NASDAQ:TIGO
Millicom
- Stock
Last Close
26.41
08/11 21:00
Market Cap
4.16B
Beta: 1.02
Volume Today
225.38K
Avg: 125.25K
PE Ratio
−111.55
PFCF: 14.64
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.36B - | 1.41B 2.93% | 1.45B 2.99% | 1.67B 15.69% | 1.86B 11.05% | 1.71B 8.07% | 1.70B 0.29% | 1.64B 3.71% | 1.68B 2.18% | 1.06B 37.01% | 1.10B 4.17% | 1.10B 0.09% | 1.12B 1.82% | 1.04B 6.79% | 1.05B 0.48% | 1.04B 1.05% | 1.07B 3.09% | 1.04B 2.53% | 1.06B 1.82% | 1.02B 3.96% | 1.01B 0.79% | 1.06B 5.34% | 1.05B 0.94% | 1.10B 3.98% | 1.15B 4.83% | 1.09B 5.39% | 970M 10.85% | 1.03B 5.77% | 1.09B 6.04% | 1.09B 0% | 1.09B 0.09% | 1.09B 0.37% | 1.35B 23.24% | 1.41B 4.53% | 1.45B 2.77% | 1.39B 4.08% | 1.38B 0.50% | 1.37B 0.87% | 1.39B 1.75% | 1.42B 2.23% | 1.48B 3.58% | 1.49B 0.81% | 1.46B 1.95% | |
cost of revenue | 578M - | 518M 10.38% | 537M 3.67% | 449M 16.39% | 1.37B 204.45% | 710M 48.06% | 717M 0.99% | 435.10M 39.32% | 490.40M 12.71% | 306M 37.60% | 323M 5.56% | 320M 0.93% | 330M 3.13% | 300M 9.09% | 310M 3.33% | 304M 1.94% | 325M 6.91% | 307M 5.54% | 327M 6.51% | 288M 11.93% | 282M 2.08% | 300M 6.38% | 298M 0.67% | 302M 1.34% | 311M 2.98% | 305M 1.93% | 296M 2.95% | 286M 3.38% | 284M 0.70% | 303M 6.69% | 312M 2.97% | 313M 0.32% | 374M 19.49% | 370M 1.07% | 395M 6.76% | 369M 6.58% | 372M 0.81% | 372M 0% | 380M 2.15% | 363M 4.47% | 734M 102.20% | 382M 47.96% | 658M 72.25% | |
gross profit | 787M - | 887M 12.71% | 910M 2.59% | 1.23B 34.62% | 492M 59.84% | 999M 103.05% | 987M 1.20% | 1.21B 22.15% | 1.19B 1.62% | 750M 36.77% | 777M 3.60% | 779M 0.26% | 789M 1.28% | 743M 5.83% | 738M 0.67% | 733M 0.68% | 744M 1.50% | 735M 1.21% | 734M 0.14% | 731M 0.41% | 729M 0.27% | 765M 4.94% | 757M 1.05% | 795M 5.02% | 839M 5.53% | 783M 6.67% | 674M 13.92% | 740M 9.79% | 804M 8.65% | 785M 2.36% | 777M 1.02% | 780M 0.39% | 973M 24.74% | 1.04B 6.68% | 1.05B 1.35% | 1.02B 3.14% | 1.01B 0.98% | 997M 1.19% | 1.01B 1.60% | 1.06B 4.74% | 741M 30.16% | 1.10B 49.12% | 800M 27.60% | |
selling and marketing expenses | 291M - | 296M 1.72% | 312M 5.41% | 314M - | 311M 0.96% | 570M - | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 301M - | 308M 2.33% | 310M 0.65% | 407M - | 406M 0.25% | 369M - | -108M - | |||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 592M - | 604M 2.03% | 622M 2.98% | 721M - | 717M 0.55% | 369M - | 475M - | 479M 0.84% | 462M 3.55% | 490M 6.06% | 498M 1.63% | 528M 6.02% | 527M 0.19% | 471M - | ||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -50M - | 8M 116.00% | 159M 1,887.50% | 86M 45.91% | -2.44B 2,938.37% | -10M 99.59% | -1M 90% | -1M 0% | -2.60M 160% | -9M 246.15% | 1M 111.11% | 1M 0% | 733M 73,200% | -3M 100.41% | 1M 133.33% | 1M 0% | 79M 7,800% | 27M 65.82% | 26M 3.70% | 39M 50% | 8M 79.49% | 1M 87.50% | 1M 0% | 6M 500% | -39M 750% | 1M 102.56% | 1M 0% | 9M 800% | 1M 88.89% | 1M 0% | 1M 0% | 30M 2,900% | 1M 96.67% | 811M 81,000% | 817M 0.74% | 827M 1.22% | 780M 5.68% | 819M 5% | 1M 99.88% | 9M - | ||||
cost and expenses | 1.22B - | 1.17B 4.02% | 1.22B 4.62% | 1.44B 17.33% | 1.64B 14.01% | 1.48B 9.41% | 1.48B 0.07% | 1.41B 4.54% | 1.56B 10.52% | 951M 39.13% | 1.00B 5.47% | 992M 1.10% | 1.06B 7.16% | 922M 13.26% | 956M 3.69% | 912M 4.60% | 969M 6.25% | 921M 4.95% | 943M 2.39% | 890M 5.62% | 952M 6.97% | 946M 0.63% | 990M 4.65% | 965M 2.53% | 1.02B 6.01% | 999M 2.35% | 910M 8.91% | 960M 5.49% | 1.04B 7.92% | 1.03B 0.10% | 1.02B 1.35% | 982M 3.82% | 1.16B 18.13% | 1.18B 1.81% | 1.21B 2.62% | 1.20B 1.32% | 1.15B 3.68% | 1.19B 3.39% | 1.21B 1.18% | 1.23B 1.66% | 1.26B 2.94% | 1.18B 6.74% | 1.13B 4.00% | |
operating expenses | 640M - | 651M 1.72% | 686M 5.38% | 986M 43.73% | 269M 72.72% | 772M 186.99% | 764M 1.04% | 978.60M 28.09% | 1.07B 9.54% | 645M 39.83% | 680M 5.43% | 672M 1.18% | 733M 9.08% | 622M 15.14% | 646M 3.86% | 608M 5.88% | 644M 5.92% | 614M 4.66% | 616M 0.33% | 602M 2.27% | 670M 11.30% | 646M 3.58% | 692M 7.12% | 663M 4.19% | 712M 7.39% | 694M 2.53% | 614M 11.53% | 674M 9.77% | 752M 11.57% | 732M 2.66% | 709M 3.14% | 669M 5.64% | 786M 17.49% | 811M 3.18% | 817M 0.74% | 827M 1.22% | 780M 5.68% | 819M 5% | 825M 0.73% | 862M 4.48% | 527M 38.86% | 794M 50.66% | 471M 40.68% | |
interest expense | 73M - | 104M 42.47% | 96M 7.69% | 101M 5.21% | 133M 31.68% | 125M 6.02% | 97M 22.40% | 111.50M 14.95% | 108.40M 2.78% | 85M 21.59% | 98M 15.29% | 98M 0% | 114M 16.33% | 99M 13.16% | 108M 9.09% | 114M 5.56% | 75M 34.21% | 85M 13.33% | 77M 9.41% | 82M 6.49% | 91M 10.98% | 114M 25.27% | 120M 5.26% | 124M 3.33% | 137M 10.48% | 136M 0.73% | 137M 0.74% | 132M 3.65% | 138M 4.55% | 126M 8.70% | 117M 7.14% | 99M 15.38% | 134M 35.35% | 134M 0% | 144M 7.46% | 138M 4.17% | 142M 2.90% | 145M 2.11% | 149M 2.76% | 151M 1.34% | 182M 20.53% | 149M 18.13% | 192M 28.86% | |
ebitda | 399M - | 483M 21.05% | 500M 3.52% | 656M 31.20% | 284M 56.71% | 548M 92.96% | 555M 1.28% | 542.70M 2.22% | 573.20M 5.62% | 342M 40.33% | 392M 14.62% | 380M 3.06% | 266M 30% | 368M 38.35% | 333M 9.51% | 378M 13.51% | 379M 0.26% | 379M 0% | 327M 13.72% | 371M 13.46% | 285M 23.18% | 410M 43.86% | 362M 11.71% | 433M 19.61% | 405M 6.47% | 424M 4.69% | 367M 13.44% | 394M 7.36% | 403M 2.28% | 421M 4.47% | 410M 2.61% | 435M 6.10% | 522M 20% | 587M 12.45% | 569M 3.07% | 519M 8.79% | 566M 9.06% | 497M 12.19% | 502M 1.01% | 522M 3.98% | 556M 6.51% | 643M 15.65% | 634M 1.40% | |
operating income | 147M - | 236M 60.54% | 224M 5.08% | 239M 6.70% | 225M 5.86% | 227M 0.89% | 223M 1.76% | 227M 1.79% | 114.10M 49.74% | 141M 23.58% | 129M 8.51% | 143M 10.85% | 69M 51.75% | 159M 130.43% | 128M 19.50% | 168M 31.25% | 181M 7.74% | 160M 11.60% | 171M 6.88% | 211M 23.39% | 113M 46.45% | 165M 46.02% | 110M 33.33% | 178M 61.82% | 129M 27.53% | 134M 3.88% | 93M 30.60% | 97M 4.30% | 123M 26.80% | 115M 6.50% | 135M 17.39% | 197M 45.93% | 212M 7.61% | 234M 10.38% | 247M 5.56% | 196M 20.65% | 238M 21.43% | 190M 20.17% | 198M 4.21% | 209M 5.56% | 214M 2.39% | 324M 51.40% | 329M 1.54% | |
depreciation and amortization | 236M - | 250M 5.93% | 253M 1.20% | 309M 22.13% | 59M 80.91% | 340M 476.27% | 337M 0.88% | 323.20M 4.09% | 320.80M 0.74% | 217M 32.36% | 239M 10.14% | 235M 1.67% | 241M 2.55% | 221M 8.30% | 223M 0.90% | 222M 0.45% | 213M 4.05% | 207M 2.82% | 209M 0.97% | 203M 2.87% | 211M 3.94% | 262M 24.17% | 276M 5.34% | 270M 2.17% | 297M 10% | 296M 0.34% | 303M 2.36% | 305M 0.66% | 304M 0.33% | 324M 6.58% | 286M 11.73% | 269M 5.94% | 317M 17.84% | 353M 11.36% | 322M 8.78% | 323M 0.31% | 328M 1.55% | 307M 6.40% | 328M 6.84% | 337M 2.74% | 342M 1.48% | 334M 2.34% | 305M 8.68% | |
total other income expenses net | -39M - | 2.20B 5,733.33% | 175M 92.03% | 108M 38.29% | 37M 65.74% | -85M 329.73% | -106M 24.71% | -57.10M 46.13% | -275.90M 383.19% | 43M 115.59% | 79M 83.72% | 35M 55.70% | -80M 328.57% | 34M 142.50% | -9M 126.47% | 31M 444.44% | 51M 64.52% | 46M 9.80% | -3M 106.52% | 36M 1,300% | -28M 177.78% | 59M 310.71% | 60M 1.69% | -98M 263.33% | 300M 406.12% | -113M 137.67% | 55M 148.67% | 22M 60% | 112M 409.09% | 117M 4.46% | -10M 108.55% | 30M 400% | 682M 2,173.33% | -135M 119.79% | -176M 30.37% | -192M 9.09% | -174M 9.38% | -151M 13.22% | 21M 113.91% | 12M 42.86% | -159.00M 1,425.00% | 6M 103.77% | -185.00M 3,183.33% | |
income before tax | 41M - | 2.33B 5,582.93% | 310M 86.70% | 246M 20.65% | 151M 38.62% | 21M 86.09% | 28M 33.33% | 62.70M 123.93% | -264.70M 522.17% | 67M 125.31% | 82M 22.39% | 52M 36.59% | -130M 350% | 61M 146.92% | -19M 131.15% | 44M 331.58% | 68M 54.55% | 87M 27.94% | 32M 63.22% | 71M 121.88% | -62M 187.32% | 44M 170.97% | -3M 106.82% | -94M 3,033.33% | 277M 394.68% | -167M 160.29% | -53M 68.26% | -53M 0% | 1M 101.89% | 27M 2,600% | -69M 355.56% | 46M 166.67% | 728M 1,482.61% | 99M 86.40% | 71M 28.28% | 4M 94.37% | 64M 1,500% | 39M 39.06% | 33M 15.38% | 36M 9.09% | 55M 52.78% | 153M 178.18% | 144M 5.88% | |
income tax expense | -2M - | 71M 3,650% | 67M 5.63% | 30M 55.22% | 88M 193.33% | 39M 55.68% | 91M 133.33% | 38.50M 57.69% | 122.50M 218.18% | 34M 72.24% | 50M 47.06% | 27M 46% | 69M 155.56% | 42M 39.13% | 40M 4.76% | 43M 7.50% | 33M 23.26% | 33M 0% | 37M 12.12% | 1M 97.30% | 45M 4,400% | 19M 57.78% | 24M 26.32% | 48M 100% | 31M 35.42% | -16M 151.61% | 65M 506.25% | -1M 101.54% | 54M 5,500% | 3M 94.44% | 39M 1,200% | 42M 7.69% | 105M 150% | 69M 34.29% | 78M 13.04% | 53M 32.05% | 22M 58.49% | 59M 168.18% | 81M 37.29% | 61M 24.69% | 223M 265.57% | 71M 68.16% | 78M 9.86% | |
net income | 55M - | 2.28B 4,045.45% | 186M 91.84% | 165M 11.29% | 48M 70.91% | -46M 195.83% | -99M 115.22% | 12.40M 112.53% | -426.20M 3,537.10% | 43M 110.09% | 44M 2.33% | 24M 45.45% | -143M 695.83% | 24M 116.78% | -28M 216.67% | 20M 171.43% | 69M 245.00% | 17M 75.36% | -1M 105.88% | 68M 6,900% | -94M 238.24% | 14M 114.89% | 46M 228.57% | -130M 382.61% | 223M 271.54% | -122M 154.71% | -115M 5.74% | -51M 55.65% | -56M 9.80% | 42M 175% | -100M 338.10% | 5M 105% | 643M 12,760% | 23M 96.42% | -7M 130.43% | -49M 600% | 42M 185.71% | -20M 147.62% | -22M 10% | -25M 13.64% | -63M 152% | 92M 246.03% | 78M 15.22% | |
weighted average shs out | 99.84M - | 127.35M 27.56% | 127.35M 0.00% | 127.35M 0% | 99.98M 21.49% | 127.52M 27.54% | 127.56M 0.03% | 127.56M 0% | 100.14M 21.49% | 127.80M 27.62% | 127.80M 0.01% | 127.80M 0% | 100.01M 21.75% | 127.86M 27.85% | 128.07M 0.16% | 128.07M 0.00% | 100.55M 21.49% | 128.32M 27.62% | 128.39M 0.05% | 128.41M 0.02% | 100.31M 21.89% | 128.68M 28.29% | 128.79M 0.09% | 128.84M 0.04% | 128.84M 0.00% | 128.81M 0.02% | 128.84M 0.03% | 128.91M 0.05% | 127.95M 0.75% | 129.08M 0.88% | 129.09M 0.01% | 128.85M 0.19% | 127.51M 1.04% | 127.72M 0.17% | 113.49M 11.14% | 170.87M 50.56% | 170.88M 0.01% | 170.91M 0.01% | 171.29M 0.22% | 171.61M 0.19% | 171.77M 0.09% | 171.35M 0.25% | 171.30M 0.03% | |
weighted average shs out dil | 99.89M - | 127.40M 27.54% | 127.40M 0.00% | 127.40M 0% | 100M 21.51% | 127.57M 27.57% | 127.57M 0.00% | 127.56M 0.01% | 100.14M 21.49% | 127.80M 27.62% | 127.80M 0.01% | 127.80M 0% | 100.34M 21.49% | 127.86M 27.43% | 128.07M 0.16% | 128.07M 0.00% | 100.55M 21.49% | 128.32M 27.62% | 128.39M 0.05% | 128.41M 0.02% | 100.81M 21.49% | 128.68M 27.64% | 128.79M 0.09% | 128.84M 0.04% | 128.84M 0.00% | 128.81M 0.02% | 128.84M 0.03% | 128.91M 0.05% | 128.91M 0% | 129.30M 0.31% | 129.60M 0.23% | 129.41M 0.15% | 127.76M 1.27% | 128.26M 0.39% | 113.96M 11.16% | 171.21M 50.24% | 171.47M 0.15% | 170.91M 0.33% | 171.29M 0.22% | 173.24M 1.14% | 171.77M 0.85% | 172.26M 0.29% | 172.90M 0.37% | |
eps | 0.55 - | 17.62 3,103.64% | 1.46 91.71% | 1.30 10.96% | 0.48 63.08% | -0.36 175% | -0.78 116.67% | 0.09 112.08% | -4.26 4,622.29% | 0.30 107.04% | 0.31 3.33% | 0.16 48.39% | -1.43 993.75% | 0.19 113.29% | -0.22 215.79% | 0.16 172.73% | 0.69 331.25% | 0.13 81.16% | -0.01 106% | 0.53 6,894.87% | -0.93 275.47% | 0.10 110.75% | 0.35 250.00% | -1.01 388.57% | 1.73 271.29% | -0.95 154.91% | -0.89 6.32% | -0.40 55.06% | -0.43 7.50% | 0.32 174.42% | -0.77 340.63% | 0.04 105.19% | 5.03 12,475% | 0.18 96.42% | -0.06 134.28% | -0.29 370.02% | 0.25 186.21% | -0.12 148% | -0.13 8.33% | -0.15 15.38% | -0.37 146.67% | 0.54 245.95% | 0.46 14.81% | |
epsdiluted | 0.55 - | 17.62 3,103.64% | 1.46 91.71% | 1.30 10.96% | 0.48 63.08% | -0.36 175% | -0.78 116.67% | 0.09 112.08% | -4.26 4,622.29% | 0.30 107.04% | 0.31 3.33% | 0.16 48.39% | -1.43 993.75% | 0.19 113.29% | -0.22 215.79% | 0.16 172.73% | 0.69 331.25% | 0.13 81.16% | -0.01 106% | 0.53 6,894.87% | -0.93 275.47% | 0.10 110.75% | 0.35 250.00% | -1.01 388.57% | 1.73 271.29% | -0.95 154.91% | -0.89 6.32% | -0.40 55.06% | -0.43 7.50% | 0.32 174.42% | -0.77 340.63% | 0.04 105.19% | 5.03 12,475% | 0.18 96.42% | -0.06 134.11% | -0.29 372.31% | 0.24 182.76% | -0.12 150% | -0.13 8.33% | -0.14 7.69% | -0.37 164.29% | 0.53 243.24% | 0.45 15.09% |
All numbers in USD (except ratios and percentages)