NO:SALMONEVOLUTION
Salmon Evolution
- Stock
Last Close
6.56
22/11 15:25
Market Cap
3.23B
Beta: -
Volume Today
810.85K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jul '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 5.57K - | 74.37M 1,335,142.37% | 60.10M 19.19% | 63.82M 6.18% | 150.64M 136.04% | 137.76M 8.55% | 162.07M 17.65% | 171.30M 5.69% | 134.11M 21.71% | 179.99M 34.21% | 135.10M 24.94% | 79.01M 41.52% | 89.69M 13.52% | 86.51M 3.54% | 71.50M 17.35% | 86.11M 20.44% | 77.42M 10.10% | 141.42M 82.68% | |
accumulated other comprehensive income loss | 10.76M - | 10.87M 1.05% | 10.98M 1.05% | ||||||||||||||||
cash and cash equivalents | 50.03M - | 708.78M 1,316.71% | 647.01M 8.71% | 1.02B 56.89% | 867.85M 14.51% | 576.75M 33.54% | 503.76M 12.66% | 429.92M 14.66% | 525.16M 22.15% | 457.12M 12.96% | 275.94M 39.63% | 171.35M 37.90% | 561.67M 227.79% | 445.87M 20.62% | 386.40M 13.34% | 340.20M 11.96% | 683.42M 100.89% | 563.25M 17.58% | |
cash and short term investments | 50.03M - | 708.78M 1,316.71% | 647.01M 8.71% | 1.02B 56.89% | 867.85M 14.51% | 576.75M 33.54% | 503.76M 12.66% | 429.92M 14.66% | 525.16M 22.15% | 457.12M 12.96% | 275.94M 39.63% | 171.35M 37.90% | 561.67M 227.79% | 445.87M 20.62% | 386.40M 13.34% | 340.20M 11.96% | 683.42M 100.89% | 563.25M 17.58% | |
common stock | 5.99M - | 10.99M 83.53% | 10.99M 0% | 15.15M 37.92% | 15.15M 0% | 15.26M 0.73% | 15.54M 1.81% | 15.62M 0.52% | 17.29M 10.67% | 17.29M 0% | 17.29M 0% | 17.29M 0% | 20.70M 19.72% | 20.70M 0% | 20.70M 0% | 20.70M 0% | 23.13M 11.76% | 23.13M 0% | |
deferred revenue | 544K - | 2.56M 371.51% | 1.13M 55.95% | 3.24M 186.55% | 3.03M 6.55% | 10.76M 255.52% | 4.67M 56.58% | 4.10M 12.18% | 4.13M 0.56% | 16.87M 308.97% | 5.59M 66.86% | 4.66M 16.67% | 3.86M 17.09% | ||||||
deferred revenue non current | |||||||||||||||||||
deferrred tax liabilities non current | 6.51M - | ||||||||||||||||||
goodwill | 44.23M - | ||||||||||||||||||
goodwill and intangible assets | 432K - | 796K 84.26% | 980K 23.12% | 59.21M 5,942.04% | 62.59M 5.70% | 62.67M 0.13% | 63.28M 0.97% | 63.71M 0.68% | 65.15M 2.26% | 65.23M 0.13% | 66.59M 2.08% | 66.71M 0.18% | -15.35M - | 76.75M 600.10% | |||||
intangible assets | 432K - | 59.21M - | 18.35M 69.01% | 62.67M 241.51% | 63.28M 0.97% | 63.71M 0.68% | 65.15M 2.26% | 65.23M 0.13% | 66.59M 2.08% | 66.71M 0.18% | 76.75M - | ||||||||
inventory | 12.83M - | 15.05M 17.32% | 15.63M 3.83% | 20.11M 28.72% | 49.41M 145.66% | 60.87M 23.18% | 98.99M 62.64% | 97.77M 1.23% | 166.79M 70.60% | 162.16M 2.78% | 193.82M 19.53% | 164.47M 15.14% | 222.44M 35.24% | ||||||
long term debt | 2.02M - | 933K 53.93% | 1.23M 31.40% | 1.19M 2.94% | 67.61M 5,581.93% | 213.24M 215.38% | 358.27M 68.01% | 450.72M 25.80% | 485.52M 7.72% | 522.85M 7.69% | 565.81M 8.22% | 564.77M 0.18% | 568.85M 0.72% | 569.97M 0.20% | 570M 0.01% | 569.70M 0.05% | 576.87M 1.26% | ||
long term investments | 26.22M - | 25.36M 3.27% | 26.22M - | 26.64M 1.58% | 18.68M - | 17.19M 7.98% | 15.35M 10.70% | ||||||||||||
net debt | -50.03M - | -706.51M 1,312.17% | -605.38M 14.31% | -972.45M 60.63% | -825.46M 15.12% | -495.17M 40.01% | -276.19M 44.22% | -43.61M 84.21% | -45.64M 4.65% | 54.58M 219.59% | 305.81M 460.28% | 488.73M 59.82% | 85.19M 82.57% | 231.09M 171.27% | 299.39M 29.55% | 355.35M 18.69% | 17.35M 95.12% | 135.22M 679.34% | |
net receivables | 108.43M - | 78.09M 27.98% | 96.88M 24.07% | 67.78M 30.03% | 106.84M - | 107.52M 0.63% | 73.43M 31.71% | 83.57M 13.81% | 109.42M 30.93% | ||||||||||
other assets | -1K - | 1K 200% | -1K 200% | 1K - | -1K - | 1 - | 1 0% | ||||||||||||
other current assets | 1K - | 1K - | -1K - | 1K 200% | 1K 0% | -1K 200% | -2K - | -1K 50% | 12.90M 1,290,100% | 14.99M 16.23% | 14.74M 1.66% | 81.85M 455.13% | |||||||
other current liabilities | 34K - | 1.43M 4,117.65% | 2.63M 83.75% | 8.45M 220.72% | 5.47M 35.25% | 6.57M 20.07% | 10.76M 63.76% | 12.87M 19.59% | 11.38M 11.60% | 11.13M 2.15% | 16.87M 51.55% | 16.46M 2.41% | 17.45M 6.00% | 16.31M 6.55% | 22.49M 37.93% | 21.37M 4.98% | 17.17M 19.67% | 11.09M 35.39% | |
other liabilities | |||||||||||||||||||
other non current assets | 27.45M - | 26.98M 1.71% | 26.22M 2.84% | 25.36M 3.26% | 26.76M 5.51% | 26.22M 2.01% | 26.64M 1.58% | 25.08M 5.84% | 23.70M 5.49% | 21.04M 11.24% | 70.54M 235.26% | 73.23M 3.82% | 90.84M 24.06% | 13.93M 84.66% | |||||
other non current liabilities | -1K - | 7.98M - | 7.98M 0.01% | 7.98M 0% | 7.98M 0% | 8.55M 7.20% | 8.55M 0.01% | 8.55M 0.01% | 8.55M 0.02% | 16.89M 97.56% | 16.21M 4.04% | 16.36M 0.97% | 8.70M 46.83% | ||||||
othertotal stockholders equity | 320.52M - | 810.69M 152.93% | 807.86M 0.35% | 1.28B 58.80% | 1.28B 0.31% | 1.30B 1.32% | 1.34B 3.36% | 1.35B 0.68% | 1.63B 21.24% | 1.64B 0.07% | 1.64B 0.04% | 1.64B 0.04% | 2.14B 30.51% | 2.13B 0.02% | 2.12B 0.48% | 2.12B 0.00% | 2.47B 16.39% | 2.43B 1.89% | |
preferred stock | |||||||||||||||||||
property plant equipment net | 149.32M - | 221.94M 48.63% | 337.04M 51.86% | 505.54M 49.99% | 761.02M 50.54% | 988.83M 29.94% | 1.27B 28.44% | 1.48B 16.78% | 1.62B 8.93% | 1.76B 8.75% | 1.85B 5.37% | 1.91B 3.42% | 1.95B 1.93% | 1.99B 1.72% | 2.01B 1.17% | 2.02B 0.45% | 2.16B 6.88% | ||
retained earnings | -29.21M - | -30.41M 4.08% | -35.94M 18.21% | -45.94M 27.82% | -52.19M 13.61% | -57.41M 10.00% | -59.74M 4.05% | -68.64M 14.90% | -83.15M 21.13% | -88.77M 6.77% | -121.64M 37.02% | -147.25M 21.06% | -184.47M 25.27% | -235.41M 27.62% | -236.26M 0.36% | -230.52M 2.43% | -199.00M 13.68% | ||
short term debt | 245K - | 40.70M 16,510.61% | 41.42M 1.78% | 41.20M 0.53% | 13.96M 66.11% | 14.32M 2.56% | 28.04M 95.78% | 28.81M 2.73% | 26.18M 9.12% | 58.91M 125.00% | 94.27M 60.03% | 82.09M 12.92% | 108.10M 31.68% | 107.63M 0.44% | 118.04M 9.68% | 123.41M 4.55% | 121.60M 1.47% | ||
short term investments | |||||||||||||||||||
tax assets | 1.03M - | 1.03M 0% | 1.03M 0% | 1.03M 0% | 2.08M 102.44% | 2.08M 0% | 415K - | 415K 0% | 415K 0% | ||||||||||
tax payables | 544K - | 796K 46.32% | 1.13M 41.96% | 3.24M 186.55% | 3.03M 6.55% | 2.81M 7.11% | 4.67M 66.17% | 4.10M 12.18% | 4.13M 0.56% | 4.89M 18.47% | 5.59M 14.41% | 4.66M 16.67% | 3.86M 17.09% | 4.66M - | |||||
total assets | 326.55M - | 870.53M 166.59% | 892.81M 2.56% | 1.38B 54.23% | 1.45B 5.06% | 1.49B 3.09% | 1.71B 14.39% | 1.88B 10.37% | 2.22B 17.72% | 2.28B 2.91% | 2.31B 1.10% | 2.30B 0.45% | 2.77B 20.71% | 2.76B 0.42% | 2.71B 1.82% | 2.73B 0.83% | 3.08B 12.77% | 3.11B 1.11% | |
total current assets | 50.03M - | 721.21M 1,341.56% | 670.44M 7.04% | 1.04B 55.00% | 912.72M 12.17% | 644.11M 29.43% | 627.24M 2.62% | 523.64M 16.52% | 642.16M 22.63% | 574.32M 10.56% | 455.28M 20.73% | 352.04M 22.68% | 766.29M 117.67% | 720.17M 6.02% | 634.88M 11.84% | 632.59M 0.36% | 972.06M 53.66% | 867.54M 10.75% | |
total current liabilities | 39.57K - | 76.05M 192,096.11% | 103.44M 36.01% | 113.69M 9.92% | 197.31M 73.55% | 158.29M 19.78% | 187.15M 18.23% | 212.21M 13.39% | 174.29M 17.87% | 217.30M 24.67% | 210.87M 2.96% | 189.74M 10.02% | 189.23M 0.27% | 210.92M 11.46% | 201.62M 4.41% | 225.52M 11.86% | 218.00M 3.34% | 278.78M 27.88% | |
total debt | 2.27M - | 41.63M 1,733.88% | 42.65M 2.45% | 42.39M 0.60% | 81.58M 92.44% | 227.57M 178.95% | 386.31M 69.76% | 479.52M 24.13% | 511.70M 6.71% | 581.75M 13.69% | 660.08M 13.46% | 646.86M 2.00% | 676.96M 4.65% | 685.78M 1.30% | 695.54M 1.42% | 700.77M 0.75% | 698.48M 0.33% | ||
total investments | 276.52M - | 27.45M - | 26.98M 1.71% | 26.22M 2.84% | 25.36M 3.27% | 26.76M 5.51% | 26.22M 2.01% | 26.64M 1.58% | 25.08M 5.84% | 23.70M 5.49% | 21.04M 11.24% | 18.68M 11.23% | 17.19M 7.98% | 15.35M 10.70% | 13.93M 9.23% | ||||
total liabilities | 39.57K - | 78.08M 197,211.09% | 104.37M 33.67% | 114.92M 10.11% | 198.50M 72.73% | 232.42M 17.09% | 408.37M 75.71% | 578.45M 41.65% | 632.99M 9.43% | 710.80M 12.29% | 742.27M 4.43% | 764.10M 2.94% | 762.55M 0.20% | 788.32M 3.38% | 788.48M 0.02% | 811.73M 2.95% | 804.06M 0.94% | 864.35M 7.50% | |
total liabilities and stockholders equity | 326.55M - | 870.53M 166.59% | 892.81M 2.56% | 1.38B 54.23% | 1.45B 5.06% | 1.49B 3.09% | 1.71B 14.39% | 1.88B 10.37% | 2.22B 17.72% | 2.28B 2.91% | 2.31B 1.10% | 2.30B 0.45% | 2.77B 20.71% | 2.76B 0.42% | 2.71B 1.82% | 2.73B 0.83% | 3.08B 12.77% | 3.11B 1.11% | |
total non current assets | 276.52M - | 149.32M 46.00% | 222.37M 48.92% | 337.84M 51.93% | 533.97M 58.06% | 847.22M 58.66% | 1.08B 27.32% | 1.36B 26.00% | 1.57B 15.83% | 1.71B 8.41% | 1.85B 8.45% | 1.94B 5.01% | 2.00B 3.15% | 2.04B 1.71% | 2.07B 1.72% | 2.10B 1.20% | 2.11B 0.45% | 2.25B 6.58% | |
total non current liabilities | 2.02M - | 933K 53.90% | 1.23M 31.40% | 1.19M 2.94% | 74.13M 6,129.24% | 221.22M 198.43% | 366.25M 65.56% | 458.69M 25.24% | 493.50M 7.59% | 531.39M 7.68% | 574.36M 8.09% | 573.32M 0.18% | 577.40M 0.71% | 586.86M 1.64% | 586.21M 0.11% | 586.07M 0.02% | 585.58M 0.08% | ||
total stockholders equity | 326.51M - | 792.46M 142.71% | 788.44M 0.51% | 1.26B 60.07% | 1.25B 1.10% | 1.26B 0.86% | 1.30B 3.07% | 1.30B 0.53% | 1.58B 21.40% | 1.57B 0.84% | 1.56B 0.40% | 1.53B 2.06% | 2.01B 31.14% | 1.97B 1.87% | 1.92B 2.56% | 1.92B 0.04% | 2.28B 18.57% | 2.25B 1.15% |
All numbers in (except ratios and percentages)