NYSE:BX
Blackstone Inc.
- Stock
Last Close
127.88
17/05 20:00
Market Cap
150.45B
Beta: 1.49
Volume Today
3.86M
Avg: 5.06M
PE Ratio
46.41
PFCF: 75.06
Dividend Yield
2.77%
Payout:111.38%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | ||||||||||||
average payables | 955.49M - | 1.03B 8.15% | 921.62M 10.81% | 865.22M 6.12% | 1.56B 80.61% | 1.46B 6.59% | 841.07M 42.38% | 761.63M 9.44% | 827.14M 8.60% | 1.05B 26.66% | ||
average receivables | 1.92B - | 1.88B 1.84% | 1.77B 6.01% | 2.03B 14.89% | 2.57B 26.10% | 2.77B 8.09% | 3.10B 11.79% | 3.83B 23.50% | 4.69B 22.51% | 4.95B 5.56% | ||
book value per share | 10.74 - | 11.60 7.94% | 9.88 14.77% | 9.95 0.65% | 9.97 0.25% | 9.40 5.77% | 10.37 10.36% | 9.54 7.97% | 13.09 37.16% | 10.34 21.04% | ||
capex per share | -0.04 - | -0.05 13.85% | -0.09 87.84% | -0.03 64.02% | -0.04 8.87% | -0.03 26.01% | -0.09 229.45% | -0.16 79.63% | -0.09 44.22% | -0.32 255.83% | ||
capex to depreciation | -0.27 - | -0.30 10.84% | -0.58 96.64% | -0.26 54.95% | -0.52 97.80% | -0.31 40.18% | -0.85 172.68% | -1.57 85.08% | -0.86 45.33% | -3.51 308.58% | ||
capex to operating cash flow | -0.01 - | -0.02 153.13% | -0.02 35.13% | 0.04 263.14% | 0.01 75.34% | -0.40 4,140.70% | -0.03 92.36% | -0.06 87.82% | -0.02 72.02% | -0.04 130.34% | ||
capex to revenue | -0.00 - | -0.00 2.45% | -0.01 204.33% | -0.00 64.77% | -0.00 17.17% | -0.00 23.02% | -0.01 207.95% | -0.02 118.52% | -0.00 81.90% | -0.03 754.85% | ||
cash per share | 1.42 - | 2.32 63.69% | 2.90 24.84% | 2.83 2.33% | 2.99 5.85% | 3.25 8.62% | 3.21 1.17% | 2.87 10.74% | 2.95 2.65% | 5.74 94.93% | ||
days of inventory on hand | ||||||||||||
days payables outstanding | 97.71 - | 138.23 41.47% | 103.36 25.23% | 179.20 73.38% | 254.50 42.02% | 119.54 53.03% | 95.91 19.76% | 101.11 5.42% | 40.97 59.48% | 119.66 192.10% | ||
days sales outstanding | 134.09 - | 94.39 29.61% | 161.22 70.80% | 184.21 14.26% | 180.06 2.25% | 165.64 8.01% | 211.05 27.42% | 285.10 35.09% | 116.03 59.30% | 235.89 103.31% | ||
debt to assets | 0.36 - | 0.28 21.67% | 0.27 3.95% | 0.34 23.89% | 0.43 28.09% | 0.35 18.91% | 0.36 2.76% | 0.24 33.20% | 0.21 12.39% | 0.32 49.65% | ||
debt to equity | 1.71 - | 1.27 25.71% | 0.98 22.68% | 1.38 40.91% | 2.25 62.61% | 1.59 29.13% | 1.68 5.35% | 0.95 43.25% | 0.92 3.00% | 1.76 90.12% | ||
dividend yield | 0.08 - | 0.11 43.49% | 0.19 65.35% | 0.11 39.02% | 0.13 16.02% | 0.15 12.84% | 0.06 57.89% | 0.05 16.68% | 0.05 6.43% | 0.12 140.04% | ||
earnings yield | 0.06 - | 0.08 21.47% | 0.04 50.26% | 0.06 54.69% | 0.07 16.61% | 0.08 10.37% | 0.10 34.20% | 0.05 51.03% | 0.13 165.39% | 0.05 59.07% | ||
enterprise value | 28.44B - | 28.15B 1.02% | 22.87B 18.76% | 24.66B 7.83% | 34.25B 38.89% | 28.20B 17.66% | 47.42B 68.12% | 49.51B 4.42% | 99.73B 101.42% | 64.16B 35.66% | ||
enterprise value over ebitda | 9.96 - | 8.55 14.23% | 14.05 64.44% | 11.33 19.36% | 9.04 20.26% | 14.00 54.95% | 22.88 63.37% | 33.63 46.99% | 14.01 58.33% | 24.63 75.77% | ||
ev to operating cash flow | 8.02 - | 17.01 112.18% | 9.54 43.91% | -45.56 577.53% | -13.99 69.30% | 616.56 4,508.22% | 24.15 96.08% | 25.57 5.89% | 25.02 2.17% | 10.13 59.53% | ||
ev to sales | 5.02 - | 4.31 14.12% | 5.45 26.31% | 5.62 3.12% | 5.79 3.13% | 4.87 16.02% | 7.68 57.84% | 9.46 23.19% | 5.99 36.70% | 9.00 50.20% | ||
free cash flow per share | 6.00 - | 2.67 55.52% | 3.69 38.10% | -0.87 123.53% | -3.72 328.64% | 0.04 101.08% | 2.82 6,883.85% | 2.62 7.02% | 5.45 108.15% | 8.24 51.18% | ||
free cash flow yield | 0.19 - | 0.08 58.59% | 0.13 59.78% | -0.03 125.45% | -0.12 261.84% | 0.00 101.17% | 0.05 3,621.64% | 0.04 19.75% | 0.04 4.26% | 0.11 163.66% | ||
graham net net | -21.99 - | -18.89 14.11% | -11.14 41.01% | -16.00 43.58% | -24.82 55.18% | -16.19 34.79% | -18.69 15.45% | -9.49 49.23% | -18.62 96.20% | -20.43 9.75% | ||
graham number | 21.96 - | 26.06 18.67% | 15.77 39.47% | 18.93 19.97% | 22.27 17.67% | 21.91 1.60% | 36.53 66.72% | 26.40 27.74% | 71.16 169.58% | 30.64 56.95% | ||
income quality | 1.23 - | 0.45 63.48% | 1.48 229.52% | -0.24 116.30% | -0.73 201.64% | 0.01 101.93% | 0.51 3,522.94% | 0.86 68.58% | 0.32 62.37% | 2.12 558.16% | ||
intangibles to total assets | 0.08 - | 0.07 9.90% | 0.09 28.54% | 0.08 18.11% | 0.06 15.30% | 0.08 27.21% | 0.07 13.93% | 0.09 23.06% | 0.05 38.36% | 0.05 6.11% | 0 100% | |
interest coverage | 2.07 - | 2.43 17.08% | 2.44 0.57% | 2.27 6.86% | 2.45 7.75% | 11.92 387.11% | 10.03 15.90% | 8.43 15.88% | 35.52 321.12% | 8.00 77.48% | ||
interest debt per share | 20.64 - | 16.89 18.15% | 10.69 36.69% | 15.19 42.01% | 24.74 62.91% | 15.23 38.45% | 17.72 16.36% | 9.34 47.30% | 12.38 32.59% | 18.60 50.23% | ||
inventory turnover | ||||||||||||
invested capital | 1.71 - | 1.27 25.71% | 0.98 22.68% | 1.38 40.91% | 2.25 62.61% | 1.59 29.13% | 1.68 5.35% | 0.95 43.25% | 0.92 3.00% | 1.76 90.12% | ||
market cap | 18.49B - | 20.60B 11.38% | 18.55B 9.94% | 17.56B 5.35% | 21.31B 21.38% | 20.24B 5.03% | 37.81B 86.84% | 45.17B 19.46% | 93.13B 106.19% | 54.95B 41.00% | ||
net current asset value | -13.37B - | -12.21B 8.69% | -7.85B 35.72% | -11.28B 43.76% | -17.82B 58.00% | -12.33B 30.83% | -11.74B 4.76% | -5.59B 52.37% | -12.08B 115.99% | -13.98B 15.77% | ||
net debt to ebitda | 3.49 - | 2.29 34.21% | 2.66 15.75% | 3.26 22.97% | 3.41 4.58% | 3.96 15.83% | 4.63 17.17% | 2.95 36.35% | 0.93 68.58% | 3.54 281.53% | ||
net income per share | 2.00 - | 2.60 30.45% | 1.12 57.01% | 1.60 43.00% | 2.21 38.13% | 2.27 2.76% | 5.72 151.84% | 3.24 43.27% | 17.19 429.84% | 4.04 76.53% | ||
operating cash flow per share | 6.04 - | 2.72 55.02% | 3.78 39.01% | -0.83 122.06% | -3.68 341.53% | 0.07 101.83% | 2.90 4,210.42% | 2.78 4.36% | 5.54 99.36% | 8.55 54.48% | ||
payables turnover | 3.74 - | 2.64 29.31% | 3.53 33.74% | 2.04 42.32% | 1.43 29.59% | 3.05 112.90% | 3.81 24.63% | 3.61 5.14% | 8.91 146.81% | 3.05 65.77% | ||
receivables turnover | 2.72 - | 3.87 42.06% | 2.26 41.45% | 1.98 12.48% | 2.03 2.30% | 2.20 8.71% | 1.73 21.52% | 1.28 25.97% | 3.15 145.72% | 1.55 50.81% | ||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.04 - | 0.05 26.35% | 0.03 35.94% | 0.04 22.67% | 0.05 7.21% | 0.06 27.12% | 0.13 119.88% | 0.09 26.16% | 0.32 236.83% | 0.07 76.68% | ||
revenue per share | 9.65 - | 10.72 11.12% | 6.62 38.28% | 6.76 2.13% | 8.88 31.44% | 8.54 3.88% | 9.13 6.98% | 7.51 17.80% | 23.14 208.11% | 9.63 58.38% | ||
roe | 0.19 - | 0.22 20.86% | 0.11 49.56% | 0.16 42.08% | 0.22 37.79% | 0.24 9.05% | 0.55 128.19% | 0.34 38.36% | 1.31 286.29% | 0.39 70.27% | ||
roic | 0.15 - | 0.18 24.46% | 0.11 40.47% | 0.13 16.78% | 0.14 10.82% | 0.11 22.84% | 0.11 1.68% | 0.09 13.63% | 0.35 280.29% | 0.10 72.07% | ||
sales general and administrative to revenue | 0.09 - | 0.09 0.43% | 0.16 75.77% | 0.13 16.49% | 0.10 22.30% | 0.12 14.62% | 0.11 2.80% | 0.14 22.63% | 0.06 59.75% | 0.16 182.54% | ||
shareholders equity per share | 10.74 - | 11.60 7.94% | 9.88 14.77% | 9.95 0.65% | 9.97 0.25% | 9.40 5.77% | 10.37 10.36% | 9.54 7.97% | 13.09 37.16% | 10.34 21.04% | ||
stock based compensation to revenue | 0.25 - | 0.20 21.07% | 0.13 31.71% | 0.20 47.03% | 0.25 27.31% | 0.18 27.80% | 0.20 9.99% | 0.14 31.61% | 0.37 170.50% | 0.13 64.70% | ||
tangible asset value | 12.03B - | 15.09B 25.42% | 10.17B 32.62% | 10.53B 3.61% | 11.54B 9.57% | 11.42B 1.09% | 12.84B 12.44% | 12.34B 3.85% | 19.53B 58.26% | 17.57B 10.02% | ||
tangible book value per share | 20.49 - | 24.78 20.93% | 16.03 35.33% | 16.22 1.20% | 17.34 6.94% | 16.82 3.04% | 18.99 12.93% | 17.71 6.76% | 27.14 53.24% | 23.73 12.56% | ||
working capital | -10.97B - | -13.54B 23.43% | -7.69B 43.22% | -8.47B 10.10% | -10.09B 19.14% | -9.75B 3.34% | 4.94B 150.63% | 5.37B 8.79% | 6.48B 20.60% | 7.70B 18.95% |
All numbers in USD (except ratios and percentages)