NSE:VEDL
Vedanta Limited
- Stock
Last Close
419.20
02/05 08:51
Market Cap
1.66T
Beta: 1.36
Volume Today
13.35M
Avg: 10.45M
PE Ratio
18.42
PFCF: 1,320.81
Dividend Yield
18.27%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '25 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 737.10B - | 644.34B 12.58% | 761.71B 18.22% | 929.23B 21.99% | 909.01B 2.18% | 909.01B 0% | 868.63B 4.44% | 1.31T 51.03% | 1.31T 0% | 1.44T 9.55% | 1.51T 4.87% | 1.51T 0% | |
cost of revenue | 415.07B - | 407.38B 1.85% | 449.46B 10.33% | 536.18B 19.29% | 524.86B 2.11% | 524.86B 0% | 449.94B 14.27% | 653.15B 45.16% | 653.15B 0% | 819.77B 25.51% | 716.21B 12.63% | 716.21B 0% | |
gross profit | 322.03B - | 236.96B 26.42% | 312.25B 31.77% | 393.05B 25.88% | 384.15B 2.26% | 384.15B 0% | 418.69B 8.99% | 658.77B 57.34% | 658.77B 0% | 617.50B 6.26% | 791.04B 28.10% | 791.04B 0% | |
selling and marketing expenses | 7.56B - | 6.98B 7.67% | 9.67B 38.63% | 15.55B 60.77% | 17.07B 9.75% | 17.07B 0% | 20.18B 18.25% | 34.19B 69.38% | 34.19B 0% | 20.36B - | |||
general and administrative expenses | 59.06B - | 55.05B 6.79% | 26.40B 52.05% | 24.96B 5.44% | 30.23B 21.11% | 30.23B 0% | 28.61B 5.36% | 28.11B 1.75% | 28.11B 0% | 2.36B - | |||
selling general and administrative expenses | 66.62B - | 62.03B 6.89% | 36.07B 41.85% | 24.96B 30.80% | 30.23B 21.11% | 30.23B 0% | 28.61B 5.36% | 28.11B 1.75% | 28.11B 0% | 372.75B 1,226.04% | 35.03B 90.60% | 35.03B 0% | |
research and development expenses | |||||||||||||
other expenses | 1.13B - | 1.93B 71.52% | 721.70M 62.64% | -143.54B 19,989.15% | -176.10B 22.68% | -176.10B 0% | -170.65B 3.09% | -260.77B 52.81% | -15.40B 94.09% | ||||
cost and expenses | 592.08B - | 565.96B 4.41% | 610.64B 7.89% | 561.14B 8.11% | 543.62B 3.12% | 543.62B 0% | 466.97B 14.10% | 665.86B 42.59% | 665.86B 0% | 1.19T 79.09% | 751.24B 37.00% | 751.24B 0% | |
operating expenses | 177.01B - | 158.58B 10.41% | 161.17B 1.63% | 24.96B 84.51% | 18.76B 24.84% | 18.76B 0% | 17.03B 9.22% | 12.71B 25.37% | 12.71B 0% | 372.75B 2,832.73% | 35.03B 90.60% | 35.03B 0% | |
interest expense | 38.04B - | 36.16B 4.97% | 48.59B 34.39% | 57.83B 19.02% | 56.89B 1.63% | 56.89B 0% | 52.10B 8.42% | 47.97B 7.93% | 47.97B 0% | 94.65B 97.31% | 99.14B 4.74% | 99.14B 0% | |
ebitda | 215.22B - | 144.07B 33.06% | 220.22B 52.86% | 287.65B 30.62% | 271.49B 5.62% | 271.49B 0% | 307.63B 13.31% | 474.48B 54.24% | 474.48B 0% | 351.98B 25.82% | 480.72B 36.58% | 480.72B 0% | |
operating income | -299.21B - | -268.82B 10.16% | 152.74B 156.82% | 223.53B 46.34% | 145.22B 35.04% | 145.22B 0% | 186.85B 28.67% | 389.63B 108.52% | 389.63B 0% | 244.75B 37.18% | 756.01B 208.89% | 756.01B 0% | |
depreciation and amortization | 71.59B - | 67.11B 6.26% | 63.17B 5.88% | 63.10B 0.10% | 82.20B 30.27% | 82.20B 0% | 76.62B 6.79% | 89.19B 16.41% | 84.85B 4.86% | 107.23B 26.37% | 112.81B 5.20% | 112.81B 0% | |
total other income expenses net | -199.67B - | -92.94B 53.45% | 30.83B 133.17% | -114.57B 471.63% | -172.90B 50.91% | -172.90B 0% | -177.43B 2.62% | -268.45B 51.30% | -59.99B 77.65% | -41.12B 31.45% | -487.24B 1,084.92% | -487.24B 0% | |
income before tax | -99.25B - | -57.04B 42.53% | 136.52B 339.33% | 195.69B 43.35% | 135.60B 30.71% | 135.60B 0% | 172.13B 26.94% | 329.64B 91.51% | 329.64B 0% | 203.63B 38.23% | 268.77B 31.99% | 268.77B 0% | |
income tax expense | 14.48B - | 4.33B 70.11% | 37.78B 772.67% | 58.77B 55.55% | 38.62B 34.29% | 38.62B 0% | 21.80B 43.55% | 92.55B 324.54% | 92.55B 0% | 128.26B 38.58% | 56.10B 56.26% | 56.10B 0% | |
net income | -156.50B - | -93.24B 40.42% | 55.12B 159.12% | 103.42B 87.62% | 70.65B 31.69% | 70.65B 0% | 112.88B 59.78% | 188.02B 66.56% | 188.02B 0% | 42.39B 77.45% | 149.88B 253.57% | 149.88B 0% | |
weighted average shs out | 2.97B - | 2.97B 0% | 2.96B 0.05% | 3.95B 33.35% | 3.82B 3.36% | 3.82B 0% | 3.70B 3.00% | 3.71B 0.06% | 3.71B 0.01% | 3.85B - | 3.85B 0.00% | ||
weighted average shs out dil | 2.97B - | 2.97B 0% | 2.97B 0.00% | 3.96B 33.58% | 3.83B 3.22% | 3.83B 0% | 3.73B 2.76% | 3.73B 0.12% | 3.73B 0.00% | 3.88B - | 3.88B 0.00% | ||
eps | -52.78 - | -31.45 40.41% | 18.60 159.14% | 26.17 40.70% | 18.50 29.31% | 18.50 0% | 31.32 69.30% | 50.73 61.97% | 50.73 0% | 11.42 77.49% | 38.97 241.24% | 38.97 0% | |
epsdiluted | -52.78 - | -31.45 40.41% | 18.59 159.11% | 26.11 40.45% | 18.43 29.41% | 18.43 0% | 31.13 68.91% | 50.38 61.84% | 50.38 0% | 11.33 77.51% | 38.65 241.13% | 38.65 0% |
All numbers in INR (except ratios and percentages)