NET:INTEGER
Integer.net
- Stock
Last Close
135.88
22/11 21:00
Market Cap
3.84B
Beta: -
Volume Today
181.64K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Apr '14 | Jul '14 | Oct '14 | Jan '15 | Apr '15 | Jul '15 | Oct '15 | Jan '16 | Apr '16 | Jul '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Apr '20 | Jul '20 | Oct '20 | Dec '20 | Apr '21 | Jul '21 | Oct '21 | Dec '21 | Apr '22 | Jul '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 174.28M - | 172.08M 1.26% | 171.70M 0.22% | 169.73M 1.15% | 161.32M 4.95% | 174.89M 8.41% | 146.64M 16.15% | 317.57M 116.57% | 332.24M 4.62% | 348.38M 4.86% | 346.57M 0.52% | 359.59M 3.76% | 345.41M 3.94% | 362.72M 5.01% | 363.31M 0.16% | 390.48M 7.48% | 381.75M 2.24% | 314.46M 17.62% | 305.09M 2.98% | 303.03M 0.67% | 314.68M 3.84% | 314.19M 0.15% | 303.59M 3.38% | 325.64M 7.26% | 328.43M 0.86% | 240.12M 26.89% | 235.94M 1.74% | 268.96M 13.99% | 290.47M 8.00% | 312.02M 7.42% | 305.57M 2.07% | 313.01M 2.44% | 310.91M 0.67% | 350.08M 12.60% | 342.68M 2.11% | 372.42M 8.68% | 378.79M 1.71% | 400.04M 5.61% | 404.69M 1.16% | 413.15M 2.09% | 719.77M 74.21% | 753.01M 4.62% | 431.42M 42.71% | |
cost of revenue | 116.69M - | 113.61M 2.63% | 113.58M 0.03% | 112.51M 0.94% | 108.92M 3.19% | 116.94M 7.36% | 94.99M 18.77% | 244.43M 157.32% | 240.77M 1.50% | 252.35M 4.81% | 248.66M 1.46% | 266.70M 7.26% | 254.19M 4.69% | 263.45M 3.64% | 265.07M 0.62% | 285.66M 7.77% | 285.98M 0.11% | 215.70M 24.57% | 213.16M 1.17% | 214.59M 0.67% | 226.07M 5.35% | 217.21M 3.92% | 210.20M 3.23% | 249.61M 18.75% | 231.72M 7.16% | 182.25M 21.35% | 178.01M 2.33% | 195.75M 9.97% | 205.98M 5.23% | 223.28M 8.40% | 223.70M 0.19% | 231.15M 3.33% | 229.44M 0.74% | 257.18M 12.09% | 255.96M 0.48% | 274.51M 7.25% | 282.11M 2.77% | 294.24M 4.30% | 299.14M 1.66% | 302.89M 1.26% | 609.93M 101.37% | 633.62M 3.88% | 314.85M 50.31% | |
gross profit | 57.60M - | 58.47M 1.52% | 58.12M 0.60% | 57.21M 1.56% | 52.40M 8.42% | 57.95M 10.60% | 51.65M 10.88% | 73.14M 41.62% | 91.47M 25.06% | 96.03M 4.99% | 97.91M 1.96% | 92.89M 5.13% | 91.23M 1.79% | 99.27M 8.82% | 98.23M 1.04% | 104.82M 6.70% | 95.77M 8.63% | 98.77M 3.13% | 91.92M 6.93% | 88.44M 3.78% | 88.61M 0.19% | 96.98M 9.45% | 93.39M 3.71% | 76.03M 18.59% | 96.70M 27.19% | 57.86M 40.16% | 57.93M 0.12% | 73.21M 26.37% | 84.49M 15.40% | 88.75M 5.04% | 81.87M 7.75% | 81.87M 0.01% | 81.47M 0.48% | 92.90M 14.02% | 86.72M 6.65% | 97.92M 12.91% | 96.67M 1.27% | 105.80M 9.45% | 105.56M 0.23% | 110.26M 4.45% | 109.84M 0.38% | 119.39M 8.70% | 116.57M 2.37% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 33.85M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 21.75M - | 21.88M 0.56% | 22.12M 1.12% | 24.85M 12.33% | 22.61M 9.01% | 24.10M 6.61% | 22.31M 7.45% | 33.51M 50.21% | 41.89M 25.01% | 37.63M 10.17% | 36.27M 3.62% | 37.51M 3.43% | 39.50M 5.30% | 39.72M 0.57% | 39.73M 0.02% | 42.62M 7.26% | 41.24M 3.24% | 36.78M 10.81% | 34.09M 7.31% | 35.14M 3.08% | 34.96M 0.53% | 33.14M 5.19% | 32.94M 0.63% | 37.66M 14.35% | 36.46M 3.20% | 33.90M 7.01% | 3.61M 89.35% | 35.04M 870.82% | 35.50M 1.33% | 35.38M 0.35% | 34.27M 3.14% | 36.27M 5.83% | 39.56M 9.08% | 41.79M 5.63% | 38.20M 8.59% | 41.04M 7.44% | 41.89M 2.07% | 45.83M 9.41% | 42.10M 8.13% | 45.80M 8.79% | 46.93M 2.46% | 47.12M 0.40% | 33.85M 28.15% | |
research and development expenses | 13.53M - | 12.79M 5.45% | 13.64M 6.61% | 9.88M 27.53% | 12.54M 26.94% | 13.06M 4.13% | 14.30M 9.46% | 13.09M 8.47% | 17.31M 32.23% | 13.64M 21.18% | 11.41M 16.33% | 12.64M 10.79% | 13.41M 6.07% | 12.89M 3.89% | 13.61M 5.57% | 15.34M 12.74% | 14.54M 5.23% | 12.94M 11.03% | 12.23M 5.42% | 10.16M 16.96% | 11.60M 14.14% | 11.40M 1.72% | 11.73M 2.92% | 11.81M 0.68% | 13.24M 12.13% | 12.75M 3.74% | 11.89M 6.70% | 10.59M 10.96% | 13.46M 27.12% | 13.74M 2.06% | 12.05M 12.29% | 12.74M 5.69% | 16.08M 26.28% | 14.87M 7.54% | 16.12M 8.42% | 13.84M 14.15% | 19.09M 37.94% | 16.88M 11.57% | 14.54M 13.88% | 13.26M 8.82% | 15.75M 18.83% | 16.10M 2.23% | 11.92M 25.96% | |
other expenses | 621K - | -334K 153.78% | 3.77M 1,228.14% | 677K 82.03% | 1.55M 129.10% | 107K 93.10% | 4.64M 4,232.71% | 142K 96.94% | 3.72M 2,520.42% | -674K 118.11% | -275K 59.20% | 3.18M 1,255.64% | -1.85M 158.12% | -9.98M 440.12% | -156K 98.44% | -527K 237.82% | -1.03M 96.02% | 2.39M 331.07% | -1.68M 170.55% | -495K 70.61% | -166K 66.46% | 718K 532.53% | 369K 48.61% | -343K 192.95% | 999K 391.25% | 458K 54.15% | -1.22M 367.25% | -1.75M 43.38% | 237K 113.50% | -356K 250.21% | -10K 97.19% | 252K 2,620% | 296K 17.46% | 205K 30.74% | 626K 205.37% | -33K 105.27% | -760K 2,203.03% | -359K 52.76% | -580K 61.56% | -7.68M 1,224.48% | 7.88M 202.59% | 986K 87.49% | 10.06M 920.39% | |
cost and expenses | 151.76M - | 152.54M 0.52% | 155.52M 1.95% | 152.32M 2.06% | 151.93M 0.25% | 161.86M 6.53% | 145.44M 10.14% | 328.04M 125.55% | 321.10M 2.11% | 319.11M 0.62% | 309.70M 2.95% | 328.59M 6.10% | 307.10M 6.54% | 322.98M 5.17% | 324.68M 0.53% | 355.96M 9.63% | 341.75M 3.99% | 270.11M 20.96% | 259.49M 3.93% | 263.34M 1.48% | 275.51M 4.62% | 261.75M 4.99% | 254.87M 2.63% | 302.99M 18.88% | 284.35M 6.15% | 230.93M 18.79% | 195.18M 15.48% | 241.37M 23.66% | 255.12M 5.70% | 272.46M 6.79% | 270.57M 0.69% | 284.35M 5.09% | 285.38M 0.36% | 314.05M 10.05% | 310.91M 1.00% | 329.38M 5.94% | 343.09M 4.16% | 356.95M 4.04% | 355.81M 0.32% | 369.64M 3.89% | 680.49M 84.10% | 697.83M 2.55% | 370.69M 46.88% | |
operating expenses | 35.07M - | 38.93M 11.00% | 41.94M 7.72% | 39.81M 5.08% | 43.01M 8.05% | 44.92M 4.44% | 50.45M 12.32% | 83.61M 65.73% | 80.33M 3.92% | 66.76M 16.89% | 61.05M 8.56% | 61.89M 1.37% | 52.91M 14.50% | 59.53M 12.52% | 59.60M 0.12% | 70.29M 17.94% | 55.78M 20.65% | 54.41M 2.45% | 46.33M 14.85% | 48.75M 5.23% | 49.44M 1.42% | 44.54M 9.91% | 44.66M 0.28% | 53.38M 19.52% | 52.63M 1.42% | 48.68M 7.50% | 17.17M 64.72% | 45.62M 165.61% | 49.14M 7.73% | 49.18M 0.08% | 46.87M 4.69% | 53.20M 13.50% | 55.94M 5.14% | 56.86M 1.65% | 54.94M 3.37% | 54.88M 0.12% | 60.98M 11.12% | 62.71M 2.84% | 56.67M 9.63% | 66.74M 17.78% | 70.56M 5.72% | 64.21M 9.01% | 55.84M 13.03% | |
interest expense | 1.08M - | 1.07M 1.01% | 1.05M 2.05% | 1.04M 0.67% | 1.12M 7.28% | 1.21M 7.68% | 5.83M 383.00% | 25.36M 335.40% | 27.62M 8.89% | 27.91M 1.05% | 27.87M 0.14% | 27.88M 0.02% | 28.89M 3.65% | 25.65M 11.23% | 26.48M 3.27% | 25.43M 3.96% | 26.45M 3.97% | 15.23M 42.39% | 54.53M 257.92% | 13.96M 74.41% | 13.83M 0.90% | 13.61M 1.58% | 12.34M 9.37% | 12.77M 3.48% | 10.36M 18.84% | 9.27M 10.50% | 9.37M 1.02% | 9.22M 1.60% | 8.53M 7.44% | 7.53M 11.72% | 10.05M 33.47% | 5.51M 45.18% | 5.97M 8.29% | 7.77M 30.24% | 10.68M 37.35% | 14.21M 33.15% | 17.25M 21.38% | 11.46M 33.59% | 11.97M 4.43% | 12.69M 6.04% | 14.67M 15.61% | 15.28M 4.14% | 13.48M 11.74% | |
ebitda | 23.14M - | 19.20M 17.02% | 19.95M 3.88% | 18.09M 9.35% | 10.94M 39.51% | 13.14M 20.12% | 5.83M 55.63% | -10.33M 277.16% | 14.86M 243.80% | 28.59M 92.49% | 36.59M 27.95% | 34.18M 6.57% | 61.08M 78.67% | 29.76M 51.27% | 63.59M 113.67% | 62.21M 2.18% | 65.30M 4.96% | 46.74M 28.41% | 63.77M 36.42% | 39.20M 38.53% | 58.66M 49.65% | 72.04M 22.81% | 67.95M 5.67% | 22.30M 67.18% | 64.57M 189.48% | 29.02M 55.06% | 61.70M 112.63% | 27.22M 55.88% | 55.88M 105.27% | 59.34M 6.19% | 55.05M 7.22% | 27.64M 49.79% | 45.50M 64.61% | 59.05M 29.80% | 53.08M 10.12% | 40.98M 22.79% | 58.91M 43.74% | 67.31M 14.27% | 69.40M 3.11% | 68.60M 1.16% | 39.28M 42.74% | 55.19M 40.50% | 85.60M 55.12% | |
operating income | 22.52M - | 19.54M 13.25% | 16.18M 17.18% | 17.41M 7.57% | 9.39M 46.07% | 13.03M 38.82% | 1.20M 90.83% | -10.47M 976.32% | 11.13M 206.32% | 29.27M 162.88% | 36.86M 25.94% | 31.00M 15.89% | 26.55M 14.38% | 39.74M 49.70% | 38.63M 2.79% | 34.52M 10.63% | 34.72M 0.56% | 44.36M 27.77% | 41.46M 6.54% | 39.70M 4.25% | 39.17M 1.33% | 49.34M 25.96% | 46.48M 5.79% | 22.65M 51.27% | 44.08M 94.61% | 9.19M 79.16% | 39.76M 332.86% | 27.59M 30.60% | 34.61M 25.42% | 39.35M 13.70% | 33.09M 15.91% | 28.66M 13.38% | 22.50M 21.51% | 32.71M 45.38% | 29.26M 10.55% | 17.63M 39.73% | 34.17M 93.75% | 41.58M 21.69% | 48.08M 15.63% | 43.51M 9.49% | 39.28M 9.74% | 55.19M 40.50% | 58.01M 5.12% | |
depreciation and amortization | 9.25M - | 9.31M 0.62% | 9.38M 0.78% | 9.51M 1.41% | 9.18M 3.53% | 9.02M 1.77% | 8.75M 2.98% | 17.69M 102.25% | 22.41M 26.69% | 22.64M 0.99% | 22.37M 1.19% | 23.11M 3.33% | 24.61M 6.47% | 24.86M 1.03% | 25.12M 1.05% | 28.21M 12.31% | 26.33M 6.66% | 22.26M 15.48% | 19.86M 10.79% | 20.54M 3.45% | 19.66M 4.30% | 18.88M 3.97% | 18.86M 0.08% | 20.50M 8.67% | 19.49M 4.90% | 19.58M 0.44% | 19.93M 1.79% | 20.32M 1.95% | 20.29M 0.12% | 20.13M 0.83% | 20.06M 0.32% | 20.89M 4.14% | 23M 10.10% | 26.35M 14.56% | 23.82M 9.59% | 23.35M 1.99% | 24.74M 5.97% | 24.44M 1.20% | 24.55M 0.43% | 25.09M 2.20% | 28.69M - | |||
total other income expenses net | 621K - | -334K 153.78% | 3.77M 1,228.14% | 1.12M 70.22% | 1.55M 38.24% | 107K 93.10% | 4.64M 4,232.71% | -1.63M 135.09% | 3.72M 328.70% | -674K 118.11% | -275K 59.20% | 1.41M 613.82% | -13.62M 1,063.77% | -9.98M 26.74% | -156K 98.44% | 827K 630.13% | -1.34M 262.03% | 2.67M 299.33% | -5.53M 307.11% | -417K 92.46% | -207K 50.36% | -4.00M 1,832.85% | -886K 77.86% | -152K 82.84% | 2.92M 2,023.68% | 253K 91.35% | 9K 96.44% | -372K 4,233.33% | -1.84M 393.55% | -1.26M 31.54% | -1.77M 40.57% | -1.02M 42.05% | -8.55M 734.86% | -8.28M 3.10% | -12.26M 48.03% | 2.96M 124.12% | -18.17M 714.23% | -1.74M 90.41% | -4.84M 177.85% | -14.19M 192.90% | -14.54M 2.52% | -15.16M 4.24% | -14.59M 3.77% | |
income before tax | 22.06M - | 18.13M 17.81% | 18.90M 4.24% | 17.49M 7.48% | 9.82M 43.84% | 11.94M 21.54% | 6K 99.95% | -37.46M 624,450% | -12.76M 65.93% | 687K 105.38% | 8.72M 1,168.85% | 4.54M 47.88% | -4.20M 192.34% | 4.12M 198.12% | 11.99M 191.30% | 9.92M 17.30% | 12.21M 23.12% | 31.80M 160.42% | -14.46M 145.48% | 25.32M 275.12% | 25.13M 0.75% | 34.83M 38.60% | 35.50M 1.91% | 9.73M 72.59% | 36.64M 276.56% | 165K 99.55% | 31.40M 18,930.30% | 18.00M 42.67% | 24.98M 38.74% | 30.78M 23.22% | 23.18M 24.69% | 22.13M 4.53% | 13.95M 36.97% | 24.42M 75.10% | 17.00M 30.41% | 20.59M 21.17% | 16.00M 22.31% | 29.89M 86.86% | 32.08M 7.31% | 29.33M 8.57% | 24.73M 15.66% | 40.03M 61.83% | 43.42M 8.48% | |
income tax expense | 7.14M - | 5.78M 18.98% | 4.89M 15.49% | 3.31M 32.28% | 1.81M 45.26% | 2.65M 46.36% | -16K 100.60% | -12.55M 78,362.50% | -102K 99.19% | 1.46M 1,528.43% | -2.74M 288.13% | -3.39M 23.68% | 144K 104.25% | 1.13M 681.94% | -1.70M 250.98% | -44.42M 2,513.06% | 4.09M 109.21% | 8.74M 113.62% | -6.16M 170.45% | 6.13M 199.51% | 3.77M 38.53% | 6.61M 75.52% | 4.91M 25.67% | -1.31M 126.75% | 5.54M 521.54% | -224K 104.04% | 1.06M 572.32% | 2.58M 143.48% | 3.46M 34.24% | 1.34M 61.10% | 1.11M 17.25% | 2.13M 91.11% | 2.58M 21.34% | 3.59M 38.98% | 938K 73.85% | 3.50M 273.35% | 2.93M 16.28% | 5.92M 101.94% | 4.82M 18.59% | 2.97M 38.36% | 4.23M 42.28% | 8.78M 107.76% | 7.14M 18.67% | |
net income | 14.92M - | 12.35M 17.25% | 14.01M 13.48% | 14.18M 1.17% | 8.01M 43.51% | 9.28M 15.92% | 22K 99.76% | -24.91M 113,313.64% | -12.66M 49.17% | -770K 93.92% | 11.46M 1,588.05% | 7.93M 30.76% | -4.34M 154.70% | 2.99M 168.91% | 13.69M 357.86% | 54.34M 296.92% | 8.12M 85.06% | 20.02M 146.64% | 114.08M 469.77% | 25.75M 77.43% | 21.67M 15.83% | 33.06M 52.55% | 30.59M 7.47% | 11.02M 63.96% | 31.10M 182.11% | 389K 98.75% | 30.34M 7,700% | 15.43M 49.16% | 21.52M 39.50% | 29.43M 36.77% | 22.07M 25.03% | 23.79M 7.81% | 11.37M 52.22% | 20.84M 83.30% | 16.06M 22.94% | 18.12M 12.83% | 13.06M 27.89% | 23.97M 83.47% | 27.26M 13.71% | 26.36M 3.30% | 20.51M 22.19% | 31.25M 52.36% | 35.44M 13.42% | |
weighted average shs out | 24.61M - | 24.84M 0.91% | 24.90M 0.25% | 24.95M 0.20% | 25.26M 1.27% | 25.47M 0.83% | 25.54M 0.25% | 29.18M 14.26% | 30.72M 5.28% | 30.77M 0.16% | 30.78M 0.05% | 30.84M 0.20% | 31.30M 1.47% | 31.30M 0.01% | 31.59M 0.93% | 31.70M 0.33% | 31.90M 0.64% | 32.04M 0.43% | 32.21M 0.54% | 32.39M 0.56% | 32.54M 0.44% | 32.62M 0.26% | 32.66M 0.12% | 32.69M 0.09% | 32.81M 0.36% | 32.83M 0.08% | 32.86M 0.08% | 32.88M 0.06% | 32.96M 0.23% | 32.98M 0.08% | 33.01M 0.08% | 33.02M 0.05% | 33.09M 0.21% | 33.11M 0.06% | 33.15M 0.10% | 33.16M 0.05% | 33.26M 0.29% | 33.31M 0.16% | 33.35M 0.10% | 33.36M 0.05% | 33.48M 0.34% | 33.60M 0.36% | 33.66M 0.17% | |
weighted average shs out dil | 25.69M - | 25.90M 0.81% | 25.92M 0.08% | 26.07M 0.57% | 26.22M 0.57% | 26.31M 0.36% | 26.44M 0.49% | 29.18M 10.35% | 30.72M 5.28% | 30.77M 0.16% | 31.15M 1.25% | 31.25M 0.32% | 31.30M 0.14% | 31.98M 2.18% | 32.17M 0.60% | 32.38M 0.65% | 32.42M 0.12% | 32.72M 0.92% | 32.21M 1.56% | 33.03M 2.54% | 32.98M 0.15% | 33.01M 0.09% | 33.07M 0.18% | 33.09M 0.06% | 33.12M 0.08% | 33.13M 0.04% | 33.08M 0.16% | 33.13M 0.16% | 33.19M 0.18% | 33.25M 0.20% | 33.31M 0.17% | 33.28M 0.09% | 33.30M 0.07% | 33.35M 0.14% | 33.34M 0.04% | 33.44M 0.31% | 33.58M 0.41% | 33.69M 0.33% | 33.77M 0.26% | 33.99M 0.63% | 34.99M 2.96% | 35.53M 1.53% | 35.79M 0.74% | |
eps | 0.61 - | 0.50 18.03% | 0.56 12.00% | 0.57 1.79% | 0.32 43.86% | 0.36 12.50% | 0.00 99.75% | -0.85 94,544.44% | -0.41 51.76% | -0.03 93.90% | 0.37 1,580% | 0.26 29.73% | -0.14 153.85% | 0.10 171.43% | 0.43 330.00% | 1.71 297.67% | 0.25 85.38% | 0.62 148% | 3.54 470.97% | 0.79 77.68% | 0.67 15.19% | 1.01 50.75% | 0.94 6.93% | 0.34 63.83% | 0.95 179.41% | 0.01 98.95% | 0.92 9,100% | 0.47 48.91% | 0.65 38.30% | 0.89 36.92% | 0.67 24.72% | 0.72 7.46% | 0.34 52.78% | 0.63 85.29% | 0.48 23.81% | 0.55 14.58% | 0.39 29.09% | 0.72 84.62% | 0.82 13.89% | 0.79 3.66% | 0.61 22.78% | 0.93 52.46% | 1.05 12.90% | |
epsdiluted | 0.58 - | 0.48 17.24% | 0.54 12.50% | 0.54 0% | 0.31 42.59% | 0.35 12.90% | 0.00 99.77% | -0.85 106,350% | -0.41 51.76% | -0.03 93.90% | 0.37 1,580% | 0.25 32.43% | -0.14 156% | 0.09 164.29% | 0.43 377.78% | 1.68 290.70% | 0.25 85.12% | 0.61 144% | 3.54 480.33% | 0.78 77.97% | 0.66 15.38% | 1 51.52% | 0.92 8.00% | 0.33 64.13% | 0.94 184.85% | 0.01 98.94% | 0.92 9,100% | 0.47 48.91% | 0.65 38.30% | 0.89 36.92% | 0.66 25.84% | 0.71 7.58% | 0.34 52.11% | 0.62 82.35% | 0.48 22.58% | 0.54 12.50% | 0.39 27.78% | 0.71 82.05% | 0.81 14.08% | 0.78 3.70% | 0.59 24.36% | 0.88 49.15% | 0.99 12.50% |
All numbers in USD (except ratios and percentages)