NASDAQ:THRY
Thryv Holdings, Inc.
- Stock
Last Close
18.64
30/08 20:00
Market Cap
586.55M
Beta: 0.88
Volume Today
113.87K
Avg: 177.37K
PE Ratio
−13.74
PFCF: 6.28
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 397M - | 429M 8.06% | 456M 6.29% | 474M 3.95% | 452M 4.64% | 433M 4.20% | 406M 6.24% | 387M 4.68% | 364M 5.94% | 185.62M 49.01% | 217.21M 17.02% | 454.29M 109.15% | 461.05M 1.49% | 458.97M 0.45% | 460.98M 0.44% | 449.43M 2.51% | 423.58M 5.75% | 390.24M 7.87% | 379.02M 2.88% | 359.77M 5.08% | 292.35M 18.74% | 318.57M 8.97% | 303.61M 4.70% | 240.32M 20.84% | 246.93M 2.75% | 280.61M 13.64% | 291.05M 3.72% | 297.29M 2.15% | 244.44M 17.78% | 308.38M 26.16% | 334.00M 8.31% | 280.65M 15.97% | 279.37M 0.46% | 245.56M 12.10% | 251.42M 2.39% | 183.82M 26.89% | 236.16M 28.47% | 233.62M 1.08% | 224.08M 4.08% | |
cost of revenue | 130M - | 141M 8.46% | 150M 6.38% | 146M 2.67% | 144M 1.37% | 136M 5.56% | 141M 3.68% | 124M 12.06% | 123M 0.81% | 78.31M 36.33% | 80.13M 2.31% | 197.05M 145.93% | 197.80M 0.38% | 179.73M 9.14% | 154.26M 14.17% | 152.63M 1.05% | 154.21M 1.03% | 139.74M 9.38% | 128.00M 8.40% | 115.54M 9.73% | 92.97M 19.53% | 99.62M 7.15% | 110.61M 11.03% | 87.35M 21.03% | 87.75M 0.47% | 98.16M 11.86% | 112.61M 14.72% | 104.17M 7.50% | 93.11M 10.62% | 110.52M 18.70% | 106.01M 4.08% | 105.01M 0.95% | 100.46M 4.33% | 90.75M 9.67% | 91.34M 0.65% | 80.18M 12.22% | 76.45M 4.65% | 79.98M 4.62% | 75.50M 5.61% | |
gross profit | 267M - | 288M 7.87% | 306M 6.25% | 328M 7.19% | 308M 6.10% | 297M 3.57% | 265M 10.77% | 263M 0.75% | 241M 8.37% | 107.31M 55.47% | 137.08M 27.75% | 257.24M 87.65% | 263.25M 2.34% | 279.24M 6.08% | 306.72M 9.84% | 296.80M 3.23% | 269.37M 9.24% | 250.50M 7.01% | 251.02M 0.21% | 244.22M 2.71% | 199.38M 18.36% | 218.95M 9.82% | 193.01M 11.85% | 152.98M 20.74% | 159.17M 4.05% | 182.45M 14.62% | 178.44M 2.20% | 193.12M 8.23% | 151.33M 21.64% | 197.86M 30.74% | 227.98M 15.23% | 175.64M 22.96% | 178.91M 1.86% | 154.81M 13.47% | 160.09M 3.41% | 103.64M 35.26% | 159.71M 54.09% | 153.64M 3.80% | 148.59M 3.29% | |
selling and marketing expenses | 113M - | 110M 2.65% | 115M 4.55% | 112M 2.61% | 106M 5.36% | 103M 2.83% | 96M 6.80% | 82M 14.58% | 84M 2.44% | 59.26M 29.46% | 63.13M 6.54% | 144.78M 129.34% | 103.38M 28.60% | 127.10M 22.94% | 133.33M 4.91% | 114.54M 14.09% | 104.41M 8.85% | 99.20M 4.99% | 94.13M 5.11% | 88.58M 5.90% | 74.32M 16.10% | 75.35M 1.39% | 79.11M 4.98% | 60.77M 23.17% | 61.07M 0.48% | 76.54M 25.34% | 87.39M 14.18% | 94.34M 7.95% | 99.54M 5.50% | 93.95M 5.61% | 91.81M 2.28% | 89.89M 2.09% | 86.77M 3.47% | 76.34M 12.02% | 75.68M 0.86% | 74.75M 1.23% | 73.76M 1.34% | 70.09M 4.97% | 65.41M 6.68% | |
general and administrative expenses | 54M - | 55M 1.85% | 23M 58.18% | 50M 117.39% | 16M 68% | 75M 368.75% | 37M 50.67% | 36M 2.70% | 52M 44.44% | 17.33M 66.67% | 44.02M 154.02% | 90.57M 105.72% | 69.30M 23.48% | 59.92M 13.54% | 70.10M 16.99% | 69.12M 1.40% | 44.59M 35.48% | 51.67M 15.87% | 45.54M 11.86% | 33.07M 27.39% | 49.97M 51.09% | 44.13M 11.68% | 44.19M 0.14% | 34.18M 22.67% | 39.56M 15.76% | 41.28M 4.34% | 33.10M 19.81% | 32.98M 0.35% | 46.54M 41.10% | 52.19M 12.15% | 52.65M 0.87% | 54.67M 3.84% | 56.89M 4.06% | 47.68M 16.19% | 53.70M 12.62% | 48.27M 10.11% | 52.63M 9.04% | 52.42M 0.41% | 51.84M 1.10% | |
selling general and administrative expenses | 167M - | 165M 1.20% | 138M 16.36% | 162M 17.39% | 122M 24.69% | 178M 45.90% | 133M 25.28% | 118M 11.28% | 136M 15.25% | 76.59M 43.69% | 107.16M 39.91% | 235.35M 119.64% | 172.68M 26.63% | 187.02M 8.30% | 203.43M 8.78% | 183.66M 9.72% | 149.00M 18.87% | 150.87M 1.25% | 139.68M 7.42% | 121.65M 12.90% | 124.29M 2.17% | 119.48M 3.86% | 123.30M 3.19% | 94.95M 22.99% | 100.63M 5.98% | 117.82M 17.08% | 120.49M 2.27% | 127.33M 5.67% | 146.08M 14.73% | 146.15M 0.05% | 144.46M 1.15% | 144.56M 0.07% | 143.66M 0.62% | 124.02M 13.67% | 129.38M 4.32% | 123.02M 4.91% | 126.39M 2.74% | 122.51M 3.07% | 117.25M 4.29% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||
other expenses | 242M - | 241M 0.41% | 161M 33.20% | 161M 0% | 161M 0% | 160M 0.62% | 106M 33.75% | 103M 2.83% | 101M 1.94% | 57.47M 43.10% | 74.09M - | 113.31M 52.94% | 66.93M 40.93% | 66.81M 0.17% | 66.70M 0.17% | 66.53M 0.26% | 52.52M 21.06% | 52.30M 0.43% | -16.11M 130.81% | -33.36M 107.09% | -201K 99.40% | -936K 365.67% | -30.18M 3,123.82% | -10.92M 63.80% | -640K 94.14% | -2.69M 320.94% | 175K 106.50% | 13.83M 7,805.14% | 6.29M 54.52% | 11.56M 83.68% | 3.01M 73.93% | 39.20M 1,200.96% | -487K 101.24% | -1.86M 282.96% | -2.78M 48.95% | -276K 90.06% | ||||
cost and expenses | 539M - | 547M 1.48% | 449M 17.92% | 469M 4.45% | 427M 8.96% | 474M 11.01% | 380M 19.83% | 345M 9.21% | 360M 4.35% | 212.37M 41.01% | 246.08M 15.87% | 506.49M 105.82% | 483.79M 4.48% | 433.67M 10.36% | 424.50M 2.11% | 403.00M 5.07% | 369.74M 8.25% | 343.13M 7.20% | 319.97M 6.75% | 287.67M 10.10% | 268.25M 6.75% | 256.93M 4.22% | 233.90M 8.96% | 217.75M 6.91% | 224.03M 2.88% | 215.98M 3.59% | 233.10M 7.93% | 231.49M 0.69% | 239.19M 3.32% | 256.67M 7.31% | 250.48M 2.41% | 249.57M 0.36% | 244.13M 2.18% | 214.77M 12.03% | 220.71M 2.77% | 203.20M 7.94% | 202.84M 0.18% | 202.49M 0.17% | 192.75M 4.81% | |
operating expenses | 409M - | 406M 0.73% | 299M 26.35% | 323M 8.03% | 283M 12.38% | 338M 19.43% | 239M 29.29% | 221M 7.53% | 237M 7.24% | 134.06M 43.44% | 165.96M 23.80% | 309.44M 86.46% | 285.99M 7.58% | 253.94M 11.21% | 270.25M 6.42% | 250.37M 7.36% | 215.53M 13.91% | 203.39M 5.63% | 191.97M 5.61% | 172.12M 10.34% | 175.27M 1.83% | 157.31M 10.25% | 123.30M 21.62% | 130.41M 5.76% | 136.27M 4.50% | 117.82M 13.54% | 120.49M 2.27% | 127.33M 5.67% | 146.08M 14.73% | 146.15M 0.05% | 144.46M 1.15% | 144.56M 0.07% | 143.66M 0.62% | 124.02M 13.67% | 129.38M 4.32% | 123.02M 4.91% | 126.39M 2.74% | 122.51M 3.07% | 117.25M 4.29% | |
interest expense | 99M - | 95M 4.04% | 90M 5.26% | 90M 0% | 89M 1.11% | 87M 2.25% | 85M 2.30% | 87M 2.35% | 88M 1.15% | 9.51M 89.20% | 27.01M - | 23.96M 11.28% | 23.34M 2.62% | 22.65M 2.95% | 19.87M 12.27% | 16.84M 15.24% | 22.26M 32.19% | 25.14M 12.91% | 23.67M 5.86% | 21.88M 7.53% | 19.93M 8.92% | 18.01M 9.62% | 15.61M 13.34% | 14.99M 3.98% | 15.67M 4.56% | 19.17M 22.32% | 16.55M 13.69% | 14.99M 9.43% | 14.87M 0.79% | 14.65M 1.45% | 14.57M 0.56% | 16.32M 12.00% | 16.49M 1.04% | 16.29M 1.19% | -15.13M 192.87% | 13.82M 191.32% | -13.36M 196.69% | -10.00M 25.14% | ||
ebitda | 100M - | 123M 23% | 168M 36.59% | 166M 1.19% | 186M 12.05% | 119M 36.02% | 132M 10.92% | 145M 9.85% | 105M 27.59% | 30.72M 70.74% | 31.98M 4.09% | 21.88M 31.56% | 49.77M 127.41% | 92.23M 85.32% | 103.29M 11.99% | 113.13M 9.53% | 120.37M 6.40% | 99.63M 17.23% | 111.34M 11.76% | 106.46M 4.39% | 41.73M 60.81% | 99.26M 137.89% | 106.38M 7.17% | 27.85M 73.82% | 47.62M 70.97% | 83.70M 75.78% | 85.16M 1.74% | 97.02M 13.93% | 19.09M 80.33% | 79.97M 318.94% | 115.67M 44.64% | 57.48M 50.30% | 74.44M 29.49% | 45.73M 38.57% | 44.51M 2.67% | -19.38M 143.54% | 49.36M 354.71% | 31.13M 36.92% | 31.34M 0.66% | |
operating income | -142M - | -576M 305.63% | 7M 101.22% | 5M 28.57% | 25M 400% | -41M 264% | 26M 163.41% | 42M 61.54% | 4M 90.48% | -26.75M 768.77% | -26.64M 0.43% | -52.21M 96.01% | -22.74M 56.44% | 25.30M 211.25% | 36.47M 44.17% | 46.43M 27.30% | 53.84M 15.96% | 47.11M 12.50% | 59.05M 25.34% | 72.10M 22.10% | 24.11M 66.57% | 61.64M 155.72% | 51.58M 16.33% | 21.39M 58.53% | 17.41M 18.62% | 64.63M 271.29% | 54.34M 15.93% | 65.80M 21.10% | 5.25M 92.01% | 51.71M 884.15% | 83.30M 61.09% | 31.08M 62.69% | 52M 67.32% | 30.79M 40.80% | 30.71M 0.25% | -19.38M 163.11% | -242.13M 1,149.51% | 31.13M 112.86% | 31.34M 0.66% | |
depreciation and amortization | 242M - | 241M 0.41% | 161M 33.20% | 161M 0% | 161M 0% | 160M 0.62% | 106M 33.75% | 103M 2.83% | 101M 1.94% | 57.47M 43.10% | 58.61M 1.99% | 74.09M 26.41% | 113.31M 52.94% | 66.93M 40.93% | 66.81M 0.17% | 66.70M 0.17% | 66.53M 0.26% | 52.52M 21.06% | 52.30M 0.43% | 50.47M 3.49% | 50.98M 1.02% | 37.82M 25.82% | 37.61M 0.57% | 35.45M 5.72% | 35.64M 0.52% | 19.72M 44.67% | 29.91M 51.68% | 31.05M 3.82% | 24.80M 20.13% | 28.26M 13.96% | 32.37M 14.54% | 26.41M 18.43% | 22.44M 15.03% | 14.94M 33.40% | 15.67M 4.84% | 15.84M 1.12% | 16.31M 2.96% | |||
total other income expenses net | -99M - | -450M 354.55% | -90M 80% | -90M 0% | 2M 102.22% | -87M 4,450% | -85M 2.30% | 1M 101.18% | -88M 8,900% | 328K 100.37% | -9.57M 3,017.68% | -27.01M 182.26% | -40.80M 51.06% | -23.34M 42.81% | -22.65M 2.95% | -19.87M 12.27% | -35.22M 77.24% | -6.38M 81.90% | -25.14M 294.32% | -16.11M 35.91% | -33.36M 107.09% | -201K 99.40% | -19.07M 9,386.57% | -31.36M 64.46% | -16.42M 47.64% | -640K 96.10% | -6.30M 885.16% | 175K 102.78% | 13.83M 7,805.14% | -8.57M 161.98% | -3.10M 63.91% | -11.56M 273.41% | -95.88M 729.63% | -16.98M 82.30% | -1.86M 89.01% | -17.91M 860.27% | -269.12M 1,402.72% | -17.31M 93.57% | -19.17M 10.74% | |
income before tax | -241M - | -663M 175.10% | -83M 87.48% | -85M 2.41% | -62M 27.06% | -128M 106.45% | -59M 53.91% | -44M 25.42% | -84M 90.91% | -35.93M 57.23% | -36.20M 0.76% | -79.22M 118.81% | -87.51M 10.47% | 1.96M 102.24% | 13.82M 604.64% | 26.56M 92.12% | 18.62M 29.89% | 18.47M 0.81% | 33.91M 83.57% | 32.32M 4.68% | -31.14M 196.34% | 41.51M 233.30% | 32.63M 21.40% | -24.39M 174.77% | -8.51M 65.13% | 48.31M 668.01% | 32.47M 32.79% | 49.43M 52.22% | 4.10M 91.70% | 43.13M 951.49% | 80.20M 85.95% | 19.52M 75.66% | -43.88M 324.78% | 13.81M 131.47% | 12.55M 9.12% | -37.29M 397.11% | -249.62M 569.45% | 13.82M 105.54% | 12.17M 11.97% | |
income tax expense | -109M - | -107M 1.83% | -1M 99.07% | 90M 9,100% | -3M 103.33% | 17M 666.67% | 85M 400% | -2M 102.35% | -17M 750% | 32.01M 288.32% | 31.75M 0.84% | 33.36M 5.09% | -164.66M 593.57% | 1.03M 100.63% | 3.73M 261.63% | 6.88M 84.30% | -1.72M 125.04% | 12.39M 819.28% | 9.60M 22.53% | 10.93M 13.92% | -14.85M 235.85% | 13.41M 190.30% | 21.16M 57.83% | -24.25M 214.58% | -118.31M 387.86% | 11.81M 109.98% | 8.11M 31.31% | 13.80M 70.14% | -986K 107.14% | 9.62M 1,075.76% | 22.20M 130.75% | 6.24M 71.89% | 6.57M 5.19% | 4.50M 31.52% | -3.43M 176.25% | 10.24M 398.75% | 7.92M 22.62% | -5.40M 168.11% | -6.62M 22.62% | |
net income | -132M - | -556M 321.21% | -82M 85.25% | -85M 3.66% | -59M 30.59% | -145M 145.76% | -59M 59.31% | -42M 28.81% | -67M 59.52% | -67.94M 1.41% | -67.95M 0.01% | -112.58M 65.68% | 77.15M 168.53% | 930K 98.79% | 10.09M 985.27% | 19.68M 95.02% | 20.34M 3.36% | 6.09M 70.08% | 24.32M 299.47% | 21.39M 12.02% | -16.29M 176.16% | 28.10M 272.49% | 11.46M 59.21% | -145K 101.26% | 109.80M 75,824.14% | 36.51M 66.75% | 24.36M 33.27% | 35.62M 46.25% | 5.09M 85.72% | 33.51M 558.63% | 58.00M 73.08% | 13.28M 77.10% | -50.45M 479.86% | 9.31M 118.46% | 15.98M 71.55% | -27.05M 269.27% | -257.54M 852.23% | 19.22M 107.46% | 18.78M 2.26% | |
weighted average shs out | 9.56M - | 9.56M 0% | 9.61M 0.58% | 9.61M 0% | 9.61M 0% | 9.67M 0.58% | 9.67M 0% | 9.67M 0% | 9.67M 0% | 9.67M 0.00% | 57.33M - | 57.33M 0.00% | 57.33M 0.00% | 57.33M 0% | 57.33M 0% | 57.33M 0% | 57.33M 0% | 33.38M 41.78% | 33.47M 0.27% | 32.58M 2.66% | 32.58M 0.00% | 31.44M 3.51% | 30.86M 1.84% | 31.23M 1.21% | 33.11M 6.01% | 33.62M 1.55% | 34.01M 1.16% | 34.01M 0.02% | 37.96M 11.62% | 36.03M 5.09% | 34.27M 4.88% | 34.27M 0.00% | 34.61M 0.98% | 34.58M 0.09% | 34.85M 0.79% | 34.86M 0.03% | 35.19M 0.94% | 36.00M 2.33% | ||
weighted average shs out dil | 9.56M - | 9.56M 0% | 9.61M 0.58% | 9.61M 0% | 9.61M 0% | 9.67M 0.58% | 9.67M 0% | 9.67M 0% | 9.67M 0% | 9.67M 0% | 57.33M - | 57.33M 0% | 57.33M 0% | 57.33M 0% | 57.33M 0% | 57.33M 0% | 60.75M 5.96% | 33.38M 45.05% | 33.47M 0.27% | 35.03M 4.66% | 35.03M 0.00% | 33.80M 3.49% | 30.86M 8.71% | 33.21M 7.63% | 34.01M 2.41% | 36.69M 7.86% | 37.62M 2.54% | 37.98M 0.97% | 37.96M 0.07% | 36.14M 4.79% | 35.81M 0.90% | 34.27M 4.30% | 36.98M 7.91% | 36.86M 0.32% | 34.85M 5.46% | 34.86M 0.03% | 37.99M 8.97% | 37.63M 0.93% | ||
eps | -13.81 - | -58.19 321.36% | -8.53 85.34% | -8.84 3.63% | -6.14 30.54% | -15 144.30% | -6.10 59.33% | -4.34 28.85% | -6.93 59.68% | -7.03 1.44% | -1.96 - | 1.35 168.88% | 0.02 98.80% | 0.18 1,011.11% | 0.34 88.89% | 0.35 2.94% | 0.59 68.57% | 0.73 23.73% | -0.01 101.37% | -0.50 4,900% | 0.86 272% | 0.36 58.14% | -0.00 101.31% | 3.52 74,993.62% | 1.10 68.75% | 0.72 34.55% | 1.05 45.83% | 0.15 85.71% | 0.88 486.67% | 1.61 82.95% | 0.39 75.78% | -1.47 476.92% | 0.27 118.37% | 0.46 70.37% | -0.78 269.57% | -7.39 847.44% | 0.55 107.44% | 0.52 5.45% | ||
epsdiluted | -13.81 - | -58.19 321.36% | -8.53 85.34% | -8.84 3.63% | -6.14 30.54% | -15 144.30% | -6.10 59.33% | -4.34 28.85% | -6.93 59.68% | -7.03 1.44% | -1.96 - | 1.35 168.88% | 0.02 98.80% | 0.18 1,011.11% | 0.34 88.89% | 0.35 2.94% | 0.58 65.71% | 0.73 25.86% | -0.01 101.37% | -0.47 4,600.00% | 0.80 270.21% | 0.34 57.50% | -0.00 101.38% | 3.31 70,525.53% | 1.07 67.67% | 0.66 38.32% | 0.95 43.94% | 0.13 86.32% | 0.88 576.92% | 1.61 82.95% | 0.37 77.02% | -1.47 497.30% | 0.25 117.01% | 0.43 72% | -0.78 281.40% | -7.39 847.44% | 0.51 106.90% | 0.50 1.96% |
All numbers in USD (except ratios and percentages)