av/steel-dynamics--big.svg

NSE:VEDL

Vedanta Limited

  • Stock

INR

Last Close

419.20

02/05 08:51

Market Cap

1.66T

Beta: 1.36

Volume Today

13.35M

Avg: 10.45M

PE Ratio

18.42

PFCF: 1,320.81

Dividend Yield

18.27%

Payout:0%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Mar '19
Jun '19
Sep '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Jun '24
Sep '24
Sep '24
Dec '24
Dec '24
Mar '25
Mar '25
account payables
52.78B
-
209.94B
-
63.28B
-
213.58B
-
71.29B
-
203.57B
-
84.26B
-
291.42B
-
92.36B
68.31%
298.34B
-
169.72B
43.11%
264.71B
-
158.75B
-
319.77B
-
215.31B
-
319.77B
-
215.31B
-
257.61B
-
100.95B
-
263.94B
-
263.94B
0%
264.88B
-
264.88B
0%
accumulated other comprehensive income loss
535.79B
-
443.76B
-
-904.00B
-
-989.87B
-
-1.66T
-
-2.00T
-
307.22B
-
307.22B
0%
374.88B
-
374.88B
0%
cash and cash equivalents
56.96B
-
17.06B
-
36.76B
-
19.81B
-
141.23B
-
16.25B
-
52.16B
-
31.20B
-
83.69B
168.28%
80.89B
-
125.02B
54.56%
77.17B
-
166.29B
-
47.78B
-
155.92B
-
47.78B
-
155.92B
-
33.89B
-
43.27B
-
-125.24B
389.44%
-125.24B
0%
76.69B
161.23%
76.69B
0%
39.93B
-
39.93B
0%
cash and short term investments
492.58B
-
450.89B
8.46%
450.89B
0%
576.79B
27.92%
576.79B
0%
502.05B
12.96%
501.85B
0.04%
542.67B
8.13%
542.67B
0%
610.12B
12.43%
610.12B
0%
399.89B
34.46%
399.89B
0%
337.52B
15.60%
328.09B
2.79%
397.80B
21.25%
372.04B
6.48%
358.33B
3.69%
355.70B
0.74%
395.66B
11.24%
375.61B
5.07%
354.32B
5.67%
354.32B
0%
373.78B
5.49%
315.74B
15.53%
309.94B
1.84%
316.61B
2.15%
414.56B
30.94%
314.24B
24.20%
309.94B
1.37%
266.17B
14.12%
414.56B
55.75%
183.44B
55.75%
296.55B
61.66%
152.09B
-
125.24B
17.65%
125.24B
0%
322.56B
157.55%
322.56B
0%
223.93B
30.58%
223.93B
0%
274.76B
22.70%
274.76B
0%
common stock
2.96B
-
2.96B
-
2.96B
-
2.96B
-
3.72B
-
3.72B
-
3.72B
-
3.72B
-
3.72B
0.05%
3.72B
-
3.72B
0.05%
3.72B
-
3.72B
-
3.72B
-
3.72B
-
3.72B
-
3.72B
-
3.72B
-
3.72B
-
3.91B
-
3.91B
0%
3.91B
-
3.91B
0%
deferred revenue
3.17B
-
118.69B
-
26.26B
-
107.33B
-
57.22B
-
141.71B
-
58.45B
-
75.48B
-
93.58B
23.97%
106.16B
-
78.89B
25.69%
96.70B
-
62.33B
-
104.53B
-
41.30B
-
11.94B
-
41.30B
-
196.36B
-
24.98B
-
deferred revenue non current
196.03B
-
12.64B
-
9.99B
-
21.05B
-
3.10B
-
22.12B
-
23.61B
-
26.05B
-
71.04B
172.70%
29.11B
-
1.68B
94.22%
29.39B
-
46.53B
-
33.19B
-
4.03B
-
33.19B
-
4.03B
-
50.78B
-
5.36B
-
deferrred tax liabilities non current
34.64B
-
162.80B
-
33.23B
-
33.12B
-
20.84B
-
20.07B
-
40.78B
-
56.44B
-
44.84B
20.55%
41.70B
-
28.85B
30.81%
27.46B
-
22.15B
-
25.39B
-
44.35B
-
25.39B
-
44.35B
-
104.91B
-
101.52B
-
124.83B
-
124.83B
0%
130.43B
-
130.43B
0%
goodwill
177.90B
-
56.33B
-
-21.85B
-
-29.22B
-
-29.22B
-
goodwill and intangible assets
178.92B
-
6.36B
-
57.20B
-
6.19B
-
105.78B
-
6.03B
-
168.02B
-
8.11B
-
35.48B
337.54%
7.96B
-
26.30B
230.19%
7.76B
-
34.75B
-
7.51B
-
31.25B
-
7.51B
-
31.25B
-
-39.65B
-
22.48B
-
50.61B
-
50.61B
0%
50.28B
-
50.28B
0%
intangible assets
1.02B
-
6.36B
-
874.90M
-
6.19B
-
105.78B
-
6.03B
-
168.02B
-
8.11B
-
35.48B
337.54%
26.30B
-
29.61B
-
34.75B
-
36.73B
-
31.25B
-
36.73B
-
31.25B
-
-39.65B
-
50.61B
-
50.61B
0%
50.28B
-
50.28B
0%
inventory
87.25B
-
89.88B
-
80.79B
-
92.02B
-
96.28B
-
117.39B
-
119.67B
-
133.72B
-
131.98B
1.30%
107.10B
-
113.35B
5.83%
102.06B
-
99.23B
-
114.81B
-
143.13B
-
114.81B
-
143.13B
-
141.17B
-
130.01B
-
140.56B
-
140.56B
0%
144.74B
-
144.74B
0%
long term debt
356.82B
-
501.77B
-
379.47B
-
412.12B
-
302.55B
-
303.16B
-
267.89B
-
397.18B
-
347.21B
12.58%
296.53B
-
367.24B
23.85%
390.80B
-
379.62B
-
372.81B
-
363.55B
-
372.81B
-
363.55B
-
543.05B
-
506.33B
-
509.92B
-
509.92B
0%
532.84B
-
532.84B
0%
long term investments
13.37B
-
421M
-
26.78B
-
475M
-
28.52B
-
1.17B
-
30.01B
-
1.51B
-
58.09B
3,754.68%
1.66B
-
26.18B
1,473.32%
1.32B
-
26.76B
-
1.76B
-
30.06B
-
1.76B
-
30.06B
-
-231.67B
-
60.74B
-
-203.31B
-
net debt
557.28B
-
658.83B
-
617.67B
-
646.91B
-
566.43B
-
541.73B
-
529.43B
-
632.52B
-
578.57B
8.53%
478.02B
-
372.98B
21.97%
543.44B
-
250.48B
-
461.66B
-
379.91B
-
461.66B
-
379.91B
-
716.75B
-
829.02B
-
125.24B
84.89%
125.24B
0%
720.80B
475.53%
720.80B
0%
711.93B
-
711.93B
0%
net receivables
59.97B
-
99.09B
-
49.58B
-
93.52B
-
25.98B
-
72.97B
-
47.38B
-
98.70B
-
36.38B
63.14%
66.12B
-
27.89B
57.82%
124.30B
-
55.17B
-
171.07B
-
72.75B
-
171.07B
-
72.75B
-
43.77B
-
69.71B
-
78.98B
-
54.76B
-
54.76B
0%
other assets
other current assets
1.49B
-
7.20B
-
1.57B
-
3.83B
-
8.95B
-
2.74B
-
10.55B
-
4.97B
-
14.28B
187.27%
2.79B
-
31.38B
1,026.75%
34.54B
-
33.04B
-
45.17B
-
52.73B
-
45.17B
-
52.73B
-
71.54B
-
167.43B
-
143.04B
-
143.04B
0%
-223.93B
256.55%
-223.93B
0%
43.39B
119.38%
43.39B
0%
other current liabilities
106.18B
-
1.58B
-
163.31B
-
3.56B
-
293.14B
-
2.58B
-
216.06B
-
2.39B
-
265.42B
11,000.79%
2.29B
-
253.85B
10,961.13%
3.74B
-
333.01B
-
3.27B
-
228.24B
-
95.87B
-
228.24B
-
112.46B
-
300.08B
-
291.45B
-
291.45B
0%
240.27B
-
240.27B
0%
other liabilities
other non current assets
174.30B
-
38.18B
-
103.88B
-
44.31B
-
75.78B
-
68.69B
-
94.15B
-
92.08B
-
115.75B
25.70%
89.05B
-
91.06B
2.26%
116.78B
-
141.85B
-
138.77B
-
125.89B
-
138.77B
-
125.89B
-
393.49B
-
108.26B
-
-125.24B
215.68%
-125.24B
0%
330B
363.49%
126.69B
61.61%
143.74B
-
143.74B
0%
other non current liabilities
1.73B
-
21.13B
-
152.86B
-
5.79B
-
92.77B
-
4.34B
-
48.58B
-
2.98B
-
15.69B
427.39%
13.38B
-
87.76B
555.98%
13.81B
-
43.27B
-
18.43B
-
89.90B
-
18.43B
-
89.90B
-
-42.52B
-
87.56B
-
-420.69B
-
89.05B
121.17%
89.05B
0%
-471.96B
629.99%
-471.96B
0%
96.38B
120.42%
96.38B
0%
othertotal stockholders equity
-315.08B
-
216.63B
-
-230.55B
-
213.51B
-
1.11T
-
201.96B
-
1.28T
-
309.19B
-
1.95T
531.42%
300.51B
-
2.31T
667.29%
303.75B
-
344.83B
-
308.70B
-
333.88B
-
308.70B
-
333.88B
-
312.11B
-
303.50B
-
113.47B
62.61%
113.47B
0%
370.97B
226.93%
370.97B
0%
97.08B
73.83%
97.08B
0%
408.21B
320.49%
408.21B
0%
preferred stock
35.56B
-
28.46B
-
39.51B
-
41.63B
-
33.83B
-
property plant equipment net
909.64B
-
1.35T
-
942.75B
-
995.40B
-
937.34B
-
972.79B
-
955.32B
-
1.13T
-
1.18T
4.57%
1.12T
-
1.05T
6.56%
972.31B
-
1.03T
-
974.28B
-
1.06T
-
974.28B
-
1.06T
-
1.14T
-
1.17T
-
1.23T
-
1.23T
0%
1.29T
-
1.29T
0%
retained earnings
337.45B
-
340.58B
-
194.98B
-
213.49B
-
369.39B
-
399.47B
-
302.28B
-
306.56B
-
281.34B
8.23%
304.57B
-
203.13B
33.30%
219.34B
-
274.23B
-
295.90B
-
316.23B
-
295.90B
-
316.23B
-
short term debt
257.42B
-
174.12B
-
274.96B
-
254.60B
-
405.11B
-
254.82B
-
313.70B
-
266.54B
-
315.05B
18.20%
262.38B
-
130.76B
50.16%
229.81B
-
37.15B
-
136.63B
-
172.28B
-
136.63B
-
172.28B
-
207.59B
-
360.60B
-
287.57B
-
287.57B
0%
219.02B
-
219.02B
0%
short term investments
393.93B
-
559.73B
-
465.29B
-
522.86B
-
468.89B
-
383.64B
-
285.36B
-
366.61B
-
288.35B
21.35%
274.81B
-
270.64B
1.52%
277.15B
-
207.49B
-
262.16B
-
258.64B
-
262.16B
-
258.64B
-
262.66B
-
108.82B
-
250.48B
130.18%
250.48B
0%
245.87B
1.84%
245.87B
0%
234.83B
-
234.83B
0%
tax assets
12.40M
-
72.29B
-
82.48B
-
82.60B
-
74.92B
-
69.13B
-
49.34B
-
46.11B
-
34.75B
24.63%
68.60B
-
68.89B
0.42%
61.53B
-
58.60B
-
67.71B
-
50.85B
-
67.71B
-
50.85B
-
31.77B
-
26.89B
-
34.72B
-
34.72B
0%
33.53B
-
33.53B
0%
tax payables
5.71B
-
5.78B
-
32.28B
-
2.66B
-
2.03B
-
5.33B
-
3.11B
-
5.83B
-
4.09B
29.88%
2.19B
-
1.88B
14.19%
3.24B
-
2.77B
-
11.96B
-
9.17B
-
11.96B
-
9.17B
-
22.38B
-
24.98B
-
13.03B
-
13.03B
0%
11.58B
-
11.58B
0%
total assets
1.90T
-
2.24T
-
1.88T
-
1.86T
-
1.99T
-
1.71T
-
1.85T
-
1.91T
-
2.02T
5.80%
1.82T
-
1.84T
0.82%
1.74T
-
1.86T
-
1.79T
-
1.99T
-
1.79T
-
1.99T
-
1.85T
-
1.91T
-
2.05T
-
2.05T
0%
2.03T
-
2.03T
0%
total current assets
492.58B
-
626.58B
27.20%
450.89B
28.04%
772.96B
71.43%
576.79B
25.38%
666.65B
15.58%
501.85B
24.72%
732.04B
45.87%
542.67B
25.87%
767.96B
41.52%
610.12B
20.55%
592.99B
2.81%
399.89B
32.56%
551.14B
37.82%
328.09B
40.47%
635.19B
93.60%
598.28B
5.81%
358.33B
40.11%
531.71B
48.38%
575.20B
8.18%
375.61B
34.70%
581.84B
54.91%
354.32B
39.10%
561.92B
58.59%
315.74B
43.81%
603.52B
91.15%
316.61B
47.54%
685.75B
116.59%
314.24B
54.18%
603.52B
92.06%
266.17B
55.90%
685.75B
157.64%
183.44B
73.25%
553.03B
201.48%
519.24B
-
125.24B
75.88%
125.24B
0%
606.16B
384.00%
606.16B
0%
517.65B
-
517.65B
0%
total current liabilities
419.56B
-
504.33B
-
527.80B
-
579.08B
-
826.75B
-
602.69B
-
672.47B
-
635.84B
-
766.41B
20.54%
669.18B
-
633.22B
5.37%
594.97B
-
591.24B
-
564.21B
-
657.13B
-
564.21B
-
657.13B
-
774.02B
-
786.61B
-
855.99B
-
855.99B
0%
735.75B
-
735.75B
0%
total debt
614.24B
-
675.89B
-
654.43B
-
666.72B
-
707.66B
-
557.98B
-
581.59B
-
663.72B
-
662.26B
0.22%
558.91B
-
498B
10.90%
620.62B
-
416.77B
-
509.44B
-
535.83B
-
509.44B
-
535.83B
-
750.64B
-
872.29B
-
797.49B
-
797.49B
0%
751.86B
-
751.86B
0%
total investments
499.02B
-
560.15B
-
569.72B
-
523.33B
-
531.07B
-
384.81B
-
325.51B
-
368.11B
-
352.01B
4.37%
276.47B
-
346.35B
25.27%
278.47B
-
26.76B
-
265.10B
-
30.06B
-
265.10B
-
288.70B
-
30.99B
-
169.56B
-
250.48B
47.72%
250.48B
0%
42.56B
83.01%
42.56B
0%
46.38B
-
46.38B
0%
total liabilities
1.01T
-
1.20T
-
1.10T
-
1.05T
-
1.25T
-
952.37B
-
1.05T
-
1.12T
-
1.25T
11.33%
1.05T
-
1.12T
6.56%
1.06T
-
1.08T
-
1.01T
-
1.16T
-
1.01T
-
1.16T
-
1.43T
-
1.49T
-
-420.69B
-
1.58T
475.52%
1.58T
0%
-471.96B
129.87%
-471.96B
0%
1.50T
416.85%
1.50T
0%
total liabilities and stockholders equity
1.90T
-
2.24T
-
1.88T
-
1.86T
-
1.99T
-
1.71T
-
1.85T
-
1.91T
-
2.02T
5.80%
1.82T
-
1.84T
0.82%
1.74T
-
1.86T
-
1.79T
-
1.99T
-
1.79T
-
1.99T
-
1.85T
-
1.91T
-
420.69B
77.95%
420.69B
0%
2.05T
387.71%
2.05T
0%
2.03T
-
2.03T
0%
total non current assets
1.28T
-
1.47T
-
1.21T
-
1.13T
-
1.22T
-
1.12T
-
1.30T
-
1.27T
-
1.42T
11.59%
1.29T
-
1.26T
2.21%
1.16T
-
1.30T
-
1.19T
-
1.30T
-
1.19T
-
1.30T
-
1.30T
-
1.39T
-
-125.24B
109.02%
-125.24B
0%
1.45T
1,254.26%
1.45T
0%
1.52T
-
1.52T
0%
total non current liabilities
589.22B
-
698.35B
-
575.54B
-
472.09B
-
419.26B
-
349.68B
-
380.86B
-
482.64B
-
478.78B
0.80%
380.71B
-
485.53B
27.53%
461.47B
-
491.57B
-
449.82B
-
501.83B
-
449.82B
-
501.83B
-
656.22B
-
700.77B
-
-420.69B
-
723.80B
272.05%
723.80B
0%
-471.96B
165.21%
-471.96B
0%
759.65B
260.96%
759.65B
0%
total stockholders equity
538.75B
-
560.18B
-
446.72B
-
429.96B
-
605.00B
-
605.14B
-
635.08B
-
619.47B
-
622.97B
0.56%
608.80B
-
546.35B
10.26%
526.80B
-
622.78B
-
608.32B
-
653.83B
-
608.32B
-
653.83B
-
315.83B
-
307.22B
-
420.69B
36.93%
420.69B
0%
374.88B
10.89%
374.88B
0%
471.96B
25.90%
471.96B
0%
412.12B
12.68%
412.12B
0%

All numbers in INR (except ratios and percentages)