NYSE:BX
Blackstone Inc.
- Stock
Last Close
127.88
17/05 20:00
Market Cap
150.45B
Beta: 1.49
Volume Today
3.86M
Avg: 5.06M
PE Ratio
46.41
PFCF: 75.06
Dividend Yield
2.77%
Payout:111.38%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.66B - | 6.53B 15.25% | 4.20B 35.69% | 4.39B 4.57% | 5.91B 34.68% | 5.80B 1.95% | 6.17B 6.52% | 5.23B 15.24% | 16.65B 218.21% | 7.13B 57.17% | 7.68B 7.73% | |
cost of revenue | 3.26B - | 3.15B 3.17% | 2.29B 27.38% | 2.20B 3.81% | 2.93B 33.01% | 2.67B 8.74% | 3.07B 14.70% | 2.59B 15.62% | 8.35B 222.55% | 3.53B 57.70% | 253.16M 92.83% | |
gross profit | 2.41B - | 3.37B 40.19% | 1.91B 43.46% | 2.19B 14.64% | 2.98B 36.36% | 3.12B 4.74% | 3.11B 0.50% | 2.64B 14.86% | 8.30B 213.95% | 3.60B 56.64% | 7.43B 106.40% | |
selling and marketing expenses | 2.79B - | |||||||||||
general and administrative expenses | 501.10M - | 579.96M 15.74% | 655.60M 13.04% | 572.49M 12.68% | 599.10M 4.65% | 673.36M 12.39% | 697.15M 3.53% | 724.65M 3.94% | 928.22M 28.09% | 1.12B 21.02% | 1.24B 10.05% | |
selling general and administrative expenses | 501.10M - | 579.96M 15.74% | 655.60M 13.04% | 572.49M 12.68% | 599.10M 4.65% | 673.36M 12.39% | 697.15M 3.53% | 724.65M 3.94% | 928.22M 28.09% | 1.12B 21.02% | 4.02B 258.01% | |
research and development expenses | ||||||||||||
other expenses | 2.01B - | 1.96B 2.66% | 1.73B 11.88% | 1.43B 16.93% | 1.20B 16.70% | 1.61B 34.72% | 1.66B 3.03% | 1.89B 14.00% | 2.16B 14.48% | 2.55B 17.68% | -6.67B 361.88% | |
cost and expenses | 2.51B - | 2.54B 1.01% | 2.38B 6.19% | 2.01B 15.76% | 1.79B 10.61% | 2.28B 27.27% | 2.36B 3.18% | 2.62B 11.03% | 3.09B 18.25% | 3.67B 18.68% | 4.73B 28.75% | |
operating expenses | 2.51B - | 2.54B 1.01% | 2.38B 6.19% | 2.01B 15.76% | 1.79B 10.61% | 2.28B 27.27% | 2.36B 3.18% | 2.62B 11.03% | 3.09B 18.25% | 3.67B 18.68% | 4.73B 28.75% | |
interest expense | 1.33B - | 1.32B 1.18% | 625.63M 52.47% | 921.45M 47.28% | 1.53B 65.98% | 163.99M 89.28% | 199.65M 21.74% | 166.16M 16.77% | 198.27M 19.32% | 317.23M 60.00% | 431.87M 36.14% | |
ebitda | 2.85B - | 3.29B 15.40% | 1.63B 50.60% | 2.18B 33.72% | 3.79B 74.18% | 2.01B 46.86% | 2.07B 2.91% | 1.47B 28.96% | 7.12B 383.33% | 2.60B 63.40% | 3.48B 33.77% | |
operating income | 2.76B - | 3.19B 15.70% | 1.53B 52.20% | 2.09B 37.18% | 3.74B 78.85% | 1.96B 47.77% | 2.00B 2.38% | 1.40B 29.99% | 7.04B 402.49% | 2.54B 63.96% | 3.13B 23.52% | |
depreciation and amortization | 95.67M - | 101.92M 6.53% | 101.44M 0.47% | 82.94M 18.23% | 46.78M 43.60% | 59.02M 26.18% | 71.00M 20.29% | 71.05M 0.08% | 74.87M 5.37% | 67.10M 10.38% | 134.18M 99.97% | |
total other income expenses net | 389.83M - | 794.76M 103.88% | 288.93M 63.65% | 288.97M 0.01% | 373.70M 29.32% | 1.56B 316.85% | 1.82B 16.59% | 1.22B 33.04% | 6.52B 435.92% | 924.05M 85.82% | -176.93M 119.15% | |
income before tax | 3.15B - | 3.99B 26.62% | 1.81B 54.48% | 2.38B 31.26% | 4.12B 72.84% | 3.51B 14.67% | 3.82B 8.68% | 2.62B 31.44% | 13.56B 418.02% | 3.46B 74.47% | 2.96B 14.56% | |
income tax expense | 255.64M - | 291.17M 13.90% | 190.40M 34.61% | 132.36M 30.48% | 743.15M 461.45% | 249.39M 66.44% | -47.95M 119.23% | 356.01M 842.44% | 1.18B 232.68% | 472.88M 60.07% | 513.46M 8.58% | |
net income | 1.17B - | 1.58B 35.30% | 709.79M 55.21% | 1.04B 46.41% | 1.47B 41.53% | 1.54B 4.82% | 3.87B 150.75% | 2.26B 41.50% | 12.37B 447.20% | 2.99B 75.85% | 1.39B 53.47% | |
weighted average shs out | 587.02M - | 608.80M 3.71% | 634.34M 4.19% | 649.48M 2.39% | 665.45M 2.46% | 1.21B 81.37% | 675.90M 44.00% | 696.93M 3.11% | 719.77M 3.28% | 740.66M 2.90% | 755.20M 1.96% | |
weighted average shs out dil | 590.55M - | 613.18M 3.83% | 1.19B 93.76% | 1.20B 0.59% | 666.25M 44.25% | 1.21B 81.16% | 676.17M 43.98% | 697.26M 3.12% | 720.13M 3.28% | 740.94M 2.89% | 755.42M 1.95% | |
eps | 2 - | 2.60 30.00% | 1.12 56.92% | 1.60 42.86% | 2.21 38.12% | 1.28 42.08% | 5.72 346.87% | 3.24 43.36% | 17.19 430.56% | 4.04 76.50% | 1.84 54.46% | |
epsdiluted | 1.98 - | 2.58 30.30% | 1.04 59.69% | 1.56 50% | 2.21 41.67% | 1.28 42.08% | 5.72 346.87% | 3.24 43.36% | 17.18 430.25% | 4.03 76.54% | 1.84 54.34% |
All numbers in USD (except ratios and percentages)