NYSE:DAC
Danaos Corporation
- Stock
Last Close
84.10
26/07 20:00
Market Cap
1.73B
Beta: 1.56
Volume Today
107.81K
Avg: 145.53K
PE Ratio
2.53
PFCF: 4.22
Dividend Yield
4.10%
Payout:10.42%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 588.12M - | 552.09M 6.13% | 567.94M 2.87% | 498.33M 12.26% | 451.73M 9.35% | 458.73M 1.55% | 447.24M 2.50% | 461.59M 3.21% | 689.50M 49.37% | 993.34M 44.07% | 952.38M 4.12% | |
cost of revenue | 271.26M - | 263.79M 2.75% | 256.80M 2.65% | 252.35M 1.73% | 234.81M 6.95% | 224.57M 4.36% | 210.60M 6.22% | 226.74M 7.66% | 277.11M 22.22% | 328.39M 18.50% | 329.88M 0.45% | |
gross profit | 316.86M - | 288.30M 9.01% | 311.13M 7.92% | 245.98M 20.94% | 216.92M 11.81% | 234.16M 7.95% | 236.64M 1.06% | 234.85M 0.76% | 412.39M 75.60% | 664.96M 61.24% | 622.51M 6.38% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 24.94M - | 25.83M 3.56% | 25.68M 0.59% | 27.63M 7.62% | 29.42M 6.47% | 35.57M 20.91% | 35.57M 0.00% | 35.37M 0.55% | 54.13M 53.03% | 36.58M 32.43% | 43.48M 18.89% | |
selling general and administrative expenses | 24.94M - | 25.83M 3.56% | 25.68M 0.59% | 27.63M 7.62% | 29.42M 6.47% | 35.57M 20.91% | 35.57M 0.00% | 35.37M 0.55% | 54.13M 53.03% | 36.58M 32.43% | 43.48M 18.89% | |
research and development expenses | ||||||||||||
other expenses | 302K - | 422K 39.74% | 111K 73.70% | -41.60M 37,579.28% | -15.76M 62.12% | -50.46M 220.21% | 556K 101.10% | 593K 6.65% | 4.54M 666.10% | 12.17M 167.88% | -812K 106.67% | |
cost and expenses | 296.20M - | 289.62M 2.22% | 282.48M 2.47% | 279.99M 0.88% | 264.23M 5.63% | 260.14M 1.55% | 246.17M 5.37% | 262.11M 6.48% | 331.25M 26.37% | 377.13M 13.85% | 373.36M 1.00% | |
operating expenses | 24.94M - | 25.83M 3.56% | 25.68M 0.59% | 27.63M 7.62% | 29.42M 6.47% | 35.57M 20.91% | 35.57M 0.00% | 35.37M 0.55% | 54.13M 53.03% | 48.74M 9.95% | 43.48M 10.79% | |
interest expense | 91.19M - | 79.98M 12.29% | 70.40M 11.98% | 82.97M 17.85% | 86.56M 4.33% | 85.71M 0.98% | 72.07M 15.91% | 53.50M 25.76% | 68.99M 28.95% | 62.14M 9.93% | 24.74M 60.19% | |
ebitda | 411.73M - | 381.90M 7.24% | 400.13M 4.77% | 289.29M 27.70% | 289.38M 0.03% | 260.01M 10.15% | 303.45M 16.70% | 312.21M 2.89% | 531.04M 70.09% | 690.21M 29.97% | 705.77M 2.26% | |
operating income | 272.47M - | 192.41M 29.38% | 244.38M 27.01% | -212.64M 187.01% | 187.50M 188.17% | -12.12M 106.47% | 201.07M 1,758.75% | 199.48M 0.79% | 358.26M 79.60% | 653.44M 82.39% | 579.02M 11.39% | |
depreciation and amortization | 137.41M - | 137.06M 0.26% | 131.78M 3.85% | 129.04M 2.08% | 115.23M 10.71% | 107.76M 6.48% | 102.38M 4.99% | 112.73M 10.12% | 172.78M 53.26% | 36.77M 78.72% | 126.75M 244.71% | |
total other income expenses net | -145.30M - | -168.36M 15.87% | -82.77M 50.84% | -501.32M 505.71% | -18.49M 96.31% | -148.58M 703.73% | -69.82M 53.01% | -45.93M 34.22% | 700.47M 1,625.09% | -75.98M 110.85% | 1.27M 101.67% | |
income before tax | 37.52M - | -3.92M 110.45% | 117.02M 3,085.10% | -366.19M 412.94% | 83.91M 122.91% | -32.94M 139.25% | 131.25M 498.51% | 153.55M 16.99% | 1.06B 589.50% | 577.46M 45.46% | 580.29M 0.49% | |
income tax expense | 91.49M - | 80.40M 12.12% | 68.57M 14.72% | 25.11M 63.38% | 71.76M 185.78% | 64.89M 9.58% | 74.23M 14.39% | 60.40M 18.62% | 5.89M 90.25% | 18.25M 209.85% | 3.99M 78.12% | |
net income | 37.52M - | -3.92M 110.45% | 117.02M 3,085.10% | -366.19M 412.94% | 83.91M 122.91% | -32.94M 139.25% | 57.03M 273.14% | 93.15M 63.34% | 1.05B 1,030.30% | 559.21M 46.89% | 576.30M 3.06% | |
weighted average shs out | 7.83M - | 7.83M 0.02% | 7.84M 0.10% | 7.84M 0.01% | 7.84M 0.02% | 10.62M 35.42% | 15.83M 49.06% | 23.59M 48.97% | 20.35M 13.75% | 20.48M 0.67% | 19.88M 2.94% | |
weighted average shs out dil | 7.83M - | 7.83M 0.02% | 7.84M 0.10% | 7.84M 0.01% | 7.84M 0.02% | 10.62M 35.42% | 16.22M 52.70% | 23.81M 46.76% | 20.58M 13.53% | 20.50M 0.40% | 19.90M 2.91% | |
eps | 4.76 - | -0.50 110.50% | 14.98 3,096% | -46.69 411.68% | 10.70 122.92% | -3.10 128.97% | 3.60 216.13% | 3.95 9.72% | 51.75 1,210.13% | 27.30 47.25% | 28.99 6.19% | |
epsdiluted | 4.76 - | -0.50 110.50% | 14.98 3,096% | -46.69 411.68% | 10.70 122.92% | -3.10 128.97% | 3.52 213.55% | 3.91 11.08% | 51.15 1,208.18% | 27.28 46.67% | 28.95 6.12% |
All numbers in USD (except ratios and percentages)