NYSE:BX
Blackstone Inc.
- Stock
Last Close
127.88
17/05 20:00
Market Cap
150.45B
Beta: 1.49
Volume Today
3.86M
Avg: 5.06M
PE Ratio
46.41
PFCF: 75.06
Dividend Yield
2.77%
Payout:111.38%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.10B - | 1.12B 1.74% | 872.09M 21.80% | 1.42B 62.68% | 1.39B 1.98% | 2.05B 47.33% | 1.19B 41.69% | 1.25B 4.37% | 936.98M 24.85% | 821.87M 12.28% | 648.66M 21.07% | 561.40M 13.45% | 654.80M 16.64% | 973.92M 48.74% | 1.08B 11.08% | 1.71B 57.80% | 1.74B 1.89% | 1.40B 19.80% | 2.04B 46.49% | 1.25B 38.72% | 950.80M 24.07% | 829.50M 12.76% | 875.98M 5.60% | 735.67M 16.02% | 929.69M 26.37% | 1.07B 15.04% | 806.16M 24.62% | 1.00B 24.13% | 919.20M 8.15% | 804.01M 12.53% | 717.10M 10.81% | 838.93M 16.99% | 1.21B 43.66% | 871.66M 27.67% | 937.17M 7.52% | 1.05B 12.37% | 991.62M 5.84% | 1.14B 15.16% | 1.16B 1.42% | 1.58B 36.08% | 1.38B 12.57% | ||||
accumulated other comprehensive income loss | 1M - | 2M 100% | 3M 50% | 2M 33.33% | 6M 200% | -9M 250% | -21M 133.33% | -42M 100% | -36M 14.29% | -50M 38.89% | -53M 6% | -46M 13.21% | -46M 0% | -47M 2.17% | -63M 34.04% | -55M 12.70% | -47M 14.55% | -34M 27.66% | -34M 0% | -27M 20.59% | -58M 114.81% | -37M 36.21% | -36M 2.70% | -32M 11.11% | -28M 12.50% | -35M 25% | -28M 20% | -41.53M 48.33% | -36.76M 11.50% | -27.41M 25.44% | -11.45M - | -10.24M 10.56% | -15.36M 49.90% | -15.36M - | -42.23M 174.96% | -74.80M 77.15% | -25.75M - | -17.20M 33.19% | -31.28M - | ||||||
cash and cash equivalents | 660.98M - | 888.94M 34.49% | 832.00M 6.41% | 787.52M 5.35% | 1.22B 55.31% | 943.52M 22.86% | 1.41B 49.70% | 1.14B 19.61% | 2.16B 90.64% | 1.38B 36.23% | 1.84B 33.10% | 1.37B 25.30% | 1.50B 8.96% | 1.78B 19.15% | 1.84B 3.11% | 2.30B 25.39% | 1.75B 24.23% | 1.32B 24.63% | 1.99B 51.44% | 1.75B 12.32% | 1.71B 2.10% | 1.94B 13.31% | 2.21B 13.93% | 1.57B 28.86% | 1.48B 5.49% | 2.47B 66.30% | 2.17B 12.00% | 2.07B 4.79% | 1.98B 4.44% | 2.63B 33.01% | 2.00B 23.94% | 2.86B 43.16% | 2.47B 13.80% | 5.01B 103.10% | 2.12B 57.70% | 3.87B 82.50% | 4.18B 8.14% | 3.48B 16.81% | 4.25B 22.18% | 2.83B 33.42% | 3.28B 15.87% | 2.67B - | |||
cash and short term investments | 660.98M - | 888.94M 34.49% | 832.00M 6.41% | 787.52M 5.35% | 1.22B 55.31% | 943.52M 22.86% | 1.41B 49.70% | 1.14B 19.61% | 2.16B 90.64% | 1.38B 36.23% | 1.84B 33.10% | 1.37B 25.30% | 1.50B 8.96% | 1.78B 19.15% | 1.84B 3.11% | 2.30B 25.39% | 1.75B 24.23% | 1.32B 24.63% | 1.99B 51.44% | 1.75B 12.32% | 1.71B 2.10% | 1.94B 13.31% | 2.21B 13.93% | 1.57B 28.86% | 1.48B 5.49% | 2.47B 66.30% | 2.17B 12.00% | 2.07B 4.79% | 1.98B 4.44% | 2.63B 33.01% | 2.00B 23.94% | 2.86B 43.16% | 2.47B 13.80% | 5.01B 103.10% | 2.12B 57.70% | 3.87B 82.50% | 4.18B 8.14% | 3.48B 16.81% | 4.25B 22.18% | 33.94B 698.14% | 3.28B 90.33% | 2.67B - | |||
common stock | 5.54B - | 5.67B 2.39% | 6.30B 11.17% | 6.34B 0.63% | 6.74B 6.24% | 6.71B 0.39% | 7.08B 5.50% | 7.50B 5.93% | 7.18B 4.32% | 6.57B 8.49% | 6.32B 3.73% | 6.14B 2.94% | 6.21B 1.17% | 6.34B 2.20% | 6.52B 2.82% | 6.71B 2.91% | 6.56B 2.32% | 6.62B 0.95% | 6.67B 0.75% | 6.54B 1.93% | 7.11B 8.62% | 7.02B 1.14% | 6.42B 8.66% | 6.50B 1.33% | 6.34B 2.54% | 7K 100.00% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K 0% | 7K - | |||
deferred revenue | |||||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | |||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | |||||||||||||||||||||||||||||||||||||||||||||
goodwill | 1.70B - | 1.79B 4.92% | 1.79B 0% | 1.79B 0% | 1.79B 0% | 1.79B 0% | 1.79B 0% | 1.79B 0% | 1.79B 0% | 1.79B 0% | 1.72B 3.85% | 1.72B 0% | 1.72B 0% | 1.72B 0% | 1.72B 0% | 1.72B 0% | 1.72B 0% | 1.72B 0% | 1.78B 3.47% | 1.78B 0% | 1.78B 0% | 1.78B 0% | 1.87B 5.16% | 1.87B 0% | 1.87B 0% | 1.87B 0% | 1.87B 0% | 1.87B 0% | 1.87B 0% | 1.87B 0% | 1.90B 1.69% | 1.89B 0.59% | 1.89B 0.00% | 1.89B 0% | 1.89B 0% | 1.89B 0% | 1.89B 0% | 1.89B 0% | 1.89B 0% | 1.89B 0% | 1.89B 0% | 1.89B - | |||
goodwill and intangible assets | 2.26B - | 2.37B 5.18% | 2.35B 1.11% | 2.32B 1.12% | 2.30B 1.10% | 2.27B 1.09% | 2.25B 1.10% | 2.22B 1.10% | 2.20B 1.09% | 2.17B 1.34% | 2.06B 4.78% | 2.04B 1.11% | 2.02B 1.12% | 2.00B 1.07% | 1.98B 0.78% | 1.97B 0.55% | 1.96B 0.56% | 1.95B 0.56% | 2.19B 12.31% | 2.17B 0.66% | 2.16B 0.67% | 2.14B 0.67% | 2.34B 9.04% | 2.32B 0.76% | 2.30B 0.76% | 2.29B 0.77% | 2.27B 0.78% | 2.25B 0.78% | 2.23B 0.79% | 2.21B 0.80% | 2.25B 1.60% | 2.23B 0.83% | 2.21B 0.84% | 2.19B 0.85% | 2.17B 0.85% | 2.16B 0.86% | 2.14B 0.87% | 2.12B 0.70% | 2.11B 0.70% | 2.12B 0.62% | 2.11B 0.52% | 2.08B - | |||
intangible assets | 554.04M - | 587.14M 5.97% | 560.75M 4.50% | 534.49M 4.68% | 508.92M 4.78% | 483.84M 4.93% | 458.83M 5.17% | 434.03M 5.41% | 409.83M 5.58% | 380.30M 7.20% | 345.55M 9.14% | 322.72M 6.61% | 299.89M 7.07% | 278.22M 7.23% | 262.60M 5.61% | 251.64M 4.18% | 240.68M 4.36% | 229.71M 4.56% | 409.83M 78.41% | 395.34M 3.54% | 380.84M 3.67% | 366.37M 3.80% | 468.51M 27.88% | 450.76M 3.79% | 433.01M 3.94% | 415.26M 4.10% | 397.51M 4.27% | 379.76M 4.47% | 362.01M 4.67% | 344.26M 4.90% | 347.95M 1.07% | 340.48M 2.15% | 321.78M 5.49% | 303.08M 5.81% | 284.38M 6.17% | 265.69M 6.57% | 246.99M 7.04% | 232.10M 6.03% | 217.29M 6.38% | 230.29M 5.99% | 219.22M 4.81% | 192.23M - | |||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
long term debt | 11.36B - | 10.87B 4.34% | 10.78B 0.80% | 10.20B 5.37% | 9.03B 11.50% | 7.94B 12.12% | 8.97B 12.99% | 9.15B 2.04% | 5.88B 35.76% | 6.20B 5.49% | 6.16B 0.70% | 6.41B 4.05% | 6.80B 6.10% | 7.31B 7.48% | 8.94B 22.38% | 9.89B 10.62% | 11.25B 13.73% | 12.66B 12.51% | 14.93B 18.00% | 9.45B 36.72% | 10.38B 9.82% | 10.36B 0.16% | 10.17B 1.81% | 10.82B 6.32% | 11.46B 5.93% | 11.99B 4.65% | 11.78B 1.78% | 11.10B 5.72% | 11.56B 4.09% | 6.27B 45.73% | 6.34B 1.11% | 6.47B 2.09% | 6.49B 0.28% | 8.43B 29.79% | 8.71B 3.41% | 10.00B 14.76% | 10.51B 5.11% | 10.56B 0.48% | 13.46B 27.45% | 13.35B 0.84% | 13.33B 0.12% | 10.74B - | |||
long term investments | 20.03B - | 20.20B 0.85% | 21.74B 7.64% | 21.91B 0.79% | 21.63B 1.29% | 22.13B 2.30% | 22.86B 3.32% | 22.90B 0.16% | 15.92B 30.45% | 15.30B 3.91% | 14.33B 6.36% | 14.63B 2.09% | 15.14B 3.53% | 15.96B 5.41% | 17.70B 10.86% | 18.14B 2.51% | 20.55B 13.29% | 22.39B 8.94% | 24.44B 9.14% | 19.77B 19.12% | 22.03B 11.46% | 22.13B 0.46% | 20.42B 7.73% | 21.20B 3.79% | 22.28B 5.12% | 22.29B 0.05% | 22.34B 0.20% | 16.62B 25.59% | 19.15B 15.21% | 14.58B 23.88% | 15.74B 8.01% | 18.01B 14.41% | 22.19B 23.19% | 25.19B 13.51% | 28.81B 14.39% | 30.07B 4.37% | 27.32B 9.13% | 26.26B 3.91% | 27.55B 4.94% | 26.99B 2.06% | 27.05B 0.23% | 30.98B - | |||
net debt | 10.70B - | 9.98B 6.74% | 9.95B 0.30% | 9.42B 5.37% | 7.81B 17.08% | 6.99B 10.43% | 7.56B 8.03% | 8.02B 6.09% | 3.71B 53.67% | 4.82B 29.80% | 4.32B 10.37% | 5.03B 16.54% | 5.30B 5.32% | 5.52B 4.19% | 7.10B 28.59% | 7.59B 6.81% | 9.50B 25.25% | 11.34B 19.33% | 12.94B 14.12% | 7.70B 40.48% | 8.67B 12.53% | 8.42B 2.82% | 7.97B 5.43% | 9.25B 16.07% | 9.97B 7.87% | 9.52B 4.52% | 9.61B 0.87% | 9.04B 5.93% | 9.58B 6.04% | 3.64B 61.97% | 4.34B 19.18% | 3.61B 16.82% | 4.03B 11.44% | 3.42B 15.15% | 6.59B 93.06% | 6.13B 7.01% | 6.33B 3.20% | 7.08B 11.91% | 9.21B 30.04% | 10.52B 14.20% | 10.05B 4.42% | 9.02B - | |||
net receivables | 1.93B - | 1.81B 6.41% | 2.08B 14.98% | 2.07B 0.73% | 2.13B 3.22% | 1.98B 6.93% | 1.69B 14.93% | 2.41B 42.50% | 1.92B 20.21% | 2.09B 8.91% | 1.85B 11.29% | 1.80B 2.89% | 1.98B 10.11% | 1.82B 8.32% | 2.22B 21.89% | 2.94B 32.87% | 2.82B 4.16% | 2.93B 3.98% | 2.92B 0.58% | 2.59B 11.14% | 2.93B 13.21% | 2.89B 1.38% | 2.63B 9.09% | 3.03B 15.28% | 3.01B 0.61% | 3.22B 6.84% | 3.57B 10.87% | 3.40B 4.68% | 2.93B 13.89% | 3.29B 12.45% | 4.09B 24.06% | 3.99B 2.37% | 3.74B 6.23% | 4.21B 12.61% | 5.29B 25.61% | 4.52B 14.58% | 4.67B 3.19% | 4.87B 4.26% | 4.61B 5.25% | 5.02B 9.00% | 4.96B 1.32% | 4.89B - | |||
other assets | 176.27M - | 95.98M 45.55% | 162.71M - | 30.72M 81.12% | 93.54M 204.48% | 79.63M - | 61.38M 22.92% | 85.28M 38.95% | 204.89M 140.25% | 45.30M 77.89% | 43.88M 3.13% | 89.33M 103.55% | 118.50M 32.65% | 44.63M 62.33% | 22.20B - | 22.28B 0.35% | 1.90B 91.46% | 1.82B 4.13% | 1.58B 13.26% | 1.43B 9.62% | 1.64B 14.47% | 1.72B 5.08% | 1.45B 15.87% | 1.76B 21.88% | 8.68B 391.70% | 2.43B 71.95% | 2.65B 8.79% | 3.10B 17.25% | 2.28B 26.56% | 3.30B 44.63% | |||||||||||||||
other current assets | -997.05M - | -954.73M 4.24% | -978.16M 2.45% | -956.45M 2.22% | -1.05B 9.70% | -1.05B 0.17% | -1.13B 7.73% | -1.15B 1.56% | -1.26B 9.71% | -1.21B 3.71% | -1.24B 2.49% | -1.14B 8.16% | -1.29B 13.41% | -1.31B 1.40% | -1.44B 10.07% | -1.67B 15.72% | -1.71B 2.54% | -2.03B 18.41% | -2.03B 0.11% | -1.85B 8.70% | -2.02B 8.83% | -2.02B 0.08% | -1.99B 1.17% | -2.32B 16.36% | -2.21B 4.68% | -2.46B 11.41% | -2.59B 5.30% | -7.57B - | |||||||||||||||||
other current liabilities | 9.74B - | 10.45B 7.20% | 12.03B 15.19% | 12.28B 2.03% | 12.94B 5.36% | 13.95B 7.83% | 14.32B 2.65% | 14.64B 2.23% | 10.77B 26.43% | 10.12B 6.02% | 9.49B 6.23% | 9.04B 4.74% | 9.48B 4.88% | 9.90B 4.38% | 9.99B 0.98% | 10.17B 1.81% | 10.69B 5.05% | 11.20B 4.77% | 10.92B 2.47% | 10.86B 0.57% | 11.88B 9.41% | 12.48B 5.04% | 11.72B 6.12% | 12.66B 8.04% | 13.06B 3.15% | 13.33B 2.10% | 13.69B 2.68% | -1.00B 107.31% | -919.20M 8.15% | -804.01M 12.53% | -717.10M 10.81% | -838.93M 16.99% | -1.21B 43.66% | -871.66M 27.67% | -937.17M 7.52% | -181.47M 80.64% | -991.62M 446.45% | -1.14B 15.16% | -1.16B 1.42% | -522.81M 54.86% | -1.38B 163.54% | ||||
other liabilities | -6.46B - | -6.83B 5.74% | -8.07B 18.13% | -8.43B 4.40% | -9.07B 7.60% | -9.69B 6.86% | -10.26B 5.90% | -10.50B 2.30% | -6.77B 35.48% | -6.15B 9.12% | -5.96B 3.14% | -5.82B 2.35% | -5.95B 2.28% | -6.06B 1.74% | -6.05B 0.05% | -6.44B 6.46% | -6.75B 4.68% | -6.88B 1.92% | -7.08B 3.00% | -7.01B 1.01% | -7.59B 8.24% | -7.72B 1.73% | -7.37B 4.47% | -7.68B 4.11% | -7.76B 1.02% | -7.92B 2.04% | -8.09B 2.25% | 13.37B 265.16% | 14.51B 8.55% | 9.93B 31.54% | 10.24B 3.13% | 11.21B 9.39% | 12.34B 10.11% | 16.42B 33.04% | 17.62B 7.30% | 2.94B 83.29% | 18.31B 522.33% | 18.24B 0.40% | 20.53B 12.54% | 1.27B 93.82% | 7.78B 513.01% | ||||
other non current assets | 2.25B - | 2.21B 1.91% | 3.52B 59.52% | 2.38B 32.43% | 2.48B 4.22% | 2.79B 12.41% | 4.29B 54.15% | 3.44B 19.93% | 2.23B 35.26% | 2.26B 1.35% | 3.34B 48.13% | 1.86B 44.32% | 2.22B 19.53% | 2.65B 19.18% | 3.87B 45.91% | 3.21B 17.09% | 3.34B 4.09% | 3.81B 14.11% | 4.80B 25.88% | 2.67B 44.43% | 2.41B 9.49% | 2.54B 5.36% | 3.20B 25.91% | 2.69B 15.89% | 2.71B 0.68% | -19.20B 808.63% | -18.07B 5.87% | -1.39B 92.30% | -1.32B 5.25% | -1.31B 1.03% | -18.75B 1,336.11% | -1.40B 92.52% | -1.32B 5.71% | -1.12B 15.55% | -32.02B 2,767.48% | -30.15B 5.82% | -1.65B 94.54% | -1.77B 7.38% | -30.56B 1,628.51% | -26.98B 11.72% | -2.18B 91.93% | 32.06B - | |||
other non current liabilities | 108K - | -68.22M 63,265.74% | -315.86M 363.00% | -217.16M 31.25% | -41.96M 80.68% | -122.73M 192.51% | -43.55M 64.52% | -87.58M 101.11% | -41.28M 52.87% | -41.80M 1.28% | -40.68M 2.70% | -49.32M 21.26% | -56.08M 13.70% | -61.73M 10.07% | -75.69M 22.62% | -94.58M 24.96% | -60.39M 36.15% | -74.37M 23.14% | -119.28M 60.39% | -142.78M 19.71% | -182.89M 28.09% | -199.37M 9.01% | -222.20M 11.45% | -806.27M 262.86% | -782.29M 2.97% | -721.31M 7.80% | -697.11M 3.35% | -10.10B 1,349.28% | -10.64B 5.30% | -5.47B 48.60% | -5.63B 2.86% | -5.64B 0.19% | -5.29B 6.17% | -7.56B 42.88% | -7.78B 2.93% | 7.29B 193.71% | -9.52B 230.63% | -9.42B 1.05% | -12.30B 30.60% | 6.70B 154.48% | -13.33B 298.92% | 5.11B - | |||
othertotal stockholders equity | 154K - | -366K 337.66% | 466K 227.32% | 418K 10.30% | -251K 160.05% | -407K 62.15% | 136K 133.42% | -14K 110.29% | -122K 771.43% | 110K 190.16% | 481K 337.27% | -64K 113.31% | 113K 276.56% | -470K 515.93% | 113K 124.04% | -201K 277.88% | -479K 138.31% | -421K 12.11% | -18K 95.72% | -203K 1,027.78% | 124K 161.08% | 438K 253.23% | -476K 208.68% | -430K 9.66% | 458K 206.51% | 6.29B 1,373,828.38% | 6.43B 2.15% | 6.26B 2.67% | 6.24B 0.34% | 6.22B 0.30% | 6.32B 1.61% | 6.44B 1.89% | 6.27B 2.53% | 6.02B 3.99% | 5.78B 4.10% | 5.87B 1.63% | 5.87B 0.02% | 5.79B 1.35% | 5.91B 2.02% | 5.96B 0.89% | 6.06B 1.66% | 6.19B - | |||
preferred stock | 41.53M - | 36.76M 11.50% | 27.41M 25.44% | 11.45M - | 10.24M 10.56% | 15.36M 49.90% | 17.20M - | ||||||||||||||||||||||||||||||||||||||
property plant equipment net | 143.80M - | 138.43M 3.73% | 137.09M 0.97% | 131.72M 3.92% | 132.20M 0.37% | 134.00M 1.36% | 135.74M 1.30% | 132.45M 2.43% | 138.90M 4.87% | 174.03M 25.29% | 135.54M 22.11% | 139.32M 2.79% | 139.35M 0.02% | 135.26M 2.94% | 126.78M 6.27% | 130.69M 3.08% | 128.07M 2.00% | 128.91M 0.65% | 126.57M 1.82% | 123.97M 2.05% | 122.32M 1.33% | 116.61M 4.66% | 120.37M 3.22% | 655.48M 444.54% | 649.15M 0.97% | 641.79M 1.13% | 625.54M 2.53% | 702.26M 12.26% | 733.18M 4.40% | 744.85M 1.59% | 758.75M 1.87% | 977.06M 28.77% | 965.61M 1.17% | 985.00M 2.01% | 1.03B 4.93% | 868.44M 15.98% | 886.91M 2.13% | 887.83M 0.10% | 896.98M 1.03% | 894.07M 0.32% | 888.19M 0.66% | 805.45M - | |||
retained earnings | 456.81M - | 609.63M 33.45% | -871.95M 243.03% | -574.29M 34.14% | -36.43M 93.66% | 335.76M 1,021.61% | 1.41B 319.57% | 2.13B 51.47% | 3.03B 42.08% | 3.65B 20.32% | 3.81B 4.34% | 2.80B 26.35% | 1.87B 33.31% | 1.75B 6.49% | 1.16B 33.87% | 1.16B 0.36% | 796.20M - | ||||||||||||||||||||||||||||
short term debt | |||||||||||||||||||||||||||||||||||||||||||||
short term investments | 25.10B - | 30.07B - | |||||||||||||||||||||||||||||||||||||||||||
tax assets | 1.29B - | 1.28B 1.05% | 1.23B - | 1.19B 3.27% | 1.22B 2.98% | 1.24B - | 1.31B 5.43% | 1.37B 4.94% | 1.30B - | 1.29B 1.26% | 1.29B 0.20% | 1.26B - | 1.29B 2.34% | 1.26B 2.46% | 718.44M - | 722.55M 0.57% | 711.60M 1.52% | 728.87M - | 743.13M 1.96% | 938.16M 26.24% | 1.39B - | 1.32B 5.25% | 1.31B 1.03% | 1.40B - | 1.32B 5.71% | 1.12B 15.55% | 1.12B - | 1.65B 47.45% | 1.77B 7.38% | 1.33B - | 2.18B 64.00% | 2.26B - | |||||||||||||
tax payables | |||||||||||||||||||||||||||||||||||||||||||||
total assets | 27.74B - | 28.03B 1.05% | 29.68B 5.86% | 30.03B 1.18% | 30.06B 0.10% | 30.51B 1.51% | 31.51B 3.27% | 32.41B 2.84% | 24.68B 23.83% | 23.62B 4.31% | 22.53B 4.63% | 22.05B 2.11% | 23.04B 4.49% | 24.41B 5.95% | 26.40B 8.15% | 28.34B 7.32% | 30.13B 6.32% | 31.76B 5.42% | 34.43B 8.40% | 27.93B 18.87% | 30.08B 7.67% | 30.46B 1.28% | 28.92B 5.04% | 29.87B 3.29% | 30.97B 3.67% | 32.39B 4.56% | 32.59B 0.62% | 26.95B 17.31% | 28.84B 7.04% | 25.04B 13.18% | 26.27B 4.90% | 29.71B 13.10% | 33.30B 12.07% | 39.04B 17.24% | 41.20B 5.53% | 43.34B 5.21% | 41.63B 3.95% | 40.26B 3.30% | 42.52B 5.63% | 41.09B 3.38% | 41.58B 1.21% | 39.71B - | |||
total current assets | 1.60B - | 1.74B 9.16% | 1.93B 10.94% | 1.90B 1.96% | 2.31B 21.58% | 1.88B 18.46% | 1.97B 4.88% | 2.39B 21.44% | 2.83B 18.03% | 2.26B 20.05% | 2.45B 8.44% | 2.03B 17.02% | 2.19B 7.48% | 2.29B 4.73% | 2.61B 14.03% | 3.58B 37.08% | 2.85B 20.21% | 2.22B 22.17% | 2.88B 29.60% | 2.49B 13.68% | 2.63B 5.72% | 2.81B 7.06% | 2.84B 1.08% | 2.28B 19.74% | 2.29B 0.17% | 3.22B 41.02% | 3.15B 2.38% | 5.47B 73.82% | 4.91B 10.32% | 5.92B 20.73% | 6.09B 2.76% | 6.85B 12.59% | 6.21B 9.39% | 9.23B 48.57% | 7.41B 19.65% | 30.61B 312.94% | 8.85B 71.09% | 8.35B 5.70% | 8.86B 6.19% | 34.45B 288.81% | 8.24B 76.09% | 2.50B - | |||
total current liabilities | 10.84B - | 11.56B 6.65% | 12.90B 11.63% | 13.70B 6.13% | 14.33B 4.60% | 16.00B 11.66% | 15.51B 3.03% | 15.88B 2.40% | 11.71B 26.31% | 10.94B 6.52% | 10.14B 7.35% | 9.60B 5.30% | 10.14B 5.57% | 10.87B 7.24% | 11.08B 1.89% | 11.88B 7.28% | 12.43B 4.60% | 12.59B 1.34% | 12.97B 2.95% | 12.11B 6.59% | 12.83B 5.95% | 13.31B 3.72% | 12.59B 5.39% | 13.40B 6.37% | 13.99B 4.42% | 14.40B 2.96% | 14.49B 0.65% | 1.00B 93.10% | 919.20M 8.15% | 804.01M 12.53% | 717.10M 10.81% | 838.93M 16.99% | 1.21B 43.66% | 871.66M 27.67% | 937.17M 7.52% | 871.66M 6.99% | 991.62M 13.76% | 1.14B 15.16% | 1.16B 1.42% | 1.05B 9.06% | 1.38B 30.83% | 5.38B - | |||
total debt | 11.36B - | 10.87B 4.34% | 10.78B 0.80% | 10.20B 5.37% | 9.03B 11.50% | 7.94B 12.12% | 8.97B 12.99% | 9.15B 2.04% | 5.88B 35.76% | 6.20B 5.49% | 6.16B 0.70% | 6.41B 4.05% | 6.80B 6.10% | 7.31B 7.48% | 8.94B 22.38% | 9.89B 10.62% | 11.25B 13.73% | 12.66B 12.51% | 14.93B 18.00% | 9.45B 36.72% | 10.38B 9.82% | 10.36B 0.16% | 10.17B 1.81% | 10.82B 6.32% | 11.46B 5.93% | 11.99B 4.65% | 11.78B 1.78% | 11.10B 5.72% | 11.56B 4.09% | 6.27B 45.73% | 6.34B 1.11% | 6.47B 2.09% | 6.49B 0.28% | 8.43B 29.79% | 8.71B 3.41% | 10.00B 14.76% | 10.51B 5.11% | 10.56B 0.48% | 13.46B 27.45% | 13.35B 0.84% | 13.33B 0.12% | 11.69B - | |||
total investments | 20.03B - | 20.20B 0.85% | 21.74B 7.64% | 21.91B 0.79% | 21.63B 1.29% | 22.13B 2.30% | 22.86B 3.32% | 22.90B 0.16% | 15.92B 30.45% | 15.30B 3.91% | 14.33B 6.36% | 14.63B 2.09% | 15.14B 3.53% | 15.96B 5.41% | 17.70B 10.86% | 18.14B 2.51% | 20.55B 13.29% | 22.39B 8.94% | 24.44B 9.14% | 19.77B 19.12% | 22.03B 11.46% | 22.13B 0.46% | 20.42B 7.73% | 21.20B 3.79% | 22.28B 5.12% | 22.29B 0.05% | 22.34B 0.20% | 16.62B 25.59% | 19.15B 15.21% | 14.58B 23.88% | 15.74B 8.01% | 18.01B 14.41% | 22.19B 23.19% | 25.19B 13.51% | 28.81B 14.39% | 55.17B 91.50% | 27.32B 50.48% | 26.26B 3.91% | 27.55B 4.94% | 57.05B 107.07% | 27.05B 52.59% | ||||
total liabilities | 15.74B - | 15.53B 1.35% | 15.30B 1.48% | 15.26B 0.29% | 14.25B 6.61% | 14.12B 0.88% | 14.18B 0.39% | 14.45B 1.94% | 10.77B 25.47% | 10.95B 1.64% | 10.30B 5.96% | 10.14B 1.51% | 10.93B 7.76% | 12.06B 10.37% | 13.89B 15.17% | 15.23B 9.69% | 16.87B 10.74% | 18.30B 8.47% | 20.70B 13.11% | 14.41B 30.39% | 15.44B 7.16% | 15.75B 2.03% | 15.17B 3.70% | 15.73B 3.68% | 16.91B 7.50% | 17.76B 5.02% | 17.48B 1.54% | 15.37B 12.09% | 16.35B 6.38% | 11.54B 29.40% | 11.68B 1.19% | 12.88B 10.33% | 14.75B 14.48% | 18.16B 23.12% | 19.49B 7.32% | 21.10B 8.27% | 20.30B 3.82% | 20.52B 1.12% | 22.84B 11.30% | 22.37B 2.06% | 22.49B 0.53% | 21.23B - | |||
total liabilities and stockholders equity | 27.74B - | 28.03B 1.05% | 29.68B 5.86% | 30.03B 1.18% | 30.06B 0.10% | 30.51B 1.51% | 31.51B 3.27% | 32.41B 2.84% | 24.68B 23.83% | 23.62B 4.31% | 22.53B 4.63% | 22.05B 2.11% | 23.04B 4.49% | 24.41B 5.95% | 26.40B 8.15% | 28.34B 7.32% | 30.13B 6.32% | 31.76B 5.42% | 34.43B 8.40% | 27.93B 18.87% | 30.08B 7.67% | 30.46B 1.28% | 28.92B 5.04% | 29.87B 3.29% | 30.97B 3.67% | 32.39B 4.56% | 32.59B 0.62% | 26.95B 17.31% | 28.84B 7.04% | 25.04B 13.18% | 26.27B 4.90% | 29.71B 13.10% | 33.30B 12.07% | 39.04B 17.24% | 41.20B 5.53% | 43.34B 5.21% | 41.63B 3.95% | 40.26B 3.30% | 42.52B 5.63% | 41.09B 3.38% | 41.58B 1.21% | 39.71B - | |||
total non current assets | 25.97B - | 26.20B 0.87% | 27.74B 5.91% | 27.97B 0.81% | 27.72B 0.88% | 28.54B 2.95% | 29.54B 3.50% | 29.93B 1.33% | 21.80B 27.18% | 21.27B 2.40% | 19.87B 6.60% | 19.97B 0.51% | 20.81B 4.21% | 22.04B 5.88% | 23.67B 7.44% | 24.71B 4.39% | 27.27B 10.35% | 29.54B 8.31% | 31.55B 6.80% | 25.45B 19.34% | 27.45B 7.86% | 27.65B 0.73% | 26.08B 5.66% | 27.59B 5.80% | 28.69B 3.96% | 6.96B 75.75% | 7.16B 2.87% | 19.57B 173.49% | 22.11B 12.98% | 17.53B 20.70% | 18.75B 6.94% | 21.22B 13.16% | 25.37B 19.55% | 28.36B 11.82% | 32.02B 12.88% | 4.06B 87.33% | 30.35B 648.26% | 29.27B 3.56% | 30.56B 4.41% | 4.35B 85.76% | 30.05B 590.44% | 37.20B - | |||
total non current liabilities | 11.36B - | 10.80B 4.95% | 10.47B 3.10% | 9.99B 4.59% | 8.99B 9.99% | 7.81B 13.07% | 8.92B 14.21% | 9.06B 1.56% | 5.84B 35.60% | 6.16B 5.52% | 6.12B 0.68% | 6.36B 3.94% | 6.74B 6.04% | 7.25B 7.46% | 8.87B 22.37% | 9.80B 10.50% | 11.19B 14.21% | 12.58B 12.45% | 14.81B 17.75% | 9.31B 37.18% | 10.20B 9.54% | 10.16B 0.32% | 9.95B 2.07% | 10.01B 0.60% | 10.68B 6.64% | 11.27B 5.56% | 11.08B 1.68% | 1.00B 90.97% | 919.20M 8.15% | 804.01M 12.53% | 717.10M 10.81% | 838.93M 16.99% | 1.21B 43.66% | 871.66M 27.67% | 937.17M 7.52% | 17.29B 1,744.77% | 991.62M 94.26% | 1.14B 15.16% | 1.16B 1.42% | 20.05B 1,631.32% | 13.33B 33.51% | 15.85B - | |||
total stockholders equity | 5.54B - | 5.67B 2.40% | 6.31B 11.20% | 6.35B 0.61% | 6.74B 6.29% | 6.70B 0.62% | 7.06B 5.33% | 7.46B 5.64% | 7.14B 4.27% | 6.52B 8.73% | 6.27B 3.79% | 6.09B 2.86% | 6.16B 1.18% | 6.30B 2.19% | 6.46B 2.60% | 6.66B 3.05% | 6.51B 2.22% | 6.59B 1.16% | 6.64B 0.76% | 6.51B 1.84% | 7.05B 8.18% | 6.99B 0.85% | 6.38B 8.71% | 6.47B 1.40% | 6.31B 2.48% | 6.71B 6.44% | 7.01B 4.40% | 5.38B 23.18% | 5.66B 5.13% | 6.18B 9.17% | 6.65B 7.64% | 7.84B 17.92% | 8.41B 7.16% | 9.05B 7.71% | 9.42B 4.07% | 9.66B 2.52% | 8.63B 10.65% | 7.59B 12.11% | 7.66B 0.93% | 7.09B 7.38% | 7.22B 1.81% | 6.96B - |
All numbers in USD (except ratios and percentages)