NSE:VEDL
Vedanta Limited
- Stock
Last Close
419.20
02/05 08:51
Market Cap
1.66T
Beta: 1.36
Volume Today
13.35M
Avg: 10.45M
PE Ratio
18.42
PFCF: 1,320.81
Dividend Yield
18.27%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 52.78B - | 63.28B 19.88% | 71.29B 12.66% | 84.26B 18.20% | 92.36B 9.61% | 92.36B 0% | 158.75B 71.88% | 215.31B 35.63% | 215.31B 0% | 100.95B 53.11% | 250.30B 147.94% | 264.88B 5.83% | |
accumulated other comprehensive income loss | 535.79B - | 443.76B 17.18% | -904.00B 303.71% | -989.87B 9.50% | -1.66T 67.30% | -1.66T 0% | 410.58B - | 353.65B 13.87% | |||||
cash and cash equivalents | 56.96B - | 36.76B 35.47% | 141.23B 284.22% | 52.16B 63.07% | 83.69B 60.45% | 83.69B 0% | 166.29B 98.70% | 155.92B 6.24% | 155.92B 0% | 43.27B 72.25% | 28.12B 35.01% | 39.93B 42.00% | |
cash and short term investments | 450.89B - | 502.05B 11.35% | 610.12B 21.53% | 337.52B 44.68% | 372.04B 10.23% | 372.04B 0% | 373.78B 0.47% | 414.56B 10.91% | 414.56B 0% | 152.09B 63.31% | 125.24B 17.65% | 274.76B 119.39% | |
common stock | 2.96B - | 2.96B 0% | 3.72B 25.38% | 3.72B 0.07% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 3.72B 0% | 3.91B 5.11% | |
deferred revenue | 3.17B - | 26.26B 728.32% | 57.22B 117.92% | 58.45B 2.15% | 93.58B 60.10% | 93.58B 0% | 62.33B 33.39% | 41.30B 33.75% | 41.30B 0% | 24.98B 39.51% | |||
deferred revenue non current | 196.03B - | 9.99B 94.91% | 3.10B 68.92% | 23.61B 660.63% | 71.04B 200.89% | 71.04B 0% | 46.53B 34.50% | 4.03B 91.35% | 4.03B 0% | 5.36B 33.13% | 51.58B 862.31% | 53.06B 2.87% | |
deferrred tax liabilities non current | 34.64B - | 33.23B 4.08% | 20.84B 37.29% | 40.78B 95.71% | 44.84B 9.96% | 44.84B 0% | 22.15B 50.60% | 44.35B 100.23% | 44.35B 0% | 101.52B 128.91% | 101.53B 0.01% | 130.43B 28.46% | |
goodwill | 177.90B - | 56.33B 68.34% | |||||||||||
goodwill and intangible assets | 178.92B - | 57.20B 68.03% | 105.78B 84.92% | 168.02B 58.85% | 35.48B 78.88% | 35.48B 0% | 34.75B 2.06% | 31.25B 10.07% | 31.25B 0% | 22.48B 28.06% | 22.48B 0% | 50.28B 123.67% | |
intangible assets | 1.02B - | 874.90M 14.61% | 105.78B 11,990.00% | 168.02B 58.85% | 35.48B 78.88% | 35.48B 0% | 34.75B 2.06% | 31.25B 10.07% | 31.25B 0% | 7.68B - | 50.28B 554.69% | ||
inventory | 87.25B - | 80.79B 7.40% | 96.28B 19.17% | 119.67B 24.30% | 131.98B 10.29% | 131.98B 0% | 99.23B 24.81% | 143.13B 44.24% | 143.13B 0% | 130.01B 9.17% | 147.94B 13.79% | 144.74B 2.16% | |
long term debt | 356.82B - | 379.47B 6.35% | 302.55B 20.27% | 267.89B 11.46% | 347.21B 29.61% | 347.21B 0% | 379.62B 9.33% | 363.55B 4.23% | 363.55B 0% | 506.33B 39.27% | 511.69B 1.06% | 532.84B 4.13% | |
long term investments | 13.37B - | 26.78B 100.31% | 28.52B 6.49% | 30.01B 5.22% | 58.09B 93.57% | 58.09B 0% | 26.76B 53.93% | 30.06B 12.33% | 30.06B 0% | 60.74B 102.06% | 42.33B 30.31% | 67.44B 59.32% | |
net debt | 557.28B - | 617.67B 10.84% | 566.43B 8.30% | 529.43B 6.53% | 578.57B 9.28% | 578.57B 0% | 250.48B 56.71% | 379.91B 51.67% | 379.91B 0% | 829.02B 118.21% | 699.47B 15.63% | 711.93B 1.78% | |
net receivables | 59.97B - | 49.58B 17.33% | 25.98B 47.60% | 47.38B 82.37% | 36.38B 23.22% | 36.38B 0% | 55.17B 51.65% | 72.75B 31.87% | 72.75B 0% | 69.71B 4.18% | 36.07B 48.26% | 54.76B 51.82% | |
other assets | |||||||||||||
other current assets | 1.49B - | 1.57B 5.15% | 8.95B 470.69% | 10.55B 17.85% | 14.28B 35.36% | 14.28B 0% | 33.04B 131.37% | 52.73B 59.59% | 52.73B 0% | 167.43B 217.52% | 215B 28.41% | 43.39B 79.82% | |
other current liabilities | 106.18B - | 163.31B 53.80% | 293.14B 79.50% | 216.06B 26.29% | 265.42B 22.85% | 265.42B 0% | 333.01B 25.47% | 228.24B 31.46% | 228.24B 0% | 300.08B 31.47% | 295.31B 1.59% | 240.27B 18.64% | |
other liabilities | |||||||||||||
other non current assets | 174.30B - | 103.88B 40.40% | 75.78B 27.05% | 94.15B 24.25% | 115.75B 22.94% | 115.75B 0% | 141.85B 22.55% | 125.89B 11.25% | 125.89B 0% | 108.26B 14.00% | 101.48B 6.26% | 76.30B 24.81% | |
other non current liabilities | 1.73B - | 152.86B 8,729.12% | 92.77B 39.31% | 48.58B 47.63% | 15.69B 67.70% | 15.69B 0% | 43.27B 175.78% | 89.90B 107.77% | 89.90B 0% | 87.56B 2.61% | 35.98B 58.91% | 43.32B 20.40% | |
othertotal stockholders equity | -315.08B - | -230.55B 26.83% | 1.11T 580.35% | 1.28T 15.53% | 1.95T 52.59% | 1.95T 0% | 344.83B 82.34% | 333.88B 3.17% | 333.88B 0% | 303.50B 9.10% | 188.04B 38.04% | 303.86B 61.59% | |
preferred stock | 35.56B - | 28.46B 19.96% | 39.51B 38.82% | 41.63B 5.36% | 41.63B 0% | ||||||||
property plant equipment net | 909.64B - | 942.75B 3.64% | 937.34B 0.57% | 955.32B 1.92% | 1.18T 23.32% | 1.18T 0% | 1.03T 12.31% | 1.06T 2.82% | 1.06T 0% | 1.17T 10.19% | 1.20T 2.15% | 1.29T 7.70% | |
retained earnings | 337.45B - | 194.98B 42.22% | 369.39B 89.45% | 302.28B 18.17% | 281.34B 6.93% | 281.34B 0% | 274.23B 2.53% | 316.23B 15.31% | 316.23B 0% | -295.12B - | -247.33B 16.19% | ||
short term debt | 257.42B - | 274.96B 6.81% | 405.11B 47.33% | 313.70B 22.56% | 315.05B 0.43% | 315.05B 0% | 37.15B 88.21% | 172.28B 363.74% | 172.28B 0% | 360.60B 109.31% | 216.02B 40.09% | 219.02B 1.39% | |
short term investments | 393.93B - | 465.29B 18.12% | 468.89B 0.77% | 285.36B 39.14% | 288.35B 1.05% | 288.35B 0% | 207.49B 28.04% | 258.64B 24.65% | 258.64B 0% | 108.82B 57.93% | 122.37B 12.45% | 165.97B 35.63% | |
tax assets | 12.40M - | 82.48B 665,069.35% | 74.92B 9.17% | 49.34B 34.14% | 34.75B 29.57% | 34.75B 0% | 58.60B 68.63% | 50.85B 13.23% | 50.85B 0% | 26.89B 47.12% | 26.89B 0% | 33.53B 24.69% | |
tax payables | 5.71B - | 32.28B 465.39% | 2.03B 93.71% | 3.11B 53.15% | 4.09B 31.51% | 4.09B 0% | 2.77B 32.27% | 9.17B 231.05% | 9.17B 0% | 24.98B 172.41% | 24.98B 0% | 11.58B 53.64% | |
total assets | 1.90T - | 1.88T 1.21% | 1.99T 5.88% | 1.85T 7.15% | 2.02T 9.33% | 2.02T 0% | 1.86T 8.09% | 1.99T 6.95% | 1.99T 0% | 1.91T 3.92% | 1.91T 0% | 2.03T 6.54% | |
total current assets | 626.58B - | 666.65B 6.39% | 767.96B 15.20% | 551.14B 28.23% | 598.28B 8.55% | 598.28B 0% | 561.92B 6.08% | 685.75B 22.04% | 685.75B 0% | 519.24B 24.28% | 519.24B 0% | 517.65B 0.31% | |
total current liabilities | 419.56B - | 527.80B 25.80% | 826.75B 56.64% | 672.47B 18.66% | 766.41B 13.97% | 766.41B 0% | 591.24B 22.86% | 657.13B 11.14% | 657.13B 0% | 786.61B 19.70% | 786.61B 0% | 735.75B 6.47% | |
total debt | 614.24B - | 654.43B 6.54% | 707.66B 8.13% | 581.59B 17.81% | 662.26B 13.87% | 662.26B 0% | 416.77B 37.07% | 535.83B 28.57% | 535.83B 0% | 872.29B 62.79% | 727.59B 16.59% | 751.86B 3.34% | |
total investments | 499.02B - | 569.72B 14.17% | 531.07B 6.78% | 325.51B 38.71% | 352.01B 8.14% | 352.01B 0% | 26.76B 92.40% | 30.06B 12.33% | 288.70B 860.41% | 169.56B 41.27% | 169.56B 0% | 233.41B 37.66% | |
total liabilities | 1.01T - | 1.10T 9.37% | 1.25T 12.93% | 1.05T 15.46% | 1.25T 18.21% | 1.25T 0% | 1.08T 13.04% | 1.16T 7.03% | 1.16T 0% | 1.49T 28.34% | 1.49T 0% | 1.50T 0.54% | |
total liabilities and stockholders equity | 1.90T - | 1.88T 1.21% | 1.99T 5.88% | 1.85T 7.15% | 2.02T 9.33% | 2.02T 0% | 1.86T 8.09% | 1.99T 6.95% | 1.99T 0% | 1.91T 3.92% | 1.91T 0% | 2.03T 6.54% | |
total non current assets | 1.28T - | 1.21T 4.95% | 1.22T 0.76% | 1.30T 6.10% | 1.42T 9.66% | 1.42T 0% | 1.30T 8.94% | 1.30T 0.40% | 1.30T 0% | 1.39T 6.81% | 1.39T 0% | 1.52T 9.10% | |
total non current liabilities | 589.22B - | 575.54B 2.32% | 419.26B 27.15% | 380.86B 9.16% | 478.78B 25.71% | 478.78B 0% | 491.57B 2.67% | 501.83B 2.09% | 501.83B 0% | 700.77B 39.64% | 700.77B 0% | 759.65B 8.40% | |
total stockholders equity | 538.75B - | 446.72B 17.08% | 605.00B 35.43% | 635.08B 4.97% | 622.97B 1.91% | 622.97B 0% | 622.78B 0.03% | 653.83B 4.99% | 653.83B 0% | 307.22B 53.01% | 307.22B 0% | 412.12B 34.14% |
All numbers in INR (except ratios and percentages)