NASDAQ:THRY
Thryv Holdings, Inc.
- Stock
Last Close
18.64
30/08 20:00
Market Cap
586.55M
Beta: 0.88
Volume Today
113.87K
Avg: 177.37K
PE Ratio
−13.74
PFCF: 6.28
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.44B - | 1.81B 25.69% | 1.50B 17.46% | 942.97M 37.05% | 1.32B 39.79% | 1.79B 36.02% | 1.42B 20.72% | 1.11B 21.95% | 1.11B 0.36% | 1.20B 7.99% | 916.96M 23.74% | |
cost of revenue | 479M - | 576M 20.25% | 510.70M 11.34% | 401.33M 21.41% | 553.29M 37.86% | 640.82M 15.82% | 476.36M 25.67% | 366.70M 23.02% | 408.04M 11.28% | 422.01M 3.42% | 338.71M 19.74% | |
gross profit | 965M - | 1.24B 28.39% | 987.38M 20.31% | 541.63M 45.14% | 764.87M 41.22% | 1.15B 50.63% | 945.02M 17.98% | 742.74M 21.40% | 705.34M 5.04% | 780.38M 10.64% | 578.25M 25.90% | |
selling and marketing expenses | 383M - | 436M 13.84% | 345.22M 20.82% | 260.92M 24.42% | 370.55M 42.02% | 479.38M 29.37% | 352.74M 26.42% | 263.01M 25.44% | 357.81M 36.05% | 362.43M 1.29% | 300.54M 17.08% | |
general and administrative expenses | 209M - | 164M 21.53% | 137.62M 16.09% | 115.17M 16.31% | 223.89M 94.40% | 243.73M 8.86% | 179.96M 26.17% | 156.29M 13.15% | 153.90M 1.53% | 216.41M 40.61% | 206.16M 4.73% | |
selling general and administrative expenses | 592M - | 600M 1.35% | 482.83M 19.53% | 376.08M 22.11% | 594.43M 58.06% | 723.11M 21.65% | 532.70M 26.33% | 419.29M 21.29% | 511.71M 22.04% | 578.84M 13.12% | 506.70M 12.46% | |
research and development expenses | 7.31M - | |||||||||||
other expenses | 765M - | 643M 15.95% | -40.80M - | 266.98M 754.29% | 206.27M 22.74% | 146.52M 28.97% | 10.68M 92.71% | 60.06M 462.62% | -1.52M 102.53% | |||
cost and expenses | 1.84B - | 1.82B 0.93% | 1.45B 20.48% | 850.89M 41.18% | 1.45B 70.31% | 1.63B 12.54% | 1.22B 25.48% | 932.51M 23.27% | 919.76M 1.37% | 1.00B 8.82% | 845.41M 15.53% | |
operating expenses | 1.36B - | 1.24B 8.40% | 935.85M 24.71% | 449.56M 51.96% | 895.87M 99.28% | 990.09M 10.52% | 738.97M 25.36% | 565.82M 23.43% | 511.71M 9.56% | 578.84M 13.12% | 506.70M 12.46% | |
interest expense | 316M - | 356M 12.66% | 67.81M - | 82.70M 21.94% | 92.95M 12.40% | 68.54M 26.26% | 66.37M 3.16% | 60.41M 8.99% | 61.73M 2.19% | |||
ebitda | 373M - | 639M 71.31% | 483.47M 24.34% | 156.25M 67.68% | 129.63M 17.04% | 429.02M 230.95% | 359.16M 16.28% | 281.21M 21.70% | 309.77M 10.16% | 350.00M 12.99% | 133.28M 61.92% | |
operating income | -850M - | -4M 99.53% | 94.13M 2,453.25% | -113.85M 220.95% | -131.00M 15.06% | 162.04M 223.70% | 152.89M 5.65% | 152.01M 0.57% | 190.01M 25.00% | 261.60M 37.68% | -200.02M 176.46% | |
depreciation and amortization | 765M - | 643M 15.95% | 389.34M 39.45% | 270.11M 30.62% | 301.44M 11.60% | 266.98M 11.43% | 206.27M 22.74% | 129.20M 37.36% | 119.76M 7.31% | 88.39M 26.19% | 63.25M 28.44% | |
total other income expenses net | -487M - | 2M 100.41% | -397.21M 19,960.50% | 942.71M 337.33% | -40.05M 104.25% | -18.38M 54.12% | -99.33M 440.55% | -110.78M 11.53% | -55.70M 49.72% | -162.63M 191.98% | -270.36M 66.25% | |
income before tax | -1.20B - | -358M 70.04% | -303.08M 15.34% | 828.86M 373.48% | -238.87M 128.82% | 60.97M 125.53% | 53.57M 12.15% | 41.24M 23.01% | 134.31M 225.70% | 98.97M 26.31% | -260.54M 363.24% | |
income tax expense | -376M - | 13M 103.46% | 39.62M 204.75% | 154.78M 290.68% | -67.54M 143.64% | 9.92M 114.69% | 18.06M 82.08% | -107.98M 697.85% | 32.74M 130.32% | 44.63M 36.32% | -1.25M 102.80% | |
net income | -819M - | -371M 54.70% | -263.46M 28.99% | -622.51M 136.28% | -171.32M 72.48% | 51.05M 129.80% | 35.50M 30.45% | 149.22M 320.29% | 101.58M 31.93% | 54.35M 46.50% | -259.30M 577.10% | |
weighted average shs out | 8.28M - | 9.61M 16.11% | 55.53M - | 56.32M 1.43% | 57.33M 1.80% | 22.69M 60.42% | 31.52M 38.92% | 33.61M 6.61% | 34.34M 2.17% | 34.72M 1.13% | ||
weighted average shs out dil | 8.28M - | 9.61M 16.11% | 55.53M - | 56.44M 1.64% | 59.63M 5.66% | 24.15M 59.50% | 33.80M 39.95% | 36.50M 7.99% | 36.51M 0.03% | 34.72M 4.88% | ||
eps | -98.94 - | -38.60 60.99% | -11.21 - | -3.04 72.88% | 0.89 129.28% | 1.56 75.28% | 4.73 203.21% | 3.02 36.15% | 1.58 47.68% | -7.47 572.78% | ||
epsdiluted | -98.94 - | -38.60 60.99% | -11.21 - | -3.04 72.88% | 0.86 128.29% | 1.47 70.93% | 4.42 200.68% | 2.78 37.10% | 1.49 46.40% | -7.47 601.34% |
All numbers in USD (except ratios and percentages)