | 2.95M 8.84% | 4.32M 46.32% | 3.56M 17.65% | |
selling general and administrative expenses | 773.50K - | 773.50K 0% | 457K 40.92% | 286K 37.42% | 523K 82.87% | 727K 39.01% | 1.79M 146.22% | 2.52M 40.84% | 3.10M 23.09% | 2.60M 16.37% | 2.79M 7.63% | 2.88M 3.01% | 3.23M 12.10% | 2.82M 12.50% | 2.77M 1.98% | 3.27M 18.26% | 3.45M 5.50% | 3.01M 12.75% | 3.24M 7.51% | 2.94M 9.33% | 4.30M 46.61% | 3.56M 17.36% | |
research and development expenses | 2.93M - | 2.93M 0% | 2.11M 28.11% | 2.85M 35.17% | 4.61M 61.87% | 5.66M 22.82% | 7.77M 37.21% | 5.81M 25.18% | 6.71M 15.50% | 9.12M 35.82% | 8.61M 5.61% | 6.26M 27.29% | 8.51M 35.95% | 9.06M 6.49% | 8.79M 2.97% | 8.84M 0.55% | 11.71M 32.50% | 13.13M 12.07% | 13.49M 2.80% | 11.10M 17.74% | 10.32M 7.05% | 8.09M 21.59% | |
other expenses | 18K - | 12K 33.33% | 39K 225% | 35K 10.26% | 51K 45.71% | 75K 47.06% | 19K 74.67% | 20K 5.26% | 41K 105% | 39K 4.88% | 58K 48.72% | 104K 79.31% | |||||||||||
cost and expenses | 3.68M - | 3.68M 0% | 2.56M 30.28% | 3.13M 22.23% | 5.13M 63.78% | 6.39M 24.47% | 9.56M 49.62% | 8.33M 12.82% | 9.82M 17.79% | 11.71M 19.32% | 11.40M 2.68% | 9.13M 19.87% | 11.73M 28.44% | 11.88M 1.27% | 11.56M 2.74% | 12.11M 4.78% | 15.16M 25.21% | 16.14M 6.42% | 16.73M 3.68% | 14.05M 16.02% | 14.63M 4.16% | 11.65M 20.42% | |
operating expenses | 3.68M - | 3.68M 0% | 2.56M 30.28% | 3.13M 22.23% | 5.13M 63.78% | 6.39M 24.47% | 9.56M 49.62% | 8.33M 12.82% | 9.82M 17.79% | 11.71M 19.32% | 11.40M 2.68% | 9.13M 19.87% | 11.73M 28.44% | 11.88M 1.27% | 11.56M 2.74% | 12.11M 4.78% | 15.16M 25.21% | 16.14M 6.42% | 16.73M 3.68% | 14.04M 16.11% | 14.62M 4.17% | 11.65M 20.34% | |
interest expense | 5K - | 60K 1,100% | 74K 23.33% | 92K 24.32% | 79K 14.13% | 79K 0% | 89K 12.66% | 80K 10.11% | 88K 10% | 88K 0% | 87K 1.14% | 94K 8.05% | 110K 17.02% | 129K 17.27% | 131K 1.55% | 127K 3.05% | -119K 193.70% | 106K 189.08% | 97K 8.49% | -83K 185.57% | |||
ebitda | -3.70M - | -3.70M 0% | -2.54M 31.32% | -3.11M 22.37% | -5.09M 63.60% | -6.34M 24.43% | -9.50M 49.91% | -8.26M 13.06% | -9.79M 18.48% | -11.68M 19.34% | -11.34M 2.88% | -9.10M 19.80% | -11.65M 28.12% | -11.77M 1.01% | -11.27M 4.28% | -10.99M 2.46% | -12.66M 15.19% | -12.70M 0.29% | -13.66M 7.57% | -11.15M 18.38% | -12.62M 13.19% | -10.04M 20.46% | |
operating income | -3.70M - | -3.70M 0% | -2.56M 30.79% | -3.13M 22.23% | -5.13M 63.78% | -6.39M 24.47% | -9.56M 49.62% | -8.33M 12.82% | -9.82M 17.79% | -11.71M 19.32% | -11.40M 2.68% | -9.13M 19.87% | -11.73M 28.44% | -11.88M 1.27% | -11.56M 2.74% | -12.11M 4.78% | -13.20M 8.99% | -13.97M 5.86% | -13.66M 2.25% | -11.16M 18.26% | -12.63M 13.16% | -10.04M 20.56% | |
depreciation and amortization | 500 - | 500 0% | 2K 300% | 9K 350% | 1K 88.89% | 17K 1,600% | 8K 52.94% | 10K 25% | 13K 30% | 17K 30.77% | 18K 5.88% | 20K 11.11% | 79K 295% | 110K 39.24% | 289K 162.73% | 1.12M 287.20% | 539K 51.83% | 18K 96.66% | 17K 5.56% | 16K 5.88% | 15K 6.25% | ||
total other income expenses net | 27K - | 27K 0% | 18K 33.33% | 12K 33.33% | 39K 225% | 35K 10.26% | 51K 45.71% | 75K 47.06% | 19K 74.67% | 20K 5.26% | 41K 105% | 39K 4.88% | -29K 174.36% | 10K 134.48% | 156K 1,460% | 966K 519.23% | 408K 57.76% | 1.15M 181.37% | 1.30M 13.59% | 1.21M 6.90% | 1.01M 16.97% | 855K 15.18% | |
income before tax | -3.68M - | -3.68M 0% | -2.55M 30.63% | -3.18M 24.74% | -5.17M 62.41% | -6.45M 24.73% | -9.59M 48.73% | -8.34M 13.03% | -9.89M 18.58% | -11.77M 19.09% | -11.45M 2.78% | -9.18M 19.77% | -11.76M 28.07% | -11.87M 0.94% | -11.40M 3.97% | -11.14M 2.25% | -12.79M 14.78% | -12.82M 0.26% | -12.35M 3.67% | -9.95M 19.46% | -11.63M 16.83% | -9.18M 21.02% | |
income tax expense | 23K - | 72K 213.04% | 113K 56.94% | 127K 12.39% | 130K 2.36% | 144K 10.77% | 108K 25% | 100K 7.41% | 129K 29.00% | 107K 17.05% | 29K 72.90% | -10K 134.48% | -156K 1,460% | -947K 507.05% | -277K 70.75% | 1.26M 553.79% | -17K 101.35% | ||||||
net income | -3.68M - | -3.68M 0% | -2.55M 30.63% | -3.18M 24.74% | -5.17M 62.41% | -6.45M 24.73% | -9.59M 48.73% | -8.34M 13.03% | -9.89M 18.58% | -11.77M 19.09% | -11.45M 2.78% | -9.18M 19.77% | -11.79M 28.39% | -11.86M 0.60% | -11.24M 5.20% | -10.20M 9.32% | -12.51M 22.72% | -12.82M 2.48% | -12.35M 3.67% | -9.95M 19.46% | -11.63M 16.83% | -9.18M 21.02% | |
weighted average shs out | 764.41K - | 764.41K 0% | 9.14M 1,096.17% | 9.14M 0% | 9.14M 0% | 21.26M 132.55% | 22.26M 4.70% | 21.54M 3.24% | 23.28M 8.08% | 23.33M 0.20% | 23.37M 0.16% | 23.45M 0.37% | 23.49M 0.16% | 23.49M 0.01% | 23.56M 0.28% | 23.56M 0.01% | 31.90M 35.38% | 40.55M 27.11% | 40.71M 0.40% | 41.03M 0.78% | 41.10M 0.16% | 41.16M 0.16% | |
weighted average shs out dil | 764.41K - | 764.41K 0% | 9.14M 1,096.17% | 9.14M 0% | 9.14M 0% | 21.26M 132.55% | 22.26M 4.70% | 21.54M 3.24% | 23.28M 8.08% | 23.33M 0.20% | 23.37M 0.16% | 23.45M 0.37% | 23.49M 0.16% | 23.49M 0.01% | 23.56M 0.28% | 23.56M 0.01% | 31.90M 35.38% | 40.55M 27.11% | 40.71M 0.40% | 41.03M 0.78% | 41.10M 0.16% | 41.16M 0.16% | |
eps | -4.81 - | -4.81 0% | -0.28 94.18% | -0.35 25.00% | -0.57 62.86% | -0.30 47.37% | -0.43 43.33% | -0.39 9.30% | -0.42 7.69% | -0.50 19.05% | -0.49 2.00% | -0.39 20.41% | -0.50 28.21% | -0.50 0% | -0.48 4.00% | -0.43 10.42% | -0.39 9.30% | -0.32 17.95% | -0.30 6.25% | -0.24 20% | -0.28 16.67% | -0.22 21.43% | |
epsdiluted | -4.81 - | -4.81 0% | -0.28 94.18% | -0.35 25.00% | -0.57 62.86% | -0.30 47.37% | -0.43 43.33% | -0.39 9.30% | -0.42 7.69% | -0.50 19.05% | -0.49 2.00% | -0.39 20.41% | -0.50 28.21% | -0.50 0% | -0.48 4.00% | -0.43 10.42% | -0.39 9.30% | -0.32 17.95% | -0.30 6.25% | -0.24 20% | -0.28 16.67% | -0.22 21.43% |
All numbers in USD (except ratios and percentages)