NYSE:BX
Blackstone Inc.
- Stock
Last Close
118.99
03/05 20:00
Market Cap
150.45B
Beta: 1.49
Volume Today
3.82M
Avg: 5.06M
PE Ratio
46.41
PFCF: 75.06
Dividend Yield
2.77%
Payout:111.38%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 872.09M - | 1.19B 36.98% | 648.66M 45.70% | 1.08B 66.77% | 2.04B 88.90% | 875.98M 57.13% | 806.16M 7.97% | 717.10M 11.05% | 937.17M 30.69% | 1.16B 23.57% | 2.28B 96.64% | |
accumulated other comprehensive income loss | 3M - | -21M 800% | -53M 152.38% | -63M 18.87% | -34M 46.03% | -36M 5.88% | -28.50M 20.85% | -15.83M 44.44% | -19.63M 23.97% | -27.48M 39.99% | -19.13M 30.36% | |
cash and cash equivalents | 832.00M - | 1.41B 69.77% | 1.84B 30.08% | 1.84B 0.00% | 1.99B 8.45% | 2.21B 10.81% | 2.17B 1.60% | 2.00B 7.96% | 2.12B 6.01% | 4.25B 100.59% | 3.27B 23.05% | |
cash and short term investments | 832.00M - | 1.41B 69.77% | 1.84B 30.08% | 1.84B 0.00% | 1.99B 8.45% | 2.21B 10.81% | 2.17B 1.60% | 2.00B 7.96% | 2.12B 6.01% | 4.25B 100.59% | 3.27B 23.05% | |
common stock | 6.30B - | 7.08B 12.34% | 6.32B 10.72% | 6.52B 3.19% | 6.67B 2.24% | 6.42B 3.82% | 7K 100.00% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | |
deferred revenue | ||||||||||||
deferred revenue non current | ||||||||||||
deferrred tax liabilities non current | ||||||||||||
goodwill | 1.79B - | 1.79B 0% | 1.72B 3.85% | 1.72B 0% | 1.78B 3.47% | 1.87B 5.16% | 1.87B 0% | 1.90B 1.69% | 1.89B 0.59% | 1.89B 0% | 1.89B 0% | |
goodwill and intangible assets | 2.35B - | 2.25B 4.34% | 2.06B 8.11% | 1.98B 4.02% | 2.19B 10.44% | 2.34B 6.87% | 2.27B 3.04% | 2.25B 0.79% | 2.17B 3.33% | 2.11B 3.09% | 2.09B 0.76% | |
intangible assets | 560.75M - | 458.83M 18.17% | 345.55M 24.69% | 262.60M 24.00% | 409.83M 56.06% | 468.51M 14.32% | 397.51M 15.15% | 347.95M 12.47% | 284.38M 18.27% | 217.29M 23.59% | 201.21M 7.40% | |
inventory | ||||||||||||
long term debt | 10.78B - | 8.97B 16.84% | 6.16B 31.33% | 8.94B 45.21% | 14.93B 67.02% | 10.17B 31.87% | 11.78B 15.76% | 6.34B 46.15% | 8.71B 37.40% | 13.46B 54.47% | 11.30B 16.02% | |
long term investments | 21.74B - | 22.86B 5.16% | 14.33B 37.33% | 17.70B 23.52% | 24.44B 38.08% | 20.42B 16.44% | 22.34B 9.37% | 15.74B 29.52% | 28.81B 83.00% | 27.55B 4.36% | 26.32B 4.48% | |
net debt | 9.95B - | 7.56B 24.08% | 4.32B 42.82% | 7.10B 64.44% | 12.94B 82.16% | 7.97B 38.45% | 9.61B 20.58% | 4.34B 54.79% | 6.59B 51.85% | 9.21B 39.65% | 9.02B 2.03% | |
net receivables | 2.08B - | 1.69B 18.87% | 1.85B 9.85% | 2.22B 19.48% | 2.92B 31.65% | 2.63B 9.80% | 3.57B 35.72% | 4.09B 14.50% | 5.29B 29.50% | 4.61B 12.92% | 4.66B 1.09% | |
other assets | 204.89M - | 118.50M 42.17% | 1.61B - | 1.43B 11.36% | 1.76B 23.33% | 3.10B 75.96% | 40.29B 1,197.55% | |||||
other current assets | -978.16M - | -1.13B 15.36% | -1.24B 9.96% | -1.44B 16.25% | -2.03B 40.67% | -1.99B 1.72% | -7.93B - | |||||
other current liabilities | 12.03B - | 14.32B 18.99% | 9.49B 33.72% | 9.99B 5.30% | 10.92B 9.29% | 11.72B 7.28% | -806.16M 106.88% | -717.10M 11.05% | -937.17M 30.69% | -1.16B 23.57% | -2.44B 110.72% | |
other liabilities | -8.07B - | -10.27B 27.29% | -5.96B 41.98% | -6.05B 1.56% | -7.08B 16.98% | -7.37B 4.13% | 4.90B 166.42% | 4.62B 5.70% | 9.84B 113.00% | 20.53B 108.63% | -2.43B 111.86% | |
other non current assets | 2.31B - | 3.04B 31.70% | 2.06B 32.13% | 2.58B 25.05% | 4.07B 57.63% | 2.46B 39.55% | -1.09B 144.27% | -1.24B 14.07% | -1.58B 27.29% | -2.06B 30.42% | -32.12B 1,457.38% | |
other non current liabilities | -315.86M - | -29.55M 90.65% | -40.93M 38.53% | -75.32M 84.04% | -118.84M 57.77% | -222.20M 86.98% | -11.78B 5,200.51% | -6.34B 46.15% | -8.71B 37.40% | -12.30B 41.18% | 10.91B 188.66% | |
othertotal stockholders equity | 466K - | 136K 70.82% | 481K 253.68% | 113K 76.51% | -18K 115.93% | -476K 2,544.44% | 6.40B 1,344,669.75% | 6.32B 1.31% | 5.78B 8.57% | 5.94B 2.77% | 6.18B 4.04% | |
preferred stock | 28.50M - | 15.83M 44.44% | 19.63M 23.97% | |||||||||
property plant equipment net | 137.09M - | 135.74M 0.98% | 135.54M 0.15% | 126.78M 6.46% | 126.57M 0.17% | 120.37M 4.89% | 625.54M 419.67% | 758.75M 21.30% | 1.03B 36.22% | 896.98M 13.22% | 1.38B 54.30% | |
retained earnings | 609.63M - | 335.76M 44.92% | 3.65B 986.42% | 1.75B 52.08% | 660.73M 62.20% | |||||||
short term debt | 163.00M - | |||||||||||
short term investments | ||||||||||||
tax assets | 1.21B - | 1.25B 3.56% | 1.28B 2.01% | 1.29B 0.71% | 725.97M 43.57% | 739.48M 1.86% | 1.09B 47.31% | 1.24B 14.07% | 1.58B 27.29% | 2.06B 30.42% | 2.33B 13.03% | |
tax payables | ||||||||||||
total assets | 29.68B - | 31.51B 6.17% | 22.53B 28.51% | 26.40B 17.21% | 34.43B 30.40% | 28.92B 15.99% | 32.59B 12.66% | 26.27B 19.38% | 41.20B 56.82% | 42.52B 3.22% | 40.29B 5.25% | |
total current assets | 1.93B - | 1.97B 1.94% | 2.45B 24.28% | 2.61B 6.51% | 2.88B 10.33% | 2.84B 1.24% | 5.74B 101.91% | 6.09B 6.00% | 7.41B 21.78% | 8.86B 19.54% | ||
total current liabilities | 12.90B - | 15.51B 20.21% | 10.14B 34.64% | 11.08B 9.23% | 12.97B 17.06% | 12.59B 2.87% | 806.16M 93.60% | 717.10M 11.05% | 937.17M 30.69% | 1.16B 23.57% | 2.44B 110.72% | |
total debt | 10.78B - | 8.97B 16.84% | 6.16B 31.33% | 8.94B 45.21% | 14.93B 67.02% | 10.17B 31.87% | 11.78B 15.76% | 6.34B 46.15% | 8.71B 37.40% | 13.46B 54.47% | 12.29B 8.67% | |
total investments | 21.74B - | 22.86B 5.16% | 14.33B 37.33% | 17.70B 23.52% | 24.44B 38.08% | 20.42B 16.44% | 22.34B 9.37% | 15.74B 29.52% | 28.81B 83.00% | 27.55B 4.36% | 26.32B 4.48% | |
total liabilities | 15.30B - | 14.18B 7.34% | 10.30B 27.38% | 13.89B 34.90% | 20.70B 49.04% | 15.17B 26.71% | 17.48B 15.24% | 11.68B 33.20% | 19.49B 66.89% | 22.84B 17.20% | 22.22B 2.73% | |
total liabilities and stockholders equity | 29.68B - | 31.51B 6.17% | 22.53B 28.51% | 26.40B 17.21% | 34.43B 30.40% | 28.92B 15.99% | 32.59B 12.66% | 26.27B 19.38% | 41.20B 56.82% | 42.52B 3.22% | 40.29B 5.25% | |
total non current assets | 27.74B - | 29.54B 6.47% | 19.87B 32.73% | 23.67B 19.14% | 31.55B 33.26% | 26.08B 17.33% | 25.23B 3.27% | 18.75B 25.68% | 32.02B 70.75% | 30.56B 4.56% | 6.12M 99.98% | |
total non current liabilities | 10.47B - | 8.94B 14.61% | 6.12B 31.56% | 8.87B 44.95% | 14.82B 67.10% | 9.95B 32.83% | 11.78B 18.35% | 6.34B 46.15% | 8.71B 37.40% | 1.16B 86.71% | 22.21B 1,818.04% | |
total stockholders equity | 6.31B - | 7.06B 11.95% | 6.27B 11.20% | 6.46B 3.05% | 6.64B 2.71% | 6.38B 3.87% | 7.01B 9.88% | 6.65B 5.10% | 9.42B 41.65% | 7.66B 18.75% | 6.82B 10.96% |
All numbers in USD (except ratios and percentages)