NYSE:DAC
Danaos Corporation
- Stock
Last Close
84.10
26/07 20:00
Market Cap
1.73B
Beta: 1.56
Volume Today
107.81K
Avg: 145.53K
PE Ratio
2.53
PFCF: 4.22
Dividend Yield
4.10%
Payout:10.42%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 148.45M - | 147.00M 0.97% | 135.49M 7.83% | 136.44M 0.70% | 139.50M 2.24% | 140.67M 0.84% | 138.60M 1.47% | 141.47M 2.07% | 144.54M 2.17% | 143.32M 0.85% | 137.47M 4.08% | 137.00M 0.35% | 111.75M 18.43% | 112.11M 0.32% | 110.09M 1.80% | 113.89M 3.45% | 113.59M 0.26% | 114.17M 0.51% | 111.85M 2.03% | 113.47M 1.44% | 117.78M 3.80% | 115.63M 1.83% | 112.89M 2.37% | 112.32M 0.51% | 111.83M 0.44% | 110.20M 1.45% | 106.20M 3.64% | 116.82M 10.01% | 118.93M 1.80% | 119.64M 0.60% | 132.12M 10.43% | 146.43M 10.84% | 195.91M 33.79% | 215.04M 9.76% | 229.90M 6.91% | 250.92M 9.14% | 260.04M 3.63% | 252.48M 2.90% | 243.57M 3.53% | 241.48M 0.86% | 239.22M 0.94% | 244.91M 2.38% | 253.45M 3.48% | |
cost of revenue | 68.47M - | 67.85M 0.90% | 67.46M 0.57% | 66.28M 1.76% | 64.33M 2.93% | 65.71M 2.14% | 62.87M 4.33% | 65.58M 4.32% | 64.33M 1.91% | 64.02M 0.49% | 64.41M 0.61% | 63.30M 1.72% | 62.41M 1.40% | 62.24M 0.27% | 60.15M 3.36% | 59.63M 0.86% | 57.92M 2.86% | 57.12M 1.39% | 55.75M 2.39% | 56.63M 1.57% | 55.34M 2.27% | 55.53M 0.35% | 52.91M 4.73% | 54.08M 2.21% | 51.99M 3.87% | 51.63M 0.68% | 54.63M 5.81% | 57.12M 4.55% | 56.98M 0.24% | 58.02M 1.82% | 61.10M 5.32% | 64.00M 4.75% | 73.74M 15.21% | 78.26M 6.14% | 79.71M 1.85% | 83.78M 5.10% | 83.65M 0.15% | 81.25M 2.86% | 80.05M 1.48% | 82.17M 2.65% | 80.78M 1.69% | 90.57M 12.12% | 82.43M 8.99% | |
gross profit | 79.98M - | 79.15M 1.04% | 68.02M 14.06% | 70.16M 3.14% | 75.16M 7.13% | 74.96M 0.27% | 75.74M 1.04% | 75.89M 0.20% | 80.21M 5.70% | 79.30M 1.13% | 73.06M 7.87% | 73.70M 0.87% | 49.34M 33.05% | 49.87M 1.07% | 49.94M 0.15% | 54.26M 8.65% | 55.66M 2.59% | 57.05M 2.49% | 56.10M 1.66% | 56.84M 1.32% | 62.44M 9.85% | 60.10M 3.76% | 59.98M 0.19% | 58.24M 2.90% | 59.84M 2.75% | 58.57M 2.12% | 51.57M 11.96% | 59.71M 15.79% | 61.95M 3.76% | 61.62M 0.53% | 71.01M 15.24% | 82.43M 16.08% | 122.17M 48.22% | 136.77M 11.95% | 150.19M 9.81% | 167.15M 11.29% | 176.39M 5.53% | 171.23M 2.93% | 163.52M 4.50% | 159.31M 2.58% | 158.44M 0.55% | 154.35M 2.58% | 171.02M 10.80% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 6.26M - | 5.84M 6.77% | 6.39M 9.56% | 6.46M 1.08% | 6.28M 2.85% | 6.69M 6.53% | 6.44M 3.68% | 6.26M 2.81% | 6.35M 1.45% | 6.62M 4.11% | 6.25M 5.50% | 6.84M 9.44% | 7.02M 2.56% | 7.53M 7.25% | 7.87M 4.58% | 7.00M 11.03% | 7.02M 0.29% | 7.53M 7.18% | 5.18M 31.15% | 8.19M 57.97% | 10.07M 22.98% | 10.29M 2.24% | 9.06M 11.98% | 8.55M 5.57% | 8.69M 1.61% | 9.26M 6.55% | 8.15M 12.01% | 8.95M 9.87% | 9.22M 2.99% | 9.05M 1.90% | 13.40M 48.16% | 9.68M 27.82% | 9.91M 2.48% | 21.14M 113.19% | 10.11M 52.17% | 10.34M 2.25% | 10.24M 0.94% | 5.88M 42.53% | 6.84M 16.31% | 7.19M 5.07% | 7.07M 1.70% | 22.38M 216.51% | ||
selling general and administrative expenses | 6.26M - | 5.84M 6.77% | 6.39M 9.56% | 6.46M 1.08% | 6.28M 2.85% | 6.69M 6.53% | 6.44M 3.68% | 6.26M 2.81% | 6.35M 1.45% | 6.62M 4.11% | 6.25M 5.50% | 6.84M 9.44% | 7.02M 2.56% | 7.53M 7.25% | 7.87M 4.58% | 7.00M 11.03% | 7.02M 0.29% | 7.53M 7.18% | 5.18M 31.15% | 8.19M 57.97% | 10.07M 22.98% | 10.29M 2.24% | 9.06M 11.98% | 8.55M 5.57% | 8.69M 1.61% | 9.26M 6.55% | 8.15M 12.01% | 8.95M 9.87% | 9.22M 2.99% | 9.05M 1.90% | 13.40M 48.16% | 9.68M 27.82% | 9.91M 2.48% | 21.14M 113.19% | 10.11M 52.17% | 10.34M 2.25% | 10.24M 0.94% | 5.88M 42.53% | 6.84M 16.31% | 7.19M 5.07% | 7.07M 1.70% | 22.38M 216.51% | 30.59M 36.68% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 27K - | 44K 62.96% | 54K 22.73% | 233K 331.48% | 36K 84.55% | 99K 175% | 7K 92.93% | 28K 300% | 108K 285.71% | -32K 129.63% | 423K 1,421.88% | -23K 105.44% | -12.82M 55,656.52% | -29.18M 127.53% | -2.45M 91.61% | -5.15M 110.33% | -3.89M 24.43% | -4.27M 9.71% | -9.38M 119.84% | -19.54M 108.24% | -21.64M 10.71% | 109K 100.50% | 67K 38.53% | 367K 447.76% | -5K 101.36% | 127K 2,640% | 251K 97.64% | 19K 92.43% | 91K 378.95% | 232K 154.95% | 3.97M 1,611.64% | 173K 95.64% | 338K 95.38% | 61K 81.95% | 499K 718.03% | 362K 27.45% | 411K 13.54% | 12.17M 2,861.07% | 3.83M 68.49% | 294K 92.33% | -1.12M 479.93% | -164K 85.32% | ||
cost and expenses | 74.73M - | 73.69M 1.39% | 73.86M 0.23% | 72.74M 1.51% | 70.61M 2.93% | 72.40M 2.53% | 69.31M 4.27% | 71.85M 3.66% | 70.69M 1.61% | 70.63M 0.08% | 70.66M 0.04% | 70.14M 0.74% | 69.42M 1.02% | 69.76M 0.49% | 68.02M 2.51% | 66.63M 2.04% | 64.94M 2.53% | 64.64M 0.46% | 64.09M 0.85% | 64.81M 1.12% | 65.41M 0.92% | 65.83M 0.64% | 61.97M 5.86% | 62.63M 1.07% | 60.68M 3.12% | 60.89M 0.35% | 62.78M 3.10% | 66.07M 5.24% | 66.20M 0.20% | 67.06M 1.31% | 74.51M 11.10% | 73.68M 1.11% | 83.66M 13.54% | 99.40M 18.82% | 89.82M 9.64% | 94.11M 4.78% | 93.89M 0.24% | 99.31M 5.77% | 90.73M 8.64% | 93.86M 3.45% | 92.62M 1.33% | 112.95M 21.95% | 113.02M 0.06% | |
operating expenses | 6.26M - | 5.84M 6.77% | 6.39M 9.56% | 6.46M 1.08% | 6.28M 2.85% | 6.69M 6.53% | 6.44M 3.68% | 6.26M 2.81% | 6.35M 1.45% | 6.62M 4.11% | 6.25M 5.50% | 6.84M 9.44% | 7.02M 2.56% | 7.53M 7.25% | 7.87M 4.58% | 7.00M 11.03% | 7.02M 0.29% | 7.53M 7.18% | 8.34M 10.86% | 8.19M 1.88% | 10.07M 22.98% | 10.29M 2.24% | 9.06M 11.98% | 8.55M 5.57% | 8.69M 1.61% | 9.26M 6.55% | 8.15M 12.01% | 8.95M 9.87% | 9.22M 2.99% | 9.05M 1.90% | 13.40M 48.16% | 9.68M 27.82% | 9.91M 2.48% | 21.14M 113.19% | 10.11M 52.17% | 10.34M 2.25% | 10.24M 0.94% | 18.05M 76.30% | 10.68M 40.85% | 11.69M 9.49% | 11.84M 1.27% | 22.38M 88.96% | 30.59M 36.68% | |
interest expense | 22.91M - | 22.12M 3.42% | 21.00M 5.08% | 20.26M 3.52% | 19.69M 2.80% | 19.03M 3.37% | 18.20M 4.37% | 17.72M 2.64% | 17.60M 0.64% | 16.88M 4.13% | 20.16M 19.44% | 20.62M 2.27% | 21.02M 1.97% | 21.17M 0.70% | 20.90M 1.28% | 21.41M 2.45% | 22.02M 2.82% | 22.23M 0.96% | 22.85M 2.80% | 23.02M 0.75% | 20.51M 10.91% | 19.33M 5.76% | 17.84M 7.68% | 18.84M 5.61% | 18.22M 3.33% | 17.17M 5.76% | 16.31M 4.97% | 13.64M 16.36% | 11.91M 12.74% | 11.64M 2.27% | 15.11M 29.85% | 18.20M 20.47% | 18.09M 0.61% | 17.58M 2.82% | 17.11M 2.67% | 16.08M 6.05% | 15.97M 0.69% | 12.98M 18.71% | 6.72M 48.21% | 5.88M 12.51% | 4.31M 26.78% | 4.47M 3.81% | 4.01M 10.38% | |
ebitda | 103.90M - | 103.64M 0.25% | 90.65M 12.54% | 93.14M 2.75% | 99.19M 6.49% | 98.92M 0.27% | 97.77M 1.17% | 98.68M 0.93% | 102.40M 3.77% | 101.29M 1.09% | 98.38M 2.87% | 98.48M 0.10% | 61.55M 37.50% | 30.87M 49.84% | 69.11M 123.85% | 71.76M 3.84% | 74.59M 3.95% | 73.92M 0.90% | 65.81M 10.97% | 56.48M 14.19% | 59.29M 4.98% | 78.44M 32.30% | 75.94M 3.18% | 73.92M 2.66% | 77.32M 4.59% | 76.26M 1.37% | 70.89M 7.05% | 78.30M 10.46% | 81.37M 3.92% | 81.66M 0.35% | 90.71M 11.09% | 110.14M 21.42% | 198.41M 80.15% | 131.78M 33.58% | 156.68M 18.89% | 175.00M 11.69% | 187.98M 7.42% | 170.55M 9.27% | 177.17M 3.88% | 175.68M 0.84% | 174.72M 0.55% | 166.65M 4.62% | 179.75M 7.86% | |
operating income | 73.72M - | 53.70M 27.15% | 62.12M 15.67% | 68.91M 10.93% | 68.88M 0.04% | -7.51M 110.90% | 69.29M 1,022.92% | 69.62M 0.47% | 73.85M 6.08% | 31.61M 57.20% | 66.78M 111.27% | 66.86M 0.12% | 26.49M 60.38% | -372.77M 1,507.07% | 42.07M 111.29% | 47.26M 12.33% | 48.64M 2.93% | 49.52M 1.81% | 47.76M 3.56% | 48.66M 1.88% | 52.38M 7.65% | -160.91M 407.23% | 50.92M 131.65% | 49.69M 2.43% | 51.15M 2.95% | 49.31M 3.60% | 43.42M 11.95% | 50.76M 16.90% | 52.73M 3.89% | 52.58M 0.29% | 57.61M 9.57% | 72.75M 26.29% | 112.26M 54.30% | 115.64M 3.01% | 140.08M 21.14% | 156.81M 11.94% | 166.15M 5.96% | 147.98M 10.94% | 154.48M 4.40% | 147.62M 4.45% | 146.59M 0.69% | 131.97M 9.98% | 140.43M 6.41% | |
depreciation and amortization | 34.65M - | 34.62M 0.11% | 33.94M 1.94% | 34.13M 0.56% | 34.40M 0.77% | 34.59M 0.56% | 32.49M 6.08% | 32.85M 1.12% | 33.22M 1.11% | 33.23M 0.02% | 32.05M 3.55% | 32.08M 0.09% | 32.46M 1.21% | 32.46M 0.02% | 28.85M 11.12% | 29.20M 1.19% | 29.22M 0.09% | 27.96M 4.31% | 27.06M 3.22% | 26.70M 1.34% | 27.00M 1.12% | 27.00M 0.04% | 23.77M 11.99% | 24.04M 1.15% | 24.34M 1.24% | 24.36M 0.12% | 24.58M 0.89% | 25.26M 2.75% | 25.77M 2.01% | 25.93M 0.63% | 25.80M 0.49% | 26.10M 1.16% | 21.69M 16.88% | 15.71M 27.57% | 16.60M 5.67% | 18.19M 9.53% | 21.83M 20.03% | 22.57M 3.42% | 22.69M 0.50% | 26.06M 14.84% | 27.91M 7.11% | 34.68M 24.25% | 39.31M 13.37% | |
total other income expenses net | -37.53M - | -51.09M 36.16% | -27.25M 46.68% | -21.87M 19.71% | -22.66M 3.59% | -96.58M 326.23% | -16.73M 82.68% | -10.01M 40.19% | -10.39M 3.87% | -45.63M 338.98% | -2.36M 94.83% | -1.38M 41.69% | -29.95M 2,078.11% | -467.64M 1,461.46% | -3.15M 99.33% | -5.92M 87.79% | -4.54M 23.26% | -4.87M 7.13% | -10.32M 112.04% | -20.25M 96.22% | 94.53M 566.70% | -212.53M 324.84% | -910K 99.57% | -504K 44.62% | -358K 28.97% | 308K 186.03% | 893K 189.94% | 836K 6.38% | 642K 23.21% | 898K 39.88% | 252.76M 28,046.55% | 309.34M 22.39% | 123.01M 60.24% | 73.46M 40.28% | 203.60M 177.17% | -146.32M 171.87% | -95.58M 34.68% | 4.74M 104.96% | -8.28M 274.56% | 2.84M 134.26% | -10.99M 487.31% | 18.09M 264.66% | 10.06M 44.38% | |
income before tax | 8.79M - | -4.24M 148.20% | 8.41M 298.47% | 16.64M 97.97% | 22.41M 34.63% | -51.38M 329.30% | 30.34M 159.06% | 38.07M 25.48% | 42.07M 10.50% | 6.53M 84.47% | 44.12M 575.25% | 44.65M 1.19% | -8.40M 118.81% | -446.57M 5,218.17% | 18.44M 104.13% | 20.23M 9.68% | 22.43M 10.87% | 22.81M 1.69% | 14.99M 34.26% | 5.84M 61.06% | 127.22M 2,079.12% | -180.98M 242.26% | 33.44M 118.48% | 30.14M 9.88% | 33.85M 12.33% | 33.82M 0.11% | 29.09M 13.98% | 38.50M 32.34% | 42.79M 11.14% | 43.18M 0.92% | 296.78M 587.32% | 372.84M 25.63% | 217.23M 41.74% | 171.89M 20.87% | 343.68M 99.95% | 10.49M 96.95% | 70.57M 572.99% | 152.72M 116.41% | 146.20M 4.27% | 147.02M 0.56% | 133.16M 9.43% | 150.06M 12.70% | 150.50M 0.29% | |
income tax expense | 22.93M - | 22.17M 3.34% | 21.05M 5.03% | 20.49M 2.66% | 19.73M 3.73% | 19.13M 3.04% | 18.20M 4.83% | 17.75M 2.52% | 16.72M 5.78% | 15.90M 4.93% | 19.86M 24.92% | 20.38M 2.64% | 7.54M 63.03% | -22.66M 400.77% | 18.66M 182.33% | 16.41M 12.03% | 18.40M 12.12% | 18.29M 0.61% | 13.44M 26.53% | 3.69M 72.56% | -400K 110.85% | 19.89M 5,072.50% | 17.83M 10.38% | 19.24M 7.95% | 18.77M 2.45% | 18.39M 2.05% | 18.11M 1.51% | 15.38M 15.05% | 13.46M 12.49% | 13.45M 0.10% | 20.89M 55.30% | 20.54M 1.66% | 82.49M 301.65% | 17.58M 78.69% | 12.22M 30.51% | 2.26M 81.49% | 3.77M 66.67% | -17.72M 570.13% | -746K 95.79% | 5.44M 828.82% | 2.66M 51.02% | 141K 94.71% | ||
net income | 8.79M - | -4.24M 148.20% | 8.41M 298.47% | 16.64M 97.97% | 22.41M 34.63% | -51.38M 329.30% | 30.34M 159.06% | 38.07M 25.48% | 42.07M 10.50% | 6.53M 84.47% | 44.12M 575.25% | 44.65M 1.19% | -8.40M 118.81% | -446.57M 5,218.17% | 18.44M 104.13% | 20.23M 9.68% | 22.43M 10.87% | 22.81M 1.69% | 14.99M 34.26% | 5.84M 61.06% | 127.22M 2,079.12% | -180.98M 242.26% | 33.44M 118.48% | 30.14M 9.88% | 33.85M 12.33% | 33.82M 0.11% | 29.09M 13.98% | 38.50M 32.34% | 42.79M 11.14% | 43.18M 0.92% | 296.78M 587.32% | 372.84M 25.63% | 217.23M 41.74% | 166.00M 23.58% | 331.46M 99.68% | 8.22M 97.52% | 66.80M 712.26% | 152.72M 128.62% | 146.20M 4.27% | 147.02M 0.56% | 133.16M 9.43% | 149.92M 12.59% | 150.50M 0.38% | |
weighted average shs out | 7.83M - | 7.83M 0.00% | 7.83M 0.01% | 7.83M 0.00% | 7.83M 0.00% | 7.84M 0.03% | 7.84M 0.08% | 7.84M 0.00% | 7.84M 0% | 7.84M 0.00% | 7.84M 0.01% | 7.84M 0% | 7.84M 0.00% | 7.84M 0.01% | 7.84M 0.02% | 7.84M 0.00% | 7.84M 0.00% | 7.84M 0.02% | 7.84M 0.00% | 7.84M 0% | 11.78M 50.15% | 14.94M 26.84% | 14.94M 0.02% | 14.94M 0% | 14.94M 0% | 24.57M 64.49% | 24.57M 0% | 24.57M 0% | 24.57M 0% | 24.57M 0% | 20.29M 17.42% | 20.35M 0.30% | 20.35M 0% | 20.35M 0% | 20.70M 1.69% | 20.69M 0.04% | 20.30M 1.89% | 20.28M 0.11% | 20.35M 0.36% | 20.08M 1.32% | 19.69M 1.93% | 19.41M 1.46% | 19.41M 0.03% | |
weighted average shs out dil | 7.83M - | 7.83M 0.01% | 7.83M 0% | 7.83M 0% | 7.83M 0% | 7.84M 0.11% | 7.84M 0% | 7.84M 0% | 7.84M 0% | 7.84M 0.01% | 7.84M 0% | 7.84M 0% | 7.84M 0% | 7.84M 0.02% | 7.84M 0% | 7.84M 0% | 7.84M 0% | 7.84M 0.02% | 7.84M 0.00% | 7.84M 0% | 11.83M 50.81% | 14.94M 26.30% | 15.24M 1.99% | 15.31M 0.51% | 15.37M 0.39% | 24.57M 59.85% | 24.79M 0.88% | 24.79M 0% | 24.79M 0% | 24.57M 0.87% | 20.51M 16.52% | 20.60M 0.42% | 20.60M 0.00% | 20.35M 1.18% | 20.72M 1.78% | 20.71M 0.04% | 20.32M 1.88% | 20.30M 0.11% | 20.35M 0.26% | 20.08M 1.32% | 19.69M 1.93% | 19.46M 1.18% | 19.58M 0.63% | |
eps | 1.12 - | -0.54 148.21% | 1.12 307.41% | 2.10 87.50% | 2.80 33.33% | -6.55 333.93% | 3.92 159.85% | 4.90 25.00% | 5.32 8.57% | 0.83 84.40% | 5.60 574.70% | 5.74 2.50% | -1.07 118.64% | -56.93 5,220.56% | 2.38 104.18% | 2.52 5.88% | 2.80 11.11% | 2.91 3.93% | 1.91 34.36% | 0.74 61.26% | 10.80 1,359.46% | -12.11 212.13% | 2.24 118.50% | 2.02 9.82% | 2.27 12.38% | 1.38 39.21% | 1.18 14.49% | 1.57 33.05% | 1.74 10.83% | 1.76 1.15% | 14.62 730.68% | 18.32 25.31% | 10.67 41.76% | 7.58 28.96% | 16.02 111.35% | 0.40 97.50% | 3.29 722.50% | 7.53 128.88% | 7.18 4.65% | 7.32 1.95% | 6.76 7.65% | 7.73 14.35% | 7.75 0.26% | |
epsdiluted | 1.12 - | -0.54 148.21% | 1.12 307.41% | 2.10 87.50% | 2.80 33.33% | -6.55 333.93% | 3.92 159.85% | 4.90 25.00% | 5.32 8.57% | 0.83 84.40% | 5.60 574.70% | 5.74 2.50% | -1.07 118.64% | -56.93 5,220.56% | 2.38 104.18% | 2.52 5.88% | 2.80 11.11% | 2.91 3.93% | 1.91 34.36% | 0.74 61.26% | 10.76 1,354.05% | -12.11 212.55% | 2.19 118.08% | 1.97 10.05% | 2.20 11.68% | 1.38 37.27% | 1.17 15.22% | 1.55 32.48% | 1.73 11.61% | 1.76 1.73% | 14.47 722.16% | 18.10 25.09% | 10.55 41.71% | 7.58 28.15% | 16 111.08% | 0.40 97.50% | 3.29 722.50% | 7.52 128.57% | 7.18 4.52% | 7.32 1.95% | 6.76 7.65% | 7.70 13.91% | 7.68 0.26% |
All numbers in USD (except ratios and percentages)