NO:SALMONEVOLUTION
Salmon Evolution
- Stock
Last Close
6.04
13/03 15:25
Market Cap
3.23B
Beta: -
Volume Today
524.84K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.05M - | 6.83M 43.34% | 12.69M 85.89% | -223K 101.76% | 26.81M 12,124.22% | 2.49M 90.72% | 56.29M 2,161.43% | 13.35M 76.28% | 83.59M 526.22% | 97.52M 16.66% | 169.09M 73.39% | 51.07M 69.80% | 148.69M 191.14% | ||||||||
cost of revenue | 2.45M - | -1.54M 162.94% | 2.11M 236.77% | 1.83M 13.23% | -11.22M 713.11% | 7.91M 170.50% | -16.33M 306.42% | 30.61M 287.44% | -14.27M 146.63% | 85.94M 702.24% | 54.24M 36.89% | 102.78M 89.49% | 3.87M 96.24% | 83.98M 2,072.73% | |||||||
gross profit | -2.45M - | 13.59M 654.65% | 4.72M 65.29% | 10.86M 130.21% | 11.00M 1.27% | 18.90M 71.90% | 18.82M 0.46% | 25.68M 36.48% | 27.62M 7.54% | -2.35M 108.49% | 43.28M 1,944.93% | 66.32M 53.22% | 47.21M 28.82% | 64.71M 37.08% | |||||||
selling and marketing expenses | |||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||
selling general and administrative expenses | 36.16M - | 40.26M 11.32% | 41.31M 2.61% | ||||||||||||||||||
research and development expenses | |||||||||||||||||||||
other expenses | 2.65M - | 6.23M 135.21% | 2.87M 53.95% | 547K 80.92% | 7.37M 1,246.44% | 14.84M 101.53% | 5.26M 64.59% | 2.73M 48.06% | 1.38M 49.38% | 61.44M 4,345.73% | 86.50M 40.78% | ||||||||||
cost and expenses | 3.91M - | 3.47M 11.16% | 9.15M 163.45% | 2.16M 76.39% | 6.63M 207.13% | 13.97M 110.61% | 4.67M 66.56% | 24.46M 423.65% | 17.86M 27.00% | 29.27M 63.86% | 22.10M 24.49% | 51.55M 133.30% | 27.05M 47.54% | 88.46M 227.06% | 54.05M 38.90% | 116.85M 116.19% | 91.77M 21.46% | 142.70M 55.51% | 65.31M 54.24% | 170.47M 161.04% | |
operating expenses | 3.91M - | 3.47M 11.16% | 9.15M 163.45% | 2.16M 76.39% | 6.63M 207.13% | 13.97M 110.61% | 2.22M 84.10% | 26.01M 1,070.43% | 15.75M 39.44% | 27.43M 74.18% | 33.32M 21.44% | 43.65M 31.00% | 43.38M 0.62% | 57.85M 33.38% | 68.32M 18.09% | 30.91M 54.76% | 37.53M 21.42% | 39.93M 6.39% | 61.44M 53.88% | 86.50M 40.78% | |
interest expense | 8K - | 8K 0% | 101K 1,162.50% | -60K 159.41% | 179K 398.33% | 33K 81.56% | 124K 275.76% | 817K 558.87% | 267K 67.32% | 1.20M 350.94% | 770K 36.05% | 770K 0% | 932K 21.04% | 7.76M 732.73% | 10.20M 31.40% | 12.15M 19.14% | 13.30M 9.44% | 13.35M 0.41% | 13.01M 2.55% | 13.57M 4.32% | |
ebitda | -3.84M - | -3.39M 11.74% | -9.08M 167.94% | -914K 89.94% | -5.04M 451.31% | -9.56M 89.64% | -4.86M 49.14% | -10.12M 108.23% | -9.37M 7.38% | -9.83M 4.89% | -12.82M 30.44% | -17.05M 32.91% | -22.70M 33.19% | -9.61M 57.69% | -6.75M 29.75% | -16.16M 139.51% | 24.12M 249.22% | 45.40M 88.23% | 5.67M 87.51% | 7.19M 26.76% | |
operating income | -3.91M - | -3.47M 11.16% | -9.15M 163.45% | -2.16M 76.41% | -6.63M 207.41% | -13.97M 110.60% | -4.67M 66.57% | -12.42M 165.85% | -11.04M 11.14% | -13.93M 26.22% | -16.10M 15.57% | -21.87M 35.88% | -24.01M 9.78% | -24.81M 3.32% | -25.86M 4.23% | -33.25M 28.60% | 5.75M 117.31% | 26.39M 358.56% | -14.23M 153.94% | -21.78M 53.04% | |
depreciation and amortization | 15K - | 81K 440.00% | 64K 20.99% | 338K 428.13% | -363K 207.40% | 404K 211.29% | 643K 59.16% | 819K 27.37% | 1.04M 27.35% | 1.47M 40.65% | 1.57M 7.09% | 2.11M 34.12% | 2.20M 4.27% | 11.38M 417.98% | 16.06M 41.14% | 17.09M 6.41% | 18.36M 7.44% | 19.00M 3.50% | 18.24M 4.04% | 20.54M 12.62% | |
total other income expenses net | -8K - | -7K 12.50% | -101K 1,342.86% | 966K 1,056.44% | 1.05M 9.01% | 3.98M 277.78% | -956K 124.03% | 662K 169.25% | 9.46M 1,329.76% | 3.45M 63.55% | 1.91M 44.67% | 15.38M 705.71% | -8.37M 154.40% | -1.21M 85.59% | -10.64M 782.26% | -15.33M 44.07% | -5.12M 66.61% | -18.81M 267.47% | -11.34M 39.69% | -5.14M 54.68% | |
income before tax | -3.92M - | -3.48M 11.16% | -9.25M 165.82% | -1.19M 87.11% | -5.58M 368.20% | -9.99M 79.05% | -5.63M 43.69% | -11.76M 108.92% | -1.57M 86.65% | -10.48M 567.39% | -14.19M 35.40% | -6.49M 54.25% | -32.38M 398.81% | -26.01M 19.66% | -36.50M 40.30% | -48.58M 33.11% | 636K 101.31% | 7.58M 1,091.67% | -25.58M 437.49% | -26.93M 5.27% | |
income tax expense | 52K - | 1K 98.08% | 906K - | 1.96M 116.11% | 4.01M 104.85% | -832K 120.74% | -6.51M 682.81% | 619K 109.50% | 2.63M 324.88% | 1.70M 35.32% | 2.72M 59.91% | -888K 132.65% | 3.82M 530.29% | 3.05M 20.26% | 2.31M 24.32% | 1.84M 20.34% | 1.28M 30.38% | ||||
net income | -3.92M - | -3.48M 11.16% | -9.25M 165.82% | -1.19M 87.11% | -5.58M 368.20% | -9.99M 79.05% | -5.63M 43.69% | -5.24M 6.82% | -1.57M 70.06% | -10.48M 567.39% | -14.19M 35.40% | -6.49M 54.25% | -32.38M 398.81% | -26.01M 19.66% | -36.50M 40.30% | -50.89M 39.43% | -1.20M 97.64% | 6.30M 624.56% | -25.58M 506.00% | -26.93M 5.27% | |
weighted average shs out | 219.73M - | 219.73M 0% | 154.13M 29.85% | 219.73M 42.56% | 247.51M 12.64% | 333.10M 34.58% | 281.35M 15.54% | 310.80M 10.47% | 310.80M 0% | 349.27M 12.38% | 354.68M 1.55% | 345.69M 2.53% | 345.75M 0.02% | 371.61M 7.48% | 405.52M 9.12% | 413.94M 2.07% | 413.94M 0% | 462.60M 11.76% | 426.30M 7.85% | 462.60M 8.52% | |
weighted average shs out dil | 219.73M - | 219.73M 0% | 154.13M 29.85% | 219.73M 42.56% | 247.51M 12.64% | 333.10M 34.58% | 281.35M 15.54% | 310.80M 10.47% | 310.80M 0% | 349.27M 12.38% | 354.68M 1.55% | 345.69M 2.53% | 345.75M 0.02% | 371.61M 7.48% | 405.52M 9.12% | 413.94M 2.07% | 413.94M 0% | 462.60M 11.76% | 426.30M 7.85% | 462.60M 8.52% | |
eps | -0.02 - | -0.02 11.24% | -0.06 279.75% | -0.01 91.00% | -0.02 316.67% | -0.03 33.33% | -0.02 33.33% | -0.02 15.50% | -0.01 69.82% | -0.03 488.24% | -0.04 33.33% | -0.02 53% | -0.09 397.87% | -0.07 25.21% | -0.09 28.57% | -0.12 33.33% | -0.00 97.58% | 0.01 568.97% | -0.06 541.18% | 0 100% | |
epsdiluted | -0.02 - | -0.02 11.24% | -0.06 279.75% | -0.01 91.00% | -0.02 316.67% | -0.03 33.33% | -0.02 33.33% | -0.02 15.50% | -0.01 69.82% | -0.03 488.24% | -0.04 33.33% | -0.02 53% | -0.09 397.87% | -0.07 25.21% | -0.09 28.57% | -0.12 33.33% | -0.00 97.58% | 0.01 568.97% | -0.06 541.18% | 0 100% |
All numbers in NOK (except ratios and percentages)