NASDAQ:TIGO
Millicom
- Stock
Last Close
28.65
25/09 14:30
Market Cap
4.16B
Beta: 1.02
Volume Today
7.75K
Avg: 125.25K
PE Ratio
−111.55
PFCF: 14.64
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.16B - | 6.39B 23.78% | 6.73B 5.39% | 4.37B 35.01% | 4.13B 5.51% | 4.08B 1.40% | 4.34B 6.40% | 4.17B 3.81% | 4.62B 10.69% | 5.62B 21.81% | 5.66B 0.66% | |
cost of revenue | 2.04B - | 2.52B 23.57% | 1.85B 26.49% | 1.28B 31.01% | 1.22B 4.77% | 1.15B 5.91% | 1.20B 4.80% | 1.17B 2.50% | 1.30B 11.19% | 1.51B 15.67% | 3.46B 129.68% | |
gross profit | 3.12B - | 3.86B 23.93% | 4.88B 26.19% | 3.10B 36.53% | 2.92B 5.82% | 2.93B 0.48% | 3.13B 7.03% | 3B 4.31% | 3.31B 10.50% | 4.12B 24.22% | 2.20B 46.53% | |
selling and marketing expenses | 1.08B - | 1.28B 18.96% | 833M 34.92% | 528M 36.61% | 469M 11.17% | 404M 13.86% | 402M 0.50% | 396M 1.49% | 495M 25% | 570M 15.15% | 536M 5.96% | |
general and administrative expenses | 1.10B - | 1.43B 30.30% | 847M 40.85% | 618M 27.04% | 577M 6.63% | 669M 15.94% | 497M 25.71% | 478M 3.82% | 503M 5.23% | 494M 1.79% | 614M 24.29% | |
selling general and administrative expenses | 2.17B - | 2.71B 24.69% | 1.68B 38.05% | 1.15B 31.79% | 1.05B 8.73% | 1.07B 2.58% | 899M 16.22% | 874M 2.78% | 998M 14.19% | 1.06B 6.61% | 1.43B 34.30% | |
research and development expenses | 193M - | |||||||||||
other expenses | -1M - | 12M 1,300% | -15M 225% | -8M 46.67% | 78M 1,075% | 76M 2.56% | 1.80B 2,275% | 1.85B 2.55% | 1.87B 0.97% | 2.17B 16.21% | 11M 99.49% | |
cost and expenses | 4.38B - | 5.46B 24.76% | 5.94B 8.73% | 4.01B 32.51% | 3.70B 7.66% | 3.65B 1.41% | 3.90B 7.02% | 3.90B 0.23% | 4.17B 7.01% | 4.74B 13.74% | 4.89B 3.08% | |
operating expenses | 2.34B - | 2.94B 25.80% | 4.08B 38.95% | 2.73B 33.19% | 2.48B 9.01% | 2.50B 0.81% | 2.70B 8.03% | 2.73B 0.78% | 2.87B 5.21% | 3.24B 12.87% | 1.43B 55.84% | |
interest expense | 276M - | 426M 54.35% | 442M 3.76% | 394M 10.86% | 316M 19.80% | 326M 3.16% | 505M 54.91% | 542M 7.33% | 476M 12.18% | 558M 17.23% | 711M 27.42% | |
ebitda | 1.67B - | 2.17B 30.08% | 2.22B 2.21% | 1.38B 37.90% | 1.38B 0.15% | 1.32B 3.71% | 1.62B 22.04% | 1.59B 1.79% | 1.79B 12.53% | 2.24B 25.29% | 2.11B 5.72% | |
operating income | 781M - | 924M 18.31% | 791M 14.39% | 482M 39.06% | 629M 30.50% | 655M 4.13% | 575M 12.21% | 446M 22.43% | 659M 47.76% | 915M 38.85% | 773M 15.52% | |
depreciation and amortization | 875M - | 1.16B 32.34% | 1.32B 14.08% | 932M 29.45% | 879M 5.69% | 830M 5.57% | 1.04B 25.54% | 1.14B 9.60% | 1.13B 1.23% | 1.32B 17.38% | 1.34B 1.06% | |
total other income expenses net | -141M - | 2.52B 1,884.40% | -524M 120.83% | 77M 114.69% | 109M 41.56% | 54M 50.46% | -357M 761.11% | -717M 100.84% | 73M 110.18% | -677M 1,027.40% | -637.00M 5.91% | |
income before tax | 387M - | 3.04B 684.50% | -153M 105.04% | 71M 146.41% | 155M 118.31% | 129M 16.77% | 218M 68.99% | -271M 224.31% | 732M 370.11% | 238M 67.49% | 136M 42.86% | |
income tax expense | 182M - | 256M 40.66% | 291M 13.67% | 180M 38.14% | 158M 12.22% | 116M 26.58% | 120M 3.45% | 102M 15% | 189M 85.29% | 222M 17.46% | 424M 90.99% | |
net income | 229M - | 2.64B 1,054.15% | -559M 121.15% | -32M 94.28% | 85M 365.63% | -10M 111.76% | 98M 1,080% | -373M 480.61% | 590M 258.18% | 16M 97.29% | -82M 612.50% | |
weighted average shs out | 127.12M - | 127.35M 0.18% | 127.56M 0.16% | 127.81M 0.19% | 127.87M 0.05% | 128.39M 0.41% | 128.83M 0.35% | 128.87M 0.03% | 163.77M 27.08% | 139.05M 15.09% | 171.40M 23.26% | |
weighted average shs out dil | 127.19M - | 127.40M 0.16% | 127.57M 0.14% | 127.81M 0.18% | 127.87M 0.05% | 128.39M 0.41% | 128.83M 0.35% | 128.87M 0.03% | 164.47M 27.62% | 139.69M 15.07% | 171.40M 22.70% | |
eps | 1.81 - | 20.75 1,046.41% | -4.38 121.11% | -0.25 94.29% | 0.68 372% | -0.08 111.46% | 0.76 1,075.61% | -2.89 480.26% | 3.60 224.57% | 0.12 96.67% | -0.48 500% | |
epsdiluted | 1.81 - | 20.74 1,045.86% | -4.38 121.12% | -0.25 94.29% | 0.68 372% | -0.08 111.46% | 0.76 1,075.61% | -2.89 480.26% | 3.59 224.22% | 0.11 96.94% | -0.48 536.36% |
All numbers in USD (except ratios and percentages)