NSE:VEDL
Vedanta Limited
- Stock
Last Close
419.20
02/05 08:51
Market Cap
1.66T
Beta: 1.36
Volume Today
13.35M
Avg: 10.45M
PE Ratio
18.42
PFCF: 1,320.81
Dividend Yield
18.27%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 88.79B - | 84.02B 5.38% | 88.54B 5.37% | 107.97B 21.96% | 125.83B 16.53% | 122.67B 2.51% | 106.29B 13.35% | 121.18B 14.01% | 146.63B 21.00% | 140.06B 4.47% | 146.34B 4.48% | |
average payables | 47.06B - | 58.03B 23.30% | 67.28B 15.95% | 77.77B 15.59% | 88.31B 13.55% | 131.04B 48.39% | 164.24B 25.33% | 187.03B 13.88% | 231.38B 23.71% | 174.19B 24.71% | 257.59B 47.87% | |
average receivables | 63.32B - | 54.77B 13.50% | 37.78B 31.03% | 36.68B 2.91% | 41.88B 14.18% | 32.13B 23.27% | 41.53B 29.24% | 63.96B 54.01% | 82.59B 29.14% | 81.08B 1.84% | 45.41B 43.98% | |
book value per share | 181.70 - | 150.67 17.08% | 204.15 35.50% | 160.70 21.28% | 163.13 1.51% | 147.57 9.53% | 168.13 13.93% | 176.41 4.93% | 106.26 39.77% | 139.76 - | ||
capex per share | -35.94 - | -18.48 48.59% | -18.62 0.76% | -18.56 0.31% | -23.42 26.17% | -21.11 9.86% | -18.59 11.92% | -28.68 54.28% | -37.16 29.56% | 44.21 - | ||
capex to depreciation | -0.96 - | -0.66 31.48% | -0.90 36.53% | -0.98 9.14% | -0.93 5.04% | -0.78 16.39% | -0.90 15.58% | -1.17 29.77% | -1.30 11.56% | -1.56 20.08% | 1.53 197.72% | |
capex to operating cash flow | -0.60 - | -0.27 54.82% | -0.31 13.50% | -0.41 32.50% | -0.38 7.42% | -0.40 7.56% | -0.29 29.08% | -0.30 5.88% | -0.42 37.14% | -0.61 45.84% | 0.43 170.68% | |
capex to revenue | -0.14 - | -0.09 41.19% | -0.07 14.81% | -0.08 8.97% | -0.10 24.64% | -0.09 4.92% | -0.08 15.24% | -0.08 2.21% | -0.09 17.02% | -0.12 22.92% | 0.11 196.80% | |
cash per share | 152.07 - | 169.33 11.35% | 205.87 21.58% | 85.41 58.51% | 97.42 14.06% | 106.87 9.70% | 100.91 5.58% | 111.85 10.85% | 80.21 28.29% | 71.44 - | ||
days of inventory on hand | 76.73 - | 72.39 5.65% | 78.19 8.01% | 81.46 4.19% | 91.78 12.67% | 86.21 6.07% | 80.50 6.63% | 79.99 0.64% | 63.97 20.02% | 57.89 9.51% | 73.76 27.43% | |
days payables outstanding | 46.41 - | 56.69 22.14% | 57.89 2.11% | 57.36 0.92% | 64.23 11.98% | 129.09 100.98% | 128.78 0.24% | 120.32 6.57% | 105.44 12.37% | 44.95 57.37% | 134.99 200.33% | |
days sales outstanding | 29.70 - | 28.09 5.43% | 12.45 55.67% | 18.61 49.49% | 14.61 21.51% | 12.18 16.59% | 23.18 90.26% | 20.24 12.69% | 23.20 14.65% | 17.70 23.71% | 13.26 25.09% | |
debt to assets | 0.32 - | 0.35 7.85% | 0.36 2.13% | 0.31 11.49% | 0.33 4.15% | 0.27 17.26% | 0.22 17.25% | 0.27 20.21% | 0.34 25.77% | 0.45 33.90% | 0.37 18.60% | |
debt to equity | 1.14 - | 1.46 28.49% | 1.17 20.16% | 0.92 21.71% | 1.06 16.08% | 0.91 14.26% | 0.67 26.58% | 0.82 22.46% | 1.69 106.23% | 2.82 66.97% | 1.82 35.35% | |
dividend yield | 0.06 - | 0.14 148.84% | 0.01 95.37% | 0.13 1,994.69% | 0.11 16.07% | 0.06 46.15% | 0.04 31.11% | 0.11 168.68% | 0.29 163.67% | 0.10 - | ||
earnings yield | -0.28 - | -0.35 25.65% | 0.07 119.33% | 0.09 37.04% | 0.10 5.64% | -0.20 302.18% | 0.14 169.15% | 0.13 8.14% | 0.14 13.27% | 0.09 - | ||
enterprise value | 1.12T - | 884.08B 21.00% | 1.38T 56.24% | 1.65T 19.10% | 1.30T 20.98% | 612.51B 52.88% | 1.10T 79.23% | 1.87T 70.78% | 1.62T 13.84% | 829.02B 48.68% | 2.47T 198.08% | |
enterprise value over ebitda | 5.20 - | 6.14 18.01% | 6.27 2.21% | 5.72 8.82% | 4.79 16.27% | 2.63 44.99% | 3.57 35.49% | 3.95 10.73% | 4.33 9.55% | 2.36 45.59% | 5.14 118.25% | |
ev to operating cash flow | 6.29 - | 4.36 30.58% | 7.68 76.08% | 9.12 18.70% | 5.47 40.00% | 3.17 42.00% | 4.58 44.24% | 5.36 17.13% | 4.89 8.90% | 3.01 38.40% | 6.25 107.55% | |
ev to sales | 1.52 - | 1.37 9.63% | 1.81 32.16% | 1.77 2.37% | 1.43 19.22% | 0.73 48.73% | 1.26 72.38% | 1.43 13.07% | 1.11 22.27% | 0.58 48.08% | 1.64 184.24% | |
free cash flow per share | 24.11 - | 49.86 106.78% | 42.04 15.67% | 27.08 35.58% | 38.79 43.21% | 31.02 20.02% | 46.15 48.77% | 65.65 42.27% | 51.96 20.86% | 58.65 - | ||
free cash flow yield | 0.13 - | 0.55 336.11% | 0.15 72.44% | 0.10 37.26% | 0.21 114.02% | 0.48 133.50% | 0.20 57.92% | 0.16 19.32% | 0.19 16.31% | 0.13 - | ||
graham net net | -158.27 - | -176.63 11.60% | -191.75 8.56% | -157.00 18.12% | -204.21 30.07% | -174.35 14.62% | -166.85 4.31% | -166.82 0.02% | -276.89 65.99% | -287.88 - | ||
graham number | 464.53 - | 326.50 29.71% | 292.29 10.48% | 307.61 5.24% | 260.58 15.29% | 206.25 20.85% | 344.22 66.89% | 448.73 30.36% | 305.74 31.87% | 306.52 - | ||
income quality | -1.79 - | -3.55 97.92% | 1.32 137.07% | 0.92 30.01% | 1.75 90.06% | -2.34 233.39% | 1.39 159.62% | 1.06 23.87% | 1.63 53.75% | 6.50 298.50% | 1.47 77.35% | |
intangibles to total assets | 0.09 - | 0.03 67.64% | 0.05 74.64% | 0.09 71.08% | 0.02 80.69% | 0.01 18.44% | 0.02 30.65% | 0.02 15.91% | 0.02 36.97% | 0.01 45.34% | 0.02 109.93% | |
interest coverage | -7.86 - | -7.44 5.46% | 3.14 142.28% | 3.87 22.96% | 2.55 33.96% | 2.83 11.02% | 3.59 26.56% | 8.12 126.47% | 4.29 47.16% | 2.59 39.75% | 7.63 194.90% | |
interest debt per share | 219.99 - | 232.91 5.87% | 255.18 9.56% | 161.80 36.59% | 188.31 16.38% | 147.96 21.43% | 126.58 14.45% | 157.52 24.44% | 196.36 24.66% | 221.27 - | ||
inventory turnover | 4.76 - | 5.04 5.99% | 4.67 7.42% | 4.48 4.02% | 3.98 11.24% | 4.23 6.46% | 4.53 7.10% | 4.56 0.64% | 5.71 25.04% | 6.31 10.51% | 4.95 21.52% | |
invested capital | 1.14 - | 1.46 28.49% | 1.17 20.16% | 0.92 21.71% | 1.06 16.08% | 0.91 14.26% | 0.67 26.58% | 0.82 22.46% | 1.69 106.23% | 2.82 66.97% | 1.12T 39,687,027,810,680.58% | |
market cap | 561.87B - | 266.41B 52.59% | 814.83B 205.86% | 1.12T 36.91% | 721.39B 35.34% | 239.53B 66.80% | 847.34B 253.74% | 1.49T 76.43% | 1.02T 31.89% | 1.76T - | ||
net current asset value | -382.20B - | -436.70B 14.26% | -478.05B 9.47% | -502.19B 5.05% | -646.91B 28.82% | -543.55B 15.98% | -520.89B 4.17% | -473.21B 9.15% | -864.22B 82.63% | -968.14B 12.02% | -977.75B 0.99% | |
net debt to ebitda | 2.59 - | 4.29 65.58% | 2.57 40.01% | 1.84 28.44% | 2.13 15.79% | 1.60 24.74% | 0.81 49.23% | 0.80 1.66% | 1.60 99.82% | 2.36 47.21% | 1.48 37.12% | |
net income per share | -52.78 - | -31.45 40.42% | 18.60 159.15% | 26.17 40.70% | 18.50 29.31% | -12.81 169.25% | 31.32 344.48% | 50.73 61.97% | 39.10 22.93% | 38.97 - | ||
operating cash flow per share | 60.05 - | 68.33 13.79% | 60.66 11.23% | 45.64 24.76% | 62.20 36.28% | 52.13 16.20% | 64.74 24.20% | 94.33 45.72% | 89.12 5.53% | 102.86 - | ||
payables turnover | 7.86 - | 6.44 18.13% | 6.30 2.07% | 6.36 0.93% | 5.68 10.70% | 2.83 50.24% | 2.83 0.24% | 3.03 7.03% | 3.46 14.11% | 8.12 134.59% | 2.70 66.70% | |
receivables turnover | 12.29 - | 13.00 5.74% | 29.32 125.60% | 19.61 33.11% | 24.99 27.40% | 29.96 19.89% | 15.74 47.44% | 18.03 14.54% | 15.73 12.77% | 20.62 31.08% | 27.52 33.50% | |
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | -0.09 - | -0.05 43.65% | 0.03 157.18% | 0.06 110.47% | 0.04 42.18% | -0.03 173.63% | 0.06 342.96% | 0.10 51.07% | 0.08 21.50% | 0.02 70.23% | 0.08 236.26% | |
revenue per share | 248.60 - | 217.31 12.58% | 257.03 18.27% | 235.14 8.52% | 238.03 1.23% | 225.66 5.20% | 234.50 3.92% | 353.97 50.95% | 391.91 10.72% | 391.90 - | ||
roe | -0.29 - | -0.21 28.15% | 0.09 143.65% | 0.16 78.73% | 0.11 30.36% | -0.09 176.55% | 0.19 314.59% | 0.29 54.36% | 0.37 27.96% | 0.14 62.50% | 0.36 163.58% | |
roic | -0.30 - | -0.26 11.68% | 0.08 132.04% | 0.13 52.75% | 0.08 37.14% | 0.08 4.63% | 0.16 102.43% | 0.23 50.38% | 0.18 23.50% | 0.08 57.01% | 0.39 411.38% | |
sales general and administrative to revenue | 0.08 - | 0.09 6.63% | 0.03 59.44% | 0.03 22.48% | 0.03 23.81% | 0.03 3.83% | 0.03 2.98% | 0.02 34.95% | ||||
shareholders equity per share | 181.70 - | 150.67 17.08% | 204.15 35.50% | 160.70 21.28% | 163.13 1.51% | 147.57 9.53% | 168.13 13.93% | 176.41 4.93% | 106.26 39.77% | 107.15 - | ||
stock based compensation to revenue | 0.35 - | 0.27 21.71% | 0.00 99.97% | 0.00 476.75% | 0.00 76.17% | 0.00 3.28% | 0.00 21.19% | 0.00 11.35% | 0.00 12.06% | 0.00 - | ||
tangible asset value | 715.13B - | 719.20B 0.57% | 638.50B 11.22% | 626.63B 1.86% | 739.76B 18.05% | 691.17B 6.57% | 739.41B 6.98% | 795.79B 7.62% | 451.95B 43.21% | 398.21B 11.89% | 487.25B 22.36% | |
tangible book value per share | 241.19 - | 242.56 0.57% | 215.45 11.18% | 158.57 26.40% | 193.71 22.16% | 186.69 3.62% | 199.61 6.92% | 214.71 7.56% | 121.81 43.27% | 126.69 - | ||
working capital | 207.02B - | 138.84B 32.93% | -58.79B 142.34% | -121.33B 106.37% | -168.13B 38.57% | -58.02B 65.49% | -29.32B 49.47% | 28.62B 197.61% | -275.19B 1,061.53% | -267.37B 2.84% | -218.10B 18.43% |
All numbers in INR (except ratios and percentages)