GLA1
NET:GLASTON
Glaston
- Stock
Last Close
0.80
15/11 16:09
Market Cap
71.88M
Beta: -
Volume Today
14.90K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.92M - | 23.10M 35.69% | 35.10M 51.95% | 25.50M 27.35% | 40.83M 60.11% | 29.50M 27.75% | 30.20M 2.37% | 34.40M 13.91% | 32.57M 5.31% | 29.40M 9.74% | 22.10M 24.83% | 20.40M 7.69% | 35.20M 72.55% | 22.80M 35.23% | 29.10M 27.63% | 25.20M 13.40% | 33.20M 31.75% | 24.80M 25.30% | 25.60M 3.23% | 23M 10.16% | 27.80M 20.87% | 20.80M 25.18% | 58.40M 180.77% | 54.50M 6.68% | 47.30M 13.21% | 46.90M 0.85% | 48.90M 4.26% | 35.90M 26.58% | 38.27M 6.59% | 40.40M 5.57% | 43.30M 7.18% | 46.40M 7.16% | 52.60M 13.36% | 52.30M 0.57% | 53.50M 2.29% | 47.90M 10.47% | 59.80M 24.84% | 51.30M 14.21% | 55.20M 7.60% | 53.50M 3.08% | 59.70M 11.59% | 55.80M 6.53% | 49.90M 10.57% | 55.40M 11.02% | |
cost of revenue | 57.60M - | 41.30M 28.30% | 39.20M 5.08% | 41M 4.59% | |||||||||||||||||||||||||||||||||||||||||
gross profit | 35.92M - | 23.10M 35.69% | 35.10M 51.95% | 25.50M 27.35% | 40.83M 60.11% | 29.50M 27.75% | 30.20M 2.37% | 34.40M 13.91% | 32.57M 5.31% | 29.40M 9.74% | 22.10M 24.83% | 20.40M 7.69% | 35.20M 72.55% | 22.80M 35.23% | 29.10M 27.63% | 25.20M 13.40% | 33.20M 31.75% | 24.80M 25.30% | 25.60M 3.23% | 23M 10.16% | 27.80M 20.87% | 20.80M 25.18% | 58.40M 180.77% | 54.50M 6.68% | 47.30M 13.21% | 46.90M 0.85% | 48.90M 4.26% | 35.90M 26.58% | 38.27M 6.59% | 40.40M 5.57% | 43.30M 7.18% | 46.40M 7.16% | 52.60M 13.36% | 52.30M 0.57% | 53.50M 2.29% | 47.90M 10.47% | 59.80M 24.84% | 51.30M 14.21% | 55.20M 7.60% | 53.50M 3.08% | 2.10M 96.07% | 14.50M 590.48% | 10.70M 26.21% | 14.40M 34.58% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 10.60M - | 9.40M - | |||||||||||||||||||||||||||||||||||||||||||
research and development expenses | 2.50M - | 2.50M 0% | 2.80M 12% | ||||||||||||||||||||||||||||||||||||||||||
other expenses | -3.75M - | 200K 105.34% | 300K 50% | 100K 66.67% | -46K 146% | 200K 534.78% | 200K 0% | 200K 0% | 240K 20% | 300K 25% | 200K 33.33% | 200K 0% | 400K 100% | 300K 25% | 700K 133.33% | 500K 28.57% | 300K 40% | 300K 0% | 900K 200% | 400K 55.56% | 700K 75% | 300K 57.14% | 400K 33.33% | 500K 25% | 600K 20% | 46.80M 7,700% | 48.40M 3.42% | 36.50M 24.59% | -40.64M 211.35% | 40.30M 199.15% | 41.70M 3.47% | 44.10M 5.76% | 51.40M 16.55% | 50.20M 2.33% | 51.70M 2.99% | 46.70M 9.67% | 57.40M 22.91% | 49.40M 13.94% | 700K - | 700K 0% | -6.40M 1,014.29% | 400K 106.25% | |||
cost and expenses | 38.15M - | 23.80M 37.62% | 33.80M 42.02% | 24.40M 27.81% | 38.39M 57.34% | 28.80M 24.98% | 27.70M 3.82% | 32M 15.52% | 34.00M 6.26% | 28.70M 15.60% | 22.80M 20.56% | 20.80M 8.77% | 32.70M 57.21% | 22.80M 30.28% | 27.80M 21.93% | 24.10M 13.31% | 30.70M 27.39% | 24M 21.82% | 24.80M 3.33% | 22.30M 10.08% | 26.60M 19.28% | 21.70M 18.42% | 58M 167.28% | 54.60M 5.86% | 48.30M 11.54% | 46.80M 3.11% | 48.40M 3.42% | 36.50M 24.59% | 40.18M 10.09% | 40.30M 0.29% | 41.70M 3.47% | 44.10M 5.76% | 51.40M 16.55% | 50.20M 2.33% | 51.70M 2.99% | 46.70M 9.67% | 57.40M 22.91% | 49.40M 13.94% | 53.40M 8.10% | 51.80M 3.00% | 57.10M 10.23% | 53.70M 5.95% | 48.10M 10.43% | 52.80M 9.77% | |
operating expenses | -13.84M - | 23.80M 271.93% | 33.80M 42.02% | 24.40M 27.81% | -14.06M 157.63% | 28.80M 304.81% | 27.70M 3.82% | 32M 15.52% | -20.13M 162.91% | 28.70M 242.56% | 22.80M 20.56% | 20.80M 8.77% | 32.70M 57.21% | 22.80M 30.28% | 27.80M 21.93% | 24.10M 13.31% | 30.70M 27.39% | 24M 21.82% | 24.80M 3.33% | 22.30M 10.08% | 26.60M 19.28% | 21.70M 18.42% | 58M 167.28% | 54.60M 5.86% | 48.30M 11.54% | 46.80M 3.11% | 48.40M 3.42% | 36.50M 24.59% | -40.64M 211.35% | 40.30M 199.15% | 41.70M 3.47% | 44.10M 5.76% | 51.40M 16.55% | 50.20M 2.33% | 51.70M 2.99% | 46.70M 9.67% | 57.40M 22.91% | 49.40M 13.94% | 53.40M 8.10% | 51.80M 3.00% | 57.10M 10.23% | 12.40M 78.28% | 8.90M 28.23% | 11.80M 32.58% | |
interest expense | 1.60M - | 100K 93.75% | 100K 0% | 300K 200% | 580K 93.33% | 600K 3.45% | 400K 33.33% | 3.10M 675% | -3.64M 217.32% | 200K 105.50% | 100K 50% | 200K 100% | 200K 0% | 300K 50% | 200K 33.33% | 100K 50% | 100K 0% | 300K 200% | 100K 66.67% | 100K 0% | 200K 100% | 300K 50% | 1.60M 433.33% | 400K 75% | 800K 100% | 200K 75% | 800K 300% | 900K 12.50% | -223K 124.78% | 400K 279.37% | 1M 150% | 400K 60% | 100K 75% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 600K 500% | 500K 16.67% | 600K 20% | |
ebitda | 3.72M - | 400K 89.25% | 2.50M 525% | 2.10M 16% | 3.55M 69.10% | 1.80M 49.31% | 3.30M 83.33% | 3.30M 0% | -5.17M 256.55% | 1.40M 127.10% | 100K 92.86% | 500K 400% | 3.10M 520% | 800K 74.19% | 1.90M 137.50% | 2.10M 10.53% | 3M 42.86% | 1.60M 46.67% | 1.60M 0% | 1.40M 12.50% | 1.90M 35.71% | 500K 73.68% | 2.90M 480% | 2.40M 17.24% | 1.20M 50% | 2.20M 83.33% | 2.60M 18.18% | 1.50M 42.31% | 389K 74.07% | 2M 414.14% | 3.50M 75% | 4.30M 22.86% | 1.10M 74.42% | 3.90M 254.55% | 2.50M 35.90% | 2.60M 4% | 4M 53.85% | 3.30M 17.50% | 3.80M 15.15% | 3.10M 18.42% | 4.70M 51.61% | 4.30M 8.51% | 3.90M 9.30% | 4.30M 10.26% | |
operating income | 1.87M - | -700K 137.41% | 1.40M 300% | 1.10M 21.43% | 2.47M 124.82% | 800K 67.65% | 2.50M 212.50% | 2.40M 4% | -658K 127.42% | 700K 206.38% | -600K 185.71% | -300K 50% | 2.40M 900% | 1.30M - | 1.30M 0% | 2.40M 84.62% | 800K 66.67% | 800K 0% | 600K 25% | 1.10M 83.33% | -800K 172.73% | 400K 150% | -100K 125% | -900K 800% | 100K 111.11% | 600K 500% | -500K 183.33% | -741K 48.20% | 100K 113.50% | 1.60M 1,500% | 2.30M 43.75% | 1.20M 47.83% | 2.20M 83.33% | 600K 72.73% | 700K 16.67% | 2.50M 257.14% | 1.50M 40% | 1.90M 26.67% | 1.70M 10.53% | 2.60M 52.94% | 2.10M 19.23% | 1.80M 14.29% | 2.60M 44.44% | ||
depreciation and amortization | 1.21M - | 1.10M 8.86% | 1.20M 9.09% | 1M 16.67% | 998K 0.20% | 1M 0.20% | 900K 10% | 900K 0% | 801K 11% | 700K 12.61% | 700K 0% | 700K 0% | 700K 0% | 800K 14.29% | 700K 12.50% | 800K 14.29% | 700K 12.50% | 800K 14.29% | 800K 0% | 800K 0% | 700K 12.50% | 1.30M 85.71% | 2.40M 84.62% | 2.40M 0% | 2.20M 8.33% | 2.10M 4.55% | 2.10M 0% | 2M 4.76% | 2.01M 0.70% | 1.90M 5.66% | 1.90M 0% | 2M 5.26% | 2M 0% | 1.70M 15% | 1.90M 11.76% | 1.90M 0% | 1.50M 21.05% | 1.80M 20% | 1.90M 5.56% | 1.90M 0% | 2.10M 10.53% | 2.20M 4.76% | 2.10M 4.55% | 2.10M 0% | |
total other income expenses net | 3.15M - | 200K - | -300K 250% | -464K 54.67% | -500K 7.76% | -500K 0% | -3.10M 520% | -899K 71% | -200K 77.75% | -100K 50% | -100K 0% | -300K 200% | -300K - | 100K 133.33% | -300K 400% | -300K 0% | -100K 66.67% | -200K 100% | -200K 0% | -200K 0% | -1.50M 650% | -300K 80% | -800K 166.67% | -200K 75% | -800K 300% | -800K 0% | 515K 164.38% | -400K 177.67% | -1M 150% | -400K 60% | -2.10M 425% | -500K 76.19% | -100K 80% | -100K 0% | -500K 400% | -100K 80% | -100K 0% | -600K 500% | -100K 83.33% | -800K 700% | -1.30M 62.50% | -1M 23.08% | |||
income before tax | 913K - | -700K 176.67% | 1.50M 314.29% | 800K 46.67% | 1.97M 146.63% | 200K 89.86% | 2M 900% | -700K 135% | -2.33M 232.86% | 500K 121.46% | -700K 240% | -400K 42.86% | 2.20M 650% | -300K 113.64% | 1M 433.33% | 1.20M 20% | 2.20M 83.33% | 500K 77.27% | 700K 40% | 500K 28.57% | 1M 100% | -1.10M 210% | -1.10M 0% | -400K 63.64% | -1.80M 350% | -100K 94.44% | -300K 200% | -1.40M 366.67% | -1.40M 0.14% | -300K 78.60% | 600K 300% | 1.90M 216.67% | -1M 152.63% | 1.70M 270% | 500K 70.59% | 600K 20% | 2M 233.33% | 1.40M 30% | 1.80M 28.57% | 1.10M 38.89% | 2.50M 127.27% | 1.30M 48% | 500K 61.54% | 1.60M 220.00% | |
income tax expense | 2.64M - | 100K 96.21% | 200K 100% | 900K 350% | 1.33M 48.11% | 100K 92.50% | 1.20M 1,100% | 500K 58.33% | -1.08M 316.20% | 200K 118.50% | 100K 50% | 100K 0% | 100K 0% | 100K 0% | 200K 100% | 500K 150% | 500K 0% | 200K 60% | 200K 0% | 200K 0% | 100K 50% | 100K 0% | 700K 600% | 600K 14.29% | 700K 16.67% | 100K 85.71% | 900K 800% | 400K 55.56% | 761K 90.25% | 400K 47.44% | 200K 50% | 600K 200% | -1.20M 300% | 500K 141.67% | 100K 80% | 400K 300% | 700K 75% | 400K 42.86% | 900K 125% | 300K 66.67% | 200K 33.33% | 500K 150% | 300K - | ||
net income | -1.71M - | -700K 58.97% | 1.30M 285.71% | -100K 107.69% | 550K 650% | 100K 81.82% | -11.20M 11,300% | -1.30M 88.39% | -1.39M 7.08% | 200K 114.37% | -800K 500% | -500K 37.50% | 2.10M 520% | -400K 119.05% | 800K 300% | 700K 12.50% | 1.80M 157.14% | 400K 77.78% | 500K 25% | 400K 20% | 900K 125% | -1.10M 222.22% | -1.80M 63.64% | -1M 44.44% | -2.40M 140% | -200K 91.67% | -1.20M 500% | -1.80M 50% | -2.26M 25.72% | -700K 69.07% | 400K 157.14% | 1.30M 225% | 100K 92.31% | 1.20M 1,100% | 400K 66.67% | 200K 50% | 1.30M 550% | 1.10M 15.38% | 900K 18.18% | 800K 11.11% | 2.20M 175% | 800K 63.64% | 500K 37.50% | 1.30M 160% | |
weighted average shs out | 51.67M - | 51.67M 0.00% | 51.67M 0.00% | 51.67M 0% | 51.67M 0% | 51.67M 0.00% | 50.00M 3.24% | 51.67M 3.35% | 51.67M 0% | 51.67M 0.00% | 53.57M 3.67% | 44.64M 16.67% | 51.13M 14.55% | 51.67M 1.05% | 48.21M 6.70% | 53.57M 11.11% | 62.50M 16.67% | 51.65M 17.35% | 55.56M 7.56% | 51.30M 7.66% | 52.94M 3.20% | 38.57M 27.15% | 64.29M 66.68% | 66.67M 3.70% | 70.59M 5.88% | 84.29M 19.41% | 85.71M 1.69% | 85.71M 0% | 85.71M 0% | 84.29M 1.66% | 80M 5.09% | 86.67M 8.33% | 84.29M 2.74% | 84.29M 0.00% | 80M 5.09% | 100M 25% | 81.25M 18.75% | 84.29M 3.74% | 81.82M 2.93% | 80M 2.22% | 84.05M - | 84.07M 0.02% | 84.07M 0% | ||
weighted average shs out dil | 51.67M - | 51.67M 0.00% | 51.67M 0.00% | 51.67M 0% | 51.67M 0% | 51.67M 0.00% | 50.00M 3.24% | 51.67M 3.35% | 51.67M 0% | 51.67M 0.00% | 53.57M 3.67% | 44.64M 16.67% | 51.13M 14.55% | 51.67M 1.05% | 48.21M 6.70% | 53.57M 11.11% | 62.50M 16.67% | 51.65M 17.35% | 55.56M 7.56% | 51.30M 7.66% | 52.94M 3.20% | 38.57M 27.15% | 64.29M 66.68% | 66.67M 3.70% | 70.59M 5.88% | 84.29M 19.41% | 85.71M 1.69% | 85.71M 0% | 85.71M 0% | 84.29M 1.66% | 80M 5.09% | 86.67M 8.33% | 84.29M 2.74% | 84.29M 0.00% | 80M 5.09% | 100M 25% | 81.25M 18.75% | 84.29M 3.74% | 81.82M 2.93% | 80M 2.22% | 84.05M - | ||||
eps | -0.03 - | -0.01 59.09% | 0.04 376.30% | -0.00 105.09% | 0.01 657.89% | 0.00 82.08% | -0.22 11,678.95% | -0.03 88.55% | -0.03 6.75% | 0.00 114.50% | -0.01 482.05% | -0.01 24.83% | 0.04 466.96% | -0.01 118.73% | 0.02 342.86% | 0.01 59.89% | 0.01 49.33% | 0.01 40.18% | 0.01 34.33% | 0.01 11.11% | 0.02 112.50% | -0.03 267.65% | -0.03 1.75% | -0.01 46.43% | -0.03 126.67% | -0.00 92.94% | -0.01 483.33% | -0.02 50.00% | -0.03 25.71% | -0.01 68.56% | 0.01 160.24% | 0.01 200.00% | 0.00 86.67% | 0.01 610% | 0.01 64.79% | 0.00 60% | 0.02 700% | 0.01 18.75% | 0.01 15.38% | 0.01 9.09% | 0.03 170.00% | 0.01 64.81% | 0.01 37.89% | 0.02 162.71% | |
epsdiluted | -0.03 - | -0.01 59.09% | 0.04 376.30% | -0.00 105.09% | 0.01 657.89% | 0.00 82.08% | -0.22 11,678.95% | -0.03 88.55% | -0.03 6.75% | 0.00 114.50% | -0.01 482.05% | -0.01 24.83% | 0.04 466.96% | -0.01 118.73% | 0.02 342.86% | 0.01 59.89% | 0.01 49.33% | 0.01 40.18% | 0.01 34.33% | 0.01 11.11% | 0.02 112.50% | -0.03 267.65% | -0.03 1.75% | -0.01 46.43% | -0.03 126.67% | -0.00 92.94% | -0.01 483.33% | -0.02 50.00% | -0.03 25.71% | -0.01 68.56% | 0.01 160.24% | 0.01 200.00% | 0.00 86.67% | 0.01 610% | 0.01 64.79% | 0.00 60% | 0.02 700% | 0.01 18.75% | 0.01 15.38% | 0.01 9.09% | 0 100% | 0.01 Infinity% | 0.01 37.89% | 0.02 162.71% |
All numbers in (except ratios and percentages)