GLA1
NET:GLASTON
Glaston
- Stock
Last Close
0.76
25/11 09:35
Market Cap
71.88M
Beta: -
Volume Today
13.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 122.22M - | 124.53M 1.89% | 123.37M 0.93% | 107.14M 13.16% | 110.41M 3.05% | 101.14M 8.39% | 181.02M 78.98% | 170.07M 6.05% | 182.66M 7.41% | 213.52M 16.89% | 219.70M 2.89% | |
cost of revenue | 52.00M - | 52.45M 0.88% | 54.13M 3.21% | 50.05M 7.55% | 52.03M 3.96% | 50.53M 2.88% | 87.10M 72.37% | 80.83M 7.20% | 81.96M 1.40% | 96.30M 17.51% | 202.80M 110.58% | |
gross profit | 70.22M - | 72.08M 2.64% | 69.24M 3.94% | 57.09M 17.54% | 58.37M 2.25% | 50.61M 13.30% | 93.92M 85.58% | 89.24M 4.98% | 100.71M 12.85% | 117.22M 16.39% | 16.90M 85.58% | |
selling and marketing expenses | 4.01M - | 4.43M 10.47% | 4.56M 2.87% | 4.44M 2.63% | 4.20M 5.34% | 3.67M 12.59% | 6.17M 68.16% | 3.80M 38.40% | 6.04M 58.91% | 8.06M 33.42% | ||
general and administrative expenses | 2.55M - | 2.55M 0.24% | 2.50M 1.65% | 2.49M 0.68% | 1.93M 22.27% | 2.01M 3.72% | 5.54M 175.92% | 3.15M 43.11% | 3.27M 3.97% | |||
selling general and administrative expenses | 6.56M - | 6.98M 6.31% | 7.06M 1.22% | 6.93M 1.94% | 6.13M 11.42% | 5.68M 7.45% | 11.71M 106.23% | 6.95M 40.62% | 9.32M 34.03% | 8.06M 13.46% | ||
research and development expenses | 6.44M - | 5.82M 9.54% | 9.20M - | |||||||||
other expenses | 491K - | 523K 6.52% | 772K 47.61% | 785K 1.68% | 951K 21.15% | 984K 3.47% | 84.48M 8,485.06% | 84.00M 0.56% | 89.11M 6.08% | 103.73M 16.41% | 2.50M 97.59% | |
cost and expenses | 120.45M - | 120.39M 0.05% | 117.50M 2.40% | 105.66M 10.08% | 106.47M 0.76% | 99.20M 6.82% | 183.29M 84.76% | 171.78M 6.28% | 180.38M 5.01% | 208.10M 15.36% | 211.60M 1.68% | |
operating expenses | 68.46M - | 67.94M 0.76% | 63.37M 6.73% | 55.61M 12.24% | 54.43M 2.13% | 48.67M 10.58% | 96.19M 97.62% | 90.96M 5.44% | 98.43M 8.21% | 111.79M 13.58% | 211.60M 89.28% | |
interest expense | 1.60M - | 680K 57.53% | 463K 31.91% | 621K 34.13% | 411K 33.82% | 340K 17.27% | 2.12M 522.06% | 1.88M 11.25% | 1.84M 1.86% | 1.16M 37.30% | 400K 65.37% | |
ebitda | 7.51M - | 8.94M 19.06% | 7.02M 21.43% | 4.87M 30.73% | 7.44M 52.89% | 5.58M 24.94% | 5.92M 5.98% | 6.71M 13.39% | 10.97M 63.54% | 12.21M 11.27% | 14.90M 22.05% | |
operating income | 5.87M - | 4.27M 27.22% | 6.64M 55.44% | 2.26M 66.02% | 3.94M 74.66% | 3.39M 14.00% | -2.23M 165.81% | -1.41M 37.02% | 3.04M 316.01% | 4.53M 49.16% | 8.10M 78.93% | |
depreciation and amortization | 4.61M - | 4.30M 6.73% | 3.40M 20.80% | 2.65M 22.06% | 2.99M 12.74% | 3.02M 1.00% | 8.15M 169.71% | 8.11M 0.42% | 7.94M 2.18% | 7.68M 3.23% | 7.60M 1.05% | |
total other income expenses net | 3.15M - | -564K 117.91% | -5.00M 786.35% | 107K 102.14% | 183K 71.03% | 760K 315.30% | -2.12M 379.34% | -1.90M 10.65% | -1.88M 1.16% | 213K 111.36% | -1.20M 663.38% | |
income before tax | 4.91M - | 3.57M 27.27% | 870K 75.65% | 1.58M 82.18% | 4.13M 160.25% | 2.69M 34.67% | -4.35M 261.56% | -3.30M 24.16% | 1.16M 135.13% | 4.74M 308.62% | 6.90M 45.57% | |
income tax expense | 3.64M - | 2.43M 33.09% | 719K 70.45% | 574K 20.17% | 1.22M 113.07% | 690K 43.58% | 2.04M 195.94% | 2.16M 5.83% | 49K 97.73% | 1.65M 3,265.31% | 1.80M 9.16% | |
net income | 1.29M - | 1.15M 11.13% | -13.79M 1,299.30% | 1.02M 107.43% | 2.94M 186.63% | 2.17M 26.31% | -6.40M 395.43% | -5.46M 14.59% | 1.11M 120.34% | 3.09M 178.22% | 5M 61.76% | |
weighted average shs out | 46.64M - | 51.67M 10.78% | 51.67M 0% | 51.67M 0% | 51.67M 0.00% | 51.30M 0.71% | 72.07M 40.48% | 84.29M 16.95% | 84.29M 0% | 84.29M 0% | 84.22M 0.09% | |
weighted average shs out dil | 47.10M - | 51.67M 9.70% | 51.67M 0% | 51.67M 0% | 51.67M 0.00% | 51.30M 0.71% | 72.07M 40.48% | 84.29M 16.95% | 84.77M 0.57% | 85.04M 0.32% | 84.22M 0.97% | |
eps | 0.04 - | 0.04 0% | -0.27 823.86% | 0.02 106.93% | 0.05 179.68% | 0.04 19.31% | -0.09 310.19% | -0.06 26.94% | 0.01 120.06% | 0.04 184.62% | 0.06 62.16% | |
epsdiluted | 0.04 - | 0.04 0% | -0.27 823.86% | 0.02 106.93% | 0.05 179.68% | 0.04 19.31% | -0.09 310.19% | -0.06 26.94% | 0.01 120.06% | 0.04 184.62% | 0.06 62.16% |
All numbers in EUR (except ratios and percentages)