NYSE:BX
Blackstone Inc.
- Stock
Last Close
143.43
06/11 21:39
Market Cap
150.24B
Beta: 1.49
Volume Today
4.01M
Avg: 5.06M
PE Ratio
46.41
PFCF: 75.06
Dividend Yield
2.77%
Payout:111.38%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.85B - | 2.33B 26.47% | 1.08B 53.64% | 88.75M 91.80% | 818.30M 822.08% | 825.63M 0.90% | 1.02B 23.96% | 1.22B 18.94% | 1.32B 8.66% | 1.60B 21.33% | 1.35B 15.97% | 1.45B 7.34% | 1.51B 4.34% | 1.47B 2.81% | 2.28B 55.37% | 1.57B 31.33% | 481.53M 69.25% | 1.73B 260.18% | 1.31B 24.75% | 1.47B 12.96% | 1.66B 12.62% | -2.13B 228.09% | 2.13B 200.32% | 2.44B 14.52% | 2.78B 13.93% | 4.10B 47.23% | 3.86B 5.76% | 4.46B 15.42% | 4.23B 5.00% | 3.88B 8.39% | 760.52M 80.40% | 974.09M 28.08% | 1.52B 55.89% | 1.30B 14.28% | 2.46B 89.26% | 2.78B - | 3.71B - | 2.94B - | 3.48B 18.28% | 3.09B 11.32% | |||||
cost of revenue | -1.53B - | 963.38M 163.13% | 688.46M 28.54% | 263.18M 61.77% | -1.21B 561.62% | 452.08M 137.21% | 536.14M 18.60% | 597.05M 11.36% | -863.00M 244.55% | 759.28M 187.98% | 679.07M 10.56% | 720.11M 6.04% | -1.47B 304.14% | 762.56M 151.87% | 813.61M 6.69% | 805.16M 1.04% | -3.79B 570.12% | 850.21M 122.46% | 637.75M 24.99% | 718.75M 12.70% | -2.28B 417.20% | 841.89M 136.93% | 960.27M 14.06% | 1.12B 16.63% | 3.40B 203.45% | 1.82B 46.48% | 2.02B 11.01% | 2.38B 18.00% | 30.38M 98.73% | 1.89B 6,112.87% | 380.75M 79.83% | 604.97M 58.89% | 3.53B 483.91% | 763.11M 78.40% | 1.06B 38.98% | 30.00M - | 28.16M - | 118.11M - | 41.08M 65.22% | ||||||
gross profit | 3.37B - | 1.37B 59.34% | 393.87M 71.28% | -174.43M 144.29% | 2.03B 1,265.60% | 373.56M 81.63% | 487.32M 30.46% | 620.28M 27.28% | 2.19B 252.37% | 845.52M 61.32% | 669.46M 20.82% | 727.40M 8.65% | 2.98B 309.74% | 705.34M 76.33% | 1.47B 107.99% | 761.02M 48.12% | 4.27B 460.66% | 884.16M 79.28% | 667.36M 24.52% | 755.46M 13.20% | 3.94B 421.55% | -2.97B 175.34% | 1.17B 139.52% | 1.32B 12.80% | -615.31M 146.50% | 2.28B 470.38% | 1.84B 19.13% | 2.07B 12.59% | 4.20B 102.62% | 1.99B 52.62% | 379.77M 80.94% | 369.12M 2.80% | -2.01B 645.60% | 538.53M 126.74% | 1.40B 160.51% | 2.75B - | 3.68B - | 2.83B - | 3.44B 21.77% | 3.09B 10.26% | |||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 159.66M - | 154.21M 3.42% | 188.56M 22.28% | 176.96M 6.15% | 142.26M 19.61% | 128.27M 9.83% | 139.58M 8.81% | 139.45M 0.09% | 165.19M 18.46% | 130.12M 21.23% | 164.95M 26.77% | 142.10M 13.85% | 161.93M 13.95% | 181.70M 12.21% | 163.45M 10.04% | 171.12M 4.69% | 157.10M 8.19% | 148.95M 5.19% | 180.89M 21.45% | 175.10M 3.20% | 192.20M 9.76% | 162.17M 15.62% | 173.13M 6.76% | 173.31M 0.10% | 216.03M 24.64% | 187.50M 13.20% | 208.83M 11.37% | 219.25M 4.99% | 312.63M 42.59% | 242.87M 22.32% | 293.72M 20.94% | 275.89M 6.07% | 310.87M 12.68% | 321.79M 3.51% | 306.62M 4.72% | 344.48M - | 383.58M - | ||||||||
selling general and administrative expenses | 159.66M - | 154.21M 3.42% | 188.56M 22.28% | 176.96M 6.15% | 142.26M 19.61% | 128.27M 9.83% | 139.58M 8.81% | 139.45M 0.09% | 165.19M 18.46% | 130.12M 21.23% | 164.95M 26.77% | 142.10M 13.85% | 161.93M 13.95% | 181.70M 12.21% | 163.45M 10.04% | 171.12M 4.69% | 157.10M 8.19% | 148.95M 5.19% | 180.89M 21.45% | 175.10M 3.20% | 192.20M 9.76% | 162.17M 15.62% | 173.13M 6.76% | 173.31M 0.10% | 216.03M 24.64% | 187.50M 13.20% | 208.83M 11.37% | 219.25M 4.99% | 312.63M 42.59% | 242.87M 22.32% | 293.72M 20.94% | 275.89M 6.07% | 310.87M 12.68% | 321.79M 3.51% | 306.62M 4.72% | 344.48M - | 383.58M - | ||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 348.21M - | 596.75M 71.37% | 500.99M 16.05% | 394.08M 21.34% | 235.13M 40.33% | 363.57M 54.63% | 373.36M 2.69% | 358.58M 3.96% | 339.12M 5.43% | 397.48M 17.21% | 409.28M 2.97% | 398.94M 2.53% | -10.68M 102.68% | 389.40M 3,747.80% | 427.48M 9.78% | 419.29M 1.92% | 373.79M 10.85% | 471.40M 26.11% | 438.52M 6.97% | 288.16M 34.29% | 460.69M 59.87% | 477.14M 3.57% | 458.38M 3.93% | 468.68M 2.25% | 486.81M 3.87% | 539.73M 10.87% | 507.50M 5.97% | 573.52M 13.01% | 543.99M 5.15% | 655.74M 20.54% | 686.02M 4.62% | 600.27M 12.50% | 605.46M 0.86% | 721.49M 19.17% | 729.92M 1.17% | -744.63M - | -1.76B - | 1.03B - | 847.18M - | ||||||
cost and expenses | 507.87M - | 750.95M 47.86% | 689.54M 8.18% | 571.04M 17.19% | 377.39M 33.91% | 491.85M 30.33% | 512.94M 4.29% | 498.03M 2.91% | 504.31M 1.26% | 527.60M 4.62% | 574.23M 8.84% | 541.04M 5.78% | 151.25M 72.04% | 571.10M 277.58% | 590.93M 3.47% | 590.40M 0.09% | 530.89M 10.08% | 620.35M 16.85% | 619.41M 0.15% | 463.26M 25.21% | 652.88M 40.93% | 639.31M 2.08% | 631.51M 1.22% | 641.99M 1.66% | 702.83M 9.48% | 727.23M 3.47% | 716.33M 1.50% | 792.77M 10.67% | 856.62M 8.05% | 898.61M 4.90% | 979.75M 9.03% | 876.16M 10.57% | 916.33M 4.58% | 1.04B 13.86% | 1.04B 0.65% | 774.64M - | 1.79B - | 1.49B - | 1.43B 4.06% | 1.23B 14.02% | |||||
operating expenses | 507.87M - | 750.95M 47.86% | 689.54M 8.18% | 571.04M 17.19% | 377.39M 33.91% | 491.85M 30.33% | 512.94M 4.29% | 498.03M 2.91% | 504.31M 1.26% | 527.60M 4.62% | 574.23M 8.84% | 541.04M 5.78% | 151.25M 72.04% | 571.10M 277.58% | 590.93M 3.47% | 590.40M 0.09% | 530.89M 10.08% | 620.35M 16.85% | 619.41M 0.15% | 463.26M 25.21% | 652.88M 40.93% | 639.31M 2.08% | 631.51M 1.22% | 641.99M 1.66% | 702.83M 9.48% | 727.23M 3.47% | 716.33M 1.50% | 792.77M 10.67% | 856.62M 8.05% | 898.61M 4.90% | 979.75M 9.03% | 876.16M 10.57% | 916.33M 4.58% | 1.04B 13.86% | 1.04B 0.65% | 744.63M - | -1.76B - | 1.37B - | 1.23B - | ||||||
interest expense | 315.21M - | 398.00M 26.26% | 224.89M 43.50% | 134.66M 40.12% | -108.10M 180.27% | 125.86M 216.43% | 199.66M 58.64% | 275.75M 38.11% | 320.18M 16.11% | 402.05M 25.57% | 310.88M 22.68% | 362.72M 16.68% | 453.77M 25.10% | 38.67M 91.48% | 39.32M 1.68% | 41.35M 5.18% | 44.64M 7.95% | 42.00M 5.92% | 43.60M 3.80% | 53.36M 22.40% | 60.69M 13.73% | 41.64M 31.38% | 39.28M 5.69% | 39.54M 0.67% | 45.70M 15.58% | 44.98M 1.57% | 44.32M 1.47% | 52.41M 18.26% | 56.55M 7.89% | 66.75M 18.03% | 69.64M 4.34% | 80.51M 15.60% | 100.33M 24.62% | 104.44M 4.10% | 108.10M 3.50% | 118.11M - | 126.29M - | ||||||||
ebitda | 966.36M - | 1.15B 19.17% | 425.93M 63.01% | -88.94M 120.88% | 162.49M 282.70% | 317.59M 95.45% | 468.53M 47.53% | 638.04M 36.18% | 751.83M 17.83% | 932.28M 24.00% | 694.22M 25.53% | 817.84M 17.81% | 1.35B 64.56% | 475.53M 64.67% | 934.59M 96.54% | 525.37M 43.79% | 78.70M 85.02% | 582.21M 639.76% | 405.87M 30.29% | 693.76M 70.93% | 590.53M 14.88% | -1.17B 297.42% | 772.71M 166.28% | 952.97M 23.33% | 1.08B 13.20% | 1.81B 67.90% | 1.66B 8.32% | 1.93B 16.35% | 1.91B 1.06% | 1.79B 6.58% | 95.46M 94.65% | 191.93M 101.05% | 531.85M 177.11% | 237.93M 55.26% | 824.54M 246.55% | 2.03B - | 1.95B - | 1.46B - | 2.08B 42.18% | 1.74B 16.30% | |||||
operating income | 941.35M - | 1.13B 19.70% | 402.31M 64.30% | -118.47M 129.45% | 139.00M 217.34% | 294.76M 112.05% | 445.70M 51.21% | 616.37M 38.29% | 736.21M 19.44% | 921.31M 25.14% | 683.26M 25.84% | 806.87M 18.09% | 1.33B 65.08% | 461.04M 65.39% | 920.09M 99.57% | 510.89M 44.47% | 63.14M 87.64% | 564.46M 793.95% | 388.12M 31.24% | 676.01M 74.17% | 572.78M 15.27% | -1.18B 306.63% | 754.96M 163.79% | 935.22M 23.88% | 1.06B 13.44% | 1.79B 68.95% | 1.64B 8.41% | 1.91B 16.54% | 1.89B 1.07% | 1.77B 6.65% | 76.76M 95.66% | 177.03M 130.62% | 517.04M 192.06% | 362.80M 29.83% | 824.54M 127.27% | 2.01B - | 1.92B - | 1.45B - | 2.05B 41.23% | 1.86B 9.44% | |||||
depreciation and amortization | 25.01M - | 24.80M 0.82% | 23.62M 4.75% | 29.52M 24.99% | 23.49M 20.44% | 22.83M 2.82% | 22.83M 0.00% | 21.67M 5.06% | 15.62M 27.95% | 10.96M 29.79% | 10.96M 0.01% | 10.96M 0.01% | 13.88M 26.64% | 14.49M 4.37% | 14.49M 0% | 14.48M 0.11% | 15.56M 7.50% | 17.75M 14.07% | 17.75M 0% | 17.75M 0% | 17.75M 0.01% | 17.75M 0.01% | 17.75M 0% | 17.75M 0% | 17.80M 0.30% | 18.78M 5.48% | 18.70M 0.43% | 18.70M 0% | 18.70M 0.01% | 18.70M 0.01% | 18.70M 0% | 14.89M 20.36% | 14.81M 0.56% | -124.87M 943.20% | 9.07M 107.26% | 26.05M - | 24.68M - | 8.97M - | 26.64M 196.85% | -118.50M 544.77% | |||||
total other income expenses net | 396.77M - | 456.81M 15.13% | -9.52M 102.08% | -363.82M 3,720.89% | 301.90M 182.98% | 39.03M 87.07% | 64.83M 66.11% | 102.94M 58.79% | 82.18M 20.16% | 155.89M 89.69% | 91.04M 41.60% | 99.59M 9.40% | 27.18M 72.71% | 435.76M 1,503.12% | 769.62M 76.61% | 464.89M 39.59% | -112.49M 124.20% | 549.57M 588.53% | 297.57M 45.85% | 334.94M 12.56% | 434.56M 29.74% | -1.58B 464.12% | 746.80M 147.20% | 865.89M 15.95% | 1.02B 17.75% | 1.58B 54.80% | 1.50B 4.70% | 1.75B 16.47% | 1.49B 15.21% | 1.21B 18.27% | -296.00M 124.38% | -79.10M 73.28% | 85.16M 207.65% | -104.44M 222.64% | 602.43M 676.82% | -125.97M - | -111.34M - | -135.82M - | -411.29M 202.82% | ||||||
income before tax | 1.34B - | 1.58B 18.35% | 392.79M 75.20% | -482.29M 222.79% | 440.91M 191.42% | 333.79M 24.30% | 510.53M 52.95% | 719.30M 40.89% | 818.39M 13.78% | 1.08B 31.62% | 774.30M 28.12% | 906.47M 17.07% | 1.36B 49.94% | 896.80M 34.02% | 1.69B 88.42% | 975.79M 42.25% | -49.35M 105.06% | 1.11B 2,357.32% | 685.70M 38.45% | 1.01B 47.43% | 1.01B 0.36% | -2.77B 374.57% | 1.50B 154.30% | 1.80B 19.93% | 2.08B 15.51% | 3.37B 62.01% | 3.15B 6.67% | 3.66B 16.50% | 3.38B 7.83% | 2.98B 11.76% | -219.23M 107.35% | 97.93M 144.67% | 602.20M 514.92% | 258.36M 57.10% | 1.43B 452.33% | 1.88B - | 1.81B - | 1.45B - | 1.92B 31.88% | 1.45B 24.49% | |||||
income tax expense | 74.69M - | 99.34M 33.02% | 43.25M 56.46% | 1.57M 96.36% | 46.23M 2,838.97% | 18.87M 59.19% | 47.41M 151.33% | 27.71M 41.55% | 48.09M 73.51% | 57.44M 19.44% | 29.61M 48.45% | 59.51M 101.00% | 596.59M 902.47% | 54.49M 90.87% | 138.73M 154.58% | 26.80M 80.68% | 29.37M 9.58% | 41.16M 40.15% | 38.74M 5.88% | -156.79M 504.76% | 28.94M 118.46% | -158.70M 648.33% | 147.41M 192.89% | 100.96M 31.51% | 266.34M 163.81% | -447K 100.17% | 288.25M 64,585.46% | 458.90M 59.20% | 437.69M 4.62% | 483.28M 10.42% | 36.51M 92.44% | 94.23M 158.07% | -141.15M 249.79% | 47.67M 133.78% | 223.27M 368.31% | 283.67M - | 245.30M - | 243.83M - | 289.49M 18.73% | 209.66M 27.58% | |||||
net income | 551.45M - | 629.45M 14.14% | 134.17M 78.68% | -254.70M 289.83% | 200.87M 178.87% | 150.03M 25.31% | 198.63M 32.39% | 312.90M 57.53% | 367.95M 17.59% | 461.82M 25.51% | 342.77M 25.78% | 384.64M 12.21% | 281.59M 26.79% | 367.87M 30.64% | 742.04M 101.71% | 442.74M 40.33% | -10.87M 102.45% | 481.30M 4,528.63% | 305.79M 36.47% | 779.44M 154.89% | 483.15M 38.01% | -1.07B 320.74% | 568.27M 153.28% | 794.72M 39.85% | 748.87M 5.77% | 1.75B 133.40% | 1.31B 25.10% | 1.40B 7.08% | 1.40B 0.24% | 2.50B 78.60% | -255.75M 110.24% | 3.70M 101.45% | 557.85M 14,977.14% | 210.68M 62.23% | 1.20B 471.34% | 847.39M - | 780.84M - | 614.85M - | 764.24M 24.30% | 624.92M 18.23% | |||||
weighted average shs out | 625.28M - | 625.28M 0% | 631.88M 1.06% | 638.83M 1.10% | 644.90M 0.95% | 644.90M 0% | 646.93M 0.32% | 650.92M 0.62% | 660.94M 1.54% | 660.94M 0% | 664.68M 0.57% | 667.38M 0.41% | 674.48M 1.06% | 674.48M 0% | 681.79M 1.08% | 682.44M 0.09% | 674.51M 1.16% | 674.51M 0% | 673.66M 0.13% | 675.96M 0.34% | 676.31M 0.05% | 676.31M 0% | 698.53M 3.29% | 700.18M 0.24% | 700.18M 0% | 709.03M 1.26% | 721.14M 1.71% | 722.23M 0.15% | 726.45M 0.58% | 734.33M 1.08% | 707.38M 3.67% | 742.35M 4.94% | 742.74M 0.05% | 746.06M 0.45% | 758.48M 1.66% | 759.80M - | 768.23M - | 768.69M 0.06% | 771.80M 0.40% | 782.39M 1.37% | 782.39M 0% | ||||
weighted average shs out dil | 625.28M - | 631.23M 0.95% | 634.19M 0.47% | 638.83M 0.73% | 644.90M 0.95% | 1.19B 85.19% | 1.19B 0.02% | 1.20B 0.11% | 660.94M 44.73% | 1.20B 81.49% | 1.20B 0.04% | 1.20B 0.04% | 674.48M 43.82% | 1.21B 79.48% | 682.01M 43.66% | 1.21B 76.81% | 674.51M 44.07% | 1.20B 77.98% | 673.99M 43.86% | 676.22M 0.33% | 676.31M 0.01% | 676.31M 0% | 1.20B 78.09% | 700.53M 41.84% | 700.18M 0.05% | 709.91M 1.39% | 721.27M 1.60% | 722.43M 0.16% | 726.45M 0.56% | 734.97M 1.17% | 707.38M 3.75% | 742.50M 4.96% | 742.93M 0.06% | 746.64M 0.50% | 758.55M 1.59% | 760.26M - | 768.23M - | 768.77M 0.07% | 772.43M 0.48% | 782.40M 1.29% | 782.40M 0% | ||||
eps | 2.02 - | 1.01 50% | 0.21 79.21% | -0.40 290.48% | 0.61 252.50% | 0.25 59.02% | 0.31 24% | 0.48 54.84% | 1.17 143.75% | 0.68 41.88% | 0.51 25.00% | 0.57 11.76% | 1.13 98.25% | 0.55 51.33% | 1.09 98.18% | 0.65 40.37% | -0.02 102.48% | 0.71 4,509.94% | 0.45 36.62% | 1.15 155.56% | 1.45 26.09% | -1.58 208.97% | 0.81 151.27% | 1.14 40.74% | 2.59 127.19% | 2.47 4.63% | 1.82 26.32% | 1.94 6.59% | 1.93 0.52% | 3.40 76.17% | -0.36 110.59% | 0.01 101.39% | 0.75 14,900% | 0.28 62.67% | 1.59 467.86% | 0 100% | 0 | 1.12 Infinity% | 0 100% | 1.02 Infinity% | 0.92 9.80% | 0.80 13.41% | 0.98 23.02% | 0.80 18.37% | |
epsdiluted | 2.02 - | 1 50.50% | 0.21 79% | -0.40 290.48% | 0.61 252.50% | 0.23 62.30% | 0.30 30.43% | 0.47 56.67% | 1.17 148.94% | 0.68 41.88% | 0.50 26.47% | 0.55 10.00% | 1.13 105.45% | 0.53 53.10% | 1.09 105.66% | 0.64 41.28% | -0.02 102.52% | 0.71 4,509.94% | 0.45 36.62% | 1.15 155.56% | 1.45 26.09% | -1.58 208.97% | 0.81 151.27% | 1.13 39.51% | 2.59 129.20% | 2.46 5.02% | 1.82 26.02% | 1.94 6.59% | 1.92 1.03% | 3.40 77.08% | -0.36 110.59% | 0.01 101.39% | 0.75 14,900% | 0.28 62.67% | 1.59 467.86% | 0 100% | 0 | 1.11 Infinity% | 0 100% | 1.02 Infinity% | 0.92 9.80% | 0.80 13.48% | 0.98 23.12% | 0.80 18.37% |
All numbers in USD (except ratios and percentages)