NSE:VEDL

Vedanta Limited

Stock

INR

Last Close

419.20

02/05 08:51

Market Cap

1.66T

Beta: 1.36

Volume Today

13.35M

Avg: 10.45M

PE Ratio

18.42

PFCF: 1,320.81

Dividend Yield

18.27%

Payout:0%

Overview Financials API

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Excel Tearsheet

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '14	Jan '15	Mar '15	Jun '15	Sep '15	Dec '15	Jan '16	Mar '16	Jun '16	Sep '16	Dec '16	Jan '17	Mar '17	Jun '17	Sep '17	Dec '17	Jan '18	Mar '18	Jun '18	Sep '18	Jan '19	Mar '19	Jun '19	Sep '19	Jan '20	Mar '20	Jun '20	Sep '20	Dec '20	Mar '21	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24
asset turnover			0.09 -		0.08 -			0.08 -		0.09 -			0.12 -		0.13 -			0.15 -		0.12 -		0.11 -		0.12 -		0.11 -		0.12 -		0.15 -		0.17 -		0.20 -		0.18 -		0.61 -		0.21 -		0.19 -		0.18 -
cash conversion cycle			64.56 -		-50.30 -			44.38 -		-64.75 -			27.80 -		-30.82 -			35.52 -		-66.62 -		40.87 -		-97.79 -		-32.42 -		-22.62 -		-21.81 -		-21.62 -		-16.95 -		-17.44 -		-4.41 -		-42.82 -		30.72 -		-52.43 -
cash per share			152.07 -		194.79 -			169.32 -		182.92 -			205.89 -		107.75 -			91.02 -		107.23 -		100.44 -		96.09 -		106.87 -		95.65 -		100.94 -		83.68 -		111.95 -		104.81 -		80.24 -	49.40 38.43%	79.86 61.66%			33.75 -	83.46 147.25%
company equity multiplier			3.53 -		4.01 -			4.21 -		4.33 -			3.29 -		2.83 -			2.91 -		3.08 -		3.24 -		2.99 -		3.36 -		3.31 -		2.98 -		2.95 -		3.04 -		3.73 -		4.98 -		5.86 -		6.21 -		5.47 -
days of inventory outstanding			86.38 -		76.20 -			74.68 -		86.99 -			69.06 -		83.41 -			67.88 -		90.07 -		88.92 -		70.10 -		91.06 -		47.94 -		66.06 -		40.81 -		66.61 -		64.32 -		17.46 -		64.31 -		58.39 -		59.73 -
days of payables outstanding			52.25 -		178.00 -			58.49 -		201.89 -			51.13 -		144.65 -			47.79 -		196.29 -		62.23 -		195.26 -		136.35 -		124.34 -		105.68 -		113.67 -		100.20 -		97.77 -		28.77 -		117.35 -		45.34 -		112.15 -
days of sales outstanding			30.44 -		51.50 -			28.19 -		50.16 -			9.87 -		30.42 -			15.43 -		39.60 -		14.18 -		27.37 -		12.86 -		53.77 -		17.81 -		51.24 -		16.64 -		16.01 -		6.91 -		10.22 -		17.67 -
dividend yield	0.00 -	0.00 6.21%	0.00 6.65%	0.01 8.79%	0.01 105.92%	0.02 55.46%	0.02 28.41%	0.02 21.12%	0.01 32.04%		0.00 -	0.00 14.60%	0.00 7.83%	0.00 11.95%		0.03 -	0.03 4.38%	0.03 20.49%	0.04 19.40%		0.02 -	0.02 4.46%	0.03 8.61%		0.01 -	0.02 113.21%	0.01 39.20%	0.01 22.32%
ebit per revenue	0.40 -	0.40 0%	-2.96 840.56%	0.36 112.20%	0.35 2.78%	0.34 3.71%	0.34 0%	-2.77 917.72%	0.36 112.87%	0.40 12.31%	0.44 10.96%	0.44 0%	-0.23 151.59%	0.40 273.56%	0.38 3.56%	0.41 5.98%	0.41 0%	-0.13 131.84%	0.44 439.88%	0.38 13.18%	0.38 1.62%	-0.55 246.26%	0.40 173.65%	0.34 14.73%	0.46 32.79%	0.41 9.71%	0.41 1.03%	0.02 96.14%	0.48 2,967.85%	0.50 3.58%	0.50 0.46%	0.51 0.48%	0.46 9.28%	0.55 19.34%	0.46 15.93%	0.38 16.71%	0.43 10.96%	0.09 79.27%	0.12 31.49%	0.25 111.82%	0.19 24.14%	0.17 9.03%	0.20 18.88%
ebt per ebit	0.43 -	0.43 0%	0.35 20.08%	0.34 2.53%	0.43 27.21%	0.13 69.25%	0.13 0%	0.24 83.01%	0.32 33.59%	0.45 40.61%	0.43 4.81%	0.43 0%	-0.93 315.87%	0.38 141.25%	0.46 20.91%	0.44 5.89%	0.44 0%	-2.41 650.36%	0.34 114.32%	0.31 11.16%	0.39 27.97%	-0.32 182.69%	0.24 175.15%	0.15 38.47%	0.39 162.86%	-1.89 581.07%	0.32 116.73%	11.09 3,401.29%	0.50 95.52%	0.41 17.28%	0.51 23.26%	0.51 0.50%	0.50 1.07%	0.47 6.08%	0.41 12.88%	0.31 23.82%	0.98 212.57%	0.80 18.54%	1.06 32.14%	0.86 18.28%	0.63 27.05%	0.66 5.30%	0.82 23.95%
effective tax rate	0.14 -	0.14 0%	-0.03 120.96%	0.17 664.59%	0.21 23.71%	0.24 15.18%	0.24 0%	0.03 88.95%	0.30 1,008.77%	0.18 39.87%	0.23 28.80%	0.23 0%	0.41 76.72%	0.23 43.45%	0.24 4.47%	0.32 30.88%	0.32 0%	0.34 7.60%	0.33 2.52%	0.27 17.13%	0.33 20.14%	0.22 34.48%	0.07 69.30%	-1.43 2,263.54%	0.30 120.91%	0.21 30.40%	0.25 20.46%	0.61 141.38%	0.22 63.87%	-0.33 249.80%	0.26 180.18%	0.24 8.64%	0.31 30.06%	0.29 8.00%	0.23 20.19%	0.38 66.96%	0.32 15.72%	0.23 30.25%	0.19 15.56%	1.11 483.96%	0.30 72.90%	0.43 42.95%	0.14 67.45%	0.27 89.65%
enterprise value multiple	14.98 -		34.00 -		22.13 -	14.10 36.30%		27.65 -		25.77 -	11.64 54.83%		20.72 -		33.61 -	20.84 37.99%		22.05 -		39.61 -		23.22 -		36.36 -		20.93 -		25.95 -		14.00 -		17.78 -		15.79 -		25.46 -		10.93 -	27.52 151.89%	16.28 40.84%	14.64 10.07%	9.46 35.43%	18.61 96.81%	26.23 40.99%
fixed asset turnover			0.19 -		0.13 -			0.17 -		0.17 -			0.25 -		0.22 -			0.29 -		0.20 -		0.20 -		0.19 -		0.19 -		0.21 -		0.27 -		0.31 -		0.37 -		0.33 -		1.08 -		0.34 -		0.30 -		0.30 -
free cash flow per share	3.66 -	3.66 0.00%	3.66 0.08%	3.66 0.02%	3.66 0.15%	4.41 20.46%	4.41 0%	4.44 0.67%	4.44 0.20%		13.45 -	13.45 0.00%	13.46 0.13%	10.74 20.24%		18.61 -	18.61 0%	18.60 0.06%	18.58 0.10%		8.01 -	8.01 0.01%	8.02 0.07%		7.03 -	7.03 0.03%	7.03 0.01%	7.03 0.05%											13.74 -	14.23 3.60%	15.01 5.50%
gross profit margin	0.44 -	0.44 0%	0.49 11.87%	0.40 17.25%	0.39 4.02%	0.38 1.25%	0.38 0%	0.38 0.70%	0.40 2.96%	0.43 9.16%	0.47 9.60%	0.47 0%	0.47 0.78%	0.43 9.17%	0.41 3.26%	0.43 4.20%	0.43 0%	0.43 1.15%	0.47 10.88%	0.40 14.34%	0.41 0.59%	0.42 3.64%	0.43 1.92%	0.37 14.47%	0.48 30.95%	0.43 11.49%	0.43 1.64%	0.08 81.76%	0.51 550.19%	0.51 0.30%	0.52 0.41%	0.16 69.56%	0.47 197.65%	0.51 8.51%	0.44 13.30%	0.38 14.71%	0.63 68.66%	0.36 43.66%	0.41 14.12%	0.49 19.56%	0.43 11.52%	0.44 1.02%	0.46 5.71%	0.43 6.59%
interest coverage	5.76 -	5.76 0%	-39.79 790.91%	4.51 111.34%	4.21 6.74%	3.60 14.43%	3.60 0%	-28.47 890.74%	3.67 112.89%	4.62 25.95%	5.97 29.12%	5.97 0%	-3.61 160.41%	4.83 233.82%	5.80 20.10%	7.57 30.67%	7.57 0%	-2.51 133.12%	6.31 351.60%	5.79 8.26%	6.54 12.98%	-9.05 238.31%	6.38 170.53%	5.59 12.36%	7.85 40.36%	7.58 3.44%	5.13 32.38%	0.27 94.67%	8.25 2,919.83%	10.55 27.95%	11.98 13.54%	15.01 25.32%	12.73 15.22%	16.17 27.10%	14.61 9.66%	8.47 42.04%	52.39 518.58%	1.75 96.66%	1.83 4.71%	3.76 104.80%	2.70 28.16%	2.49 7.54%	3.25 30.13%
inventory turnover			1.04 -		1.18 -			1.21 -		1.03 -			1.30 -		1.08 -			1.33 -		1.00 -		1.01 -		1.28 -		0.99 -		1.88 -		1.36 -		2.21 -		1.35 -		1.40 -		5.16 -		1.40 -		1.54 -		1.51 -
long term debt to capitalization			0.40 -		0.47 -			0.46 -		0.49 -			0.33 -		0.33 -			0.30 -		0.39 -		0.36 -		0.33 -		0.40 -		0.43 -		0.38 -		0.38 -		0.36 -		0.42 -		0.53 -		0.63 -		0.62 -		0.57 -
net income per ebt	0.48 -	0.48 0%	1.06 120.80%	0.42 60.37%	0.41 2.31%	0.03 93.41%	0.03 0%	1.06 3,820.61%	0.37 64.74%	0.47 25.52%	0.48 2.69%	0.48 0%	0.28 41.93%	0.52 84.99%	0.53 3.03%	0.47 10.80%	0.47 0%	0.56 17.69%	0.46 18.37%	0.51 12.44%	0.45 11.78%	0.64 40.80%	0.65 1.84%	1.92 196.40%	0.62 67.92%	0.82 32.92%	0.51 38.04%	0.17 66.94%	0.61 262.98%	1.12 83.66%	0.59 47.40%	0.60 2.60%	0.69 13.68%	0.57 17.23%	0.61 7.07%	0.62 1.22%	0.68 9.78%	0.77 14.45%	0.65 16.58%	-0.22 133.75%	0.49 324.89%	0.34 30.08%	0.61 77.48%	0.57 6.30%
net profit margin	0.08 -	0.08 0%	-1.08 1,406.82%	0.05 104.71%	0.06 20.81%	0.00 98.05%	0.00 0%	-0.71 58,771.43%	0.04 106.06%	0.08 98.21%	0.09 8.47%	0.09 0%	0.06 35.32%	0.08 32.43%	0.09 20.14%	0.08 11.03%	0.08 0%	0.17 106.23%	0.07 60.28%	0.06 13.28%	0.07 11.08%	0.11 70.29%	0.06 43.64%	0.10 55.53%	0.11 11.96%	-0.64 677.34%	0.07 110.26%	0.03 55.34%	0.15 398.62%	0.23 57.37%	0.15 34.87%	0.16 3.61%	0.16 2.04%	0.15 7.23%	0.12 21.59%	0.07 35.77%	0.28 280.75%	0.05 80.67%	0.08 44.94%	-0.05 158.42%	0.06 224.45%	0.04 33.03%	0.10 161.53%	0.12 16.12%
operating cash flow per share	10.59 -	10.59 0.00%	10.60 0.08%	10.60 0.02%	10.61 0.15%	8.99 15.29%	8.99 0%	9.05 0.67%	9.03 0.20%		17.87 -	17.87 0.00%	17.89 0.13%	14.27 20.24%		23.50 -	23.50 0%	23.49 0.06%	23.47 0.10%		14.07 -	14.07 0.01%	14.08 0.07%		12.31 -	12.32 0.03%	12.32 0.01%	12.31 0.05%											13.74 -	14.23 3.60%	15.01 5.50%
operating cycle			116.82 -		127.70 -			102.87 -		137.15 -			78.93 -		113.83 -			83.31 -		129.67 -		103.10 -		97.47 -		103.92 -		101.71 -		83.87 -		92.05 -		83.25 -		80.33 -		24.37 -		74.53 -		76.06 -		59.73 -
operating profit margin	0.40 -	0.40 0%	-2.96 840.56%	0.36 112.20%	0.35 2.78%	0.34 3.71%	0.34 0%	-2.77 917.72%	0.36 112.87%	0.40 12.31%	0.44 10.96%	0.44 0%	-0.23 151.59%	0.40 273.56%	0.38 3.56%	0.41 5.98%	0.41 0%	-0.13 131.84%	0.44 439.88%	0.38 13.18%	0.38 1.62%	-0.55 246.26%	0.40 173.65%	0.34 14.73%	0.46 32.79%	0.41 9.71%	0.41 1.03%	0.02 96.14%	0.48 2,967.85%	0.50 3.58%	0.50 0.46%	0.51 0.48%	0.46 9.28%	0.55 19.34%	0.46 15.93%	0.38 16.71%	0.43 10.96%	0.09 79.27%	0.12 31.49%	0.25 111.82%	0.19 24.14%	0.17 9.03%	0.20 18.88%
payables turnover			1.72 -		0.51 -			1.54 -		0.45 -			1.76 -		0.62 -			1.88 -		0.46 -		1.45 -		0.46 -		0.66 -		0.72 -		0.85 -		0.79 -		0.90 -		0.92 -		3.13 -		0.77 -		1.99 -		0.80 -
pretax profit margin	0.17 -	0.17 0%	-1.02 691.86%	0.12 111.89%	0.15 23.67%	0.04 70.39%	0.04 0%	-0.67 1,596.49%	0.11 117.19%	0.18 57.91%	0.19 5.62%	0.19 0%	0.21 11.37%	0.15 28.41%	0.18 16.61%	0.18 0.25%	0.18 0%	0.31 75.24%	0.15 51.34%	0.12 22.87%	0.15 25.91%	0.18 20.95%	0.10 44.66%	0.05 47.53%	0.18 249.06%	-0.78 534.35%	0.13 116.56%	0.18 35.07%	0.24 37.37%	0.21 14.32%	0.26 23.82%	0.26 0.98%	0.23 10.24%	0.26 12.08%	0.19 26.76%	0.12 36.55%	0.42 246.82%	0.07 83.11%	0.12 73.75%	0.21 73.10%	0.12 44.66%	0.11 4.21%	0.17 47.35%	0.21 23.93%
price fair value			1.04 -		0.45 -			0.60 -		1.19 -			1.35 -		1.93 -			1.65 -		1.39 -		1.12 -		0.94 -		0.44 -		0.96 -		1.36 -		1.75 -		2.28 -		1.84 -		2.58 -	2.09 19.12%	2.62 25.31%			4.10 -	5.29 28.87%
receivables turnover			2.96 -		1.75 -			3.19 -		1.79 -			9.12 -		2.96 -			5.83 -		2.27 -		6.35 -		3.29 -		7.00 -		1.67 -		5.05 -		1.76 -		5.41 -		5.62 -		13.03 -		8.81 -		5.09 -
return on assets			-0.10 -		0.00 -			-0.06 -		0.01 -			0.01 -		0.01 -			0.03 -		0.01 -		0.01 -		0.01 -		-0.07 -		0.00 -		0.03 -		0.03 -		0.03 -		0.01 -		0.03 -		-0.01 -		0.01 -		0.02 -
return on capital employed			-0.35 -		0.03 -			-0.32 -		0.05 -			-0.05 -		0.07 -			-0.03 -		0.07 -		-0.10 -		0.07 -		0.07 -		0.00 -		0.11 -		0.12 -		0.16 -		0.11 -		0.10 -		0.09 -		0.05 -
return on equity			-0.36 -		0.02 -			-0.25 -		0.03 -			0.02 -		0.03 -			0.08 -		0.02 -		0.04 -		0.04 -		-0.23 -		0.01 -		0.10 -		0.08 -		0.09 -		0.05 -		0.17 -	0.05 67.99%	-0.06 205.70%		0.04 -	0.09 92.36%	0.12 35.44%
total debt to capitalization			0.53 -		0.55 -			0.59 -		0.61 -			0.54 -		0.48 -			0.48 -		0.52 -		0.52 -		0.48 -		0.48 -		0.54 -		0.40 -		0.46 -		0.45 -		0.52 -		0.63 -		0.70 -		0.74 -		0.68 -

All numbers in INR (except ratios and percentages)