NET:INTEGER
Integer.net
- Stock
Last Close
133.37
21/11 21:00
Market Cap
3.84B
Beta: -
Volume Today
108.19K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jan '15 | Jan '16 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 663.95M - | 687.79M 3.59% | 800.41M 16.38% | 1.39B 73.26% | 1.46B 5.42% | 1.22B 16.89% | 1.26B 3.55% | 1.07B 14.68% | 1.22B 13.75% | 1.38B 12.70% | 1.60B 16.03% | |
cost of revenue | 444.63M - | 456.39M 2.64% | 565.28M 23.86% | 1.01B 78.40% | 1.07B 5.94% | 852.35M 20.22% | 903.08M 5.95% | 787.74M 12.77% | 884.11M 12.23% | 1.02B 15.04% | 1.18B 15.86% | |
gross profit | 219.31M - | 231.40M 5.51% | 235.13M 1.61% | 378.30M 60.89% | 393.55M 4.03% | 362.67M 7.85% | 355.01M 2.11% | 285.71M 19.52% | 336.97M 17.94% | 359.01M 6.54% | 418.29M 16.51% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 88.11M - | 90.60M 2.83% | 102.53M 13.17% | 153.29M 49.51% | 161.57M 5.40% | 142.44M 11.84% | 138.69M 2.63% | 109.01M 21.41% | 141.42M 29.73% | 160.58M 13.55% | 175.62M 9.37% | |
research and development expenses | 54.08M - | 49.84M 7.83% | 52.99M 6.32% | 55.00M 3.79% | 55.25M 0.45% | 48.60M 12.02% | 46.53M 4.27% | 48.47M 4.17% | 51.98M 7.26% | 60.92M 17.18% | 63.77M 4.68% | |
other expenses | -546K - | 807K 247.80% | 1.32M 63.20% | 5.02M 281.02% | -9.59M 291.05% | -752K 92.16% | 12.15M 1,715.82% | 7.62M 37.28% | 7.86M 3.08% | 899K 88.56% | -11.57M 1,386.87% | |
cost and expenses | 602.61M - | 612.13M 1.58% | 787.27M 28.61% | 1.28B 62.40% | 1.32B 3.44% | 1.06B 19.89% | 1.10B 3.87% | 952.83M 13.42% | 1.09B 13.91% | 1.24B 14.12% | 1.43B 15.40% | |
operating expenses | 157.97M - | 155.74M 1.41% | 221.99M 42.53% | 270.03M 21.64% | 254.11M 5.89% | 207.11M 18.50% | 197.38M 4.70% | 165.09M 16.35% | 201.26M 21.90% | 221.50M 10.06% | 250.96M 13.30% | |
interest expense | 11.26M - | 4.25M 62.24% | 33.51M 688.17% | 111.27M 232.02% | 106.46M 4.32% | 99.31M 6.72% | 52.55M 47.09% | 38.22M 27.26% | 31.63M 17.25% | 38.63M 22.14% | 53.37M 38.15% | |
ebitda | 60.79M - | 76.46M 25.77% | 14.46M 81.08% | 203.81M 1,309.20% | 232.65M 14.15% | 243.79M 4.79% | 236.11M 3.15% | 203.75M 13.70% | 214.06M 5.06% | 222.76M 4.07% | 266.17M 19.49% | |
operating income | 61.34M - | 75.65M 23.34% | 13.15M 82.62% | 108.27M 723.60% | 139.44M 28.79% | 155.56M 11.56% | 157.63M 1.34% | 120.61M 23.49% | 135.71M 12.52% | 121.33M 10.60% | 167.33M 37.92% | |
depreciation and amortization | 35.97M - | 37.46M 4.15% | 44.63M 19.16% | 90.52M 102.82% | 102.80M 13.56% | 88.99M 13.43% | 78.47M 11.82% | 83.14M 5.95% | 78.35M 5.76% | 101.44M 29.47% | 98.84M 2.56% | |
total other income expenses net | -1.24M - | 5.18M 517.50% | 4.67M 9.85% | 4.18M 10.33% | -11.15M 366.48% | 4.87M 143.68% | -52.44M 1,176.62% | -34.41M 34.39% | -34.65M 0.71% | -45.37M 30.94% | -60.04M 32.33% | |
income before tax | 48.84M - | 76.58M 56.80% | -15.70M 120.50% | 1.19M 107.55% | 21.83M 1,741.94% | 61.12M 180.00% | 105.19M 72.12% | 86.21M 18.05% | 101.06M 17.23% | 75.96M 24.84% | 107.29M 41.25% | |
income tax expense | 12.57M - | 21.12M 68.01% | -8.11M 138.38% | -4.78M 41.08% | -44.85M 839.11% | 14.08M 131.40% | 13.97M 0.77% | 8.95M 35.96% | 8.04M 10.12% | 10.61M 31.89% | 16.64M 56.90% | |
net income | 36.27M - | 55.46M 52.92% | -7.59M 113.69% | 5.96M 178.50% | 66.68M 1,018.59% | 167.96M 151.90% | 96.34M 42.64% | 77.26M 19.80% | 96.81M 25.30% | 66.38M 31.43% | 90.65M 36.57% | |
weighted average shs out | 23.99M - | 24.82M 3.48% | 26.36M 6.20% | 30.78M 16.75% | 31.40M 2.03% | 32.14M 2.34% | 32.63M 1.53% | 32.84M 0.67% | 32.99M 0.45% | 33.13M 0.41% | 33.32M 0.58% | |
weighted average shs out dil | 25.32M - | 25.98M 2.57% | 26.36M 1.49% | 30.97M 17.49% | 32.06M 3.50% | 32.60M 1.68% | 33.04M 1.35% | 33.11M 0.23% | 33.26M 0.44% | 33.36M 0.30% | 33.76M 1.20% | |
eps | 1.51 - | 2.23 47.68% | -0.29 113.00% | 0.19 165.52% | 2.12 1,015.79% | 5.23 146.70% | 2.95 43.59% | 2.35 20.34% | 2.93 24.68% | 2 31.74% | 2.72 36.00% | |
epsdiluted | 1.43 - | 2.14 49.65% | -0.29 113.55% | 0.19 165.52% | 2.08 994.74% | 5.15 147.60% | 2.92 43.30% | 2.33 20.21% | 2.91 24.89% | 1.99 31.62% | 2.69 35.18% |
All numbers in (except ratios and percentages)