NYSE:DOOR
Masonite International Corporation
- Stock
Last Close
131.75
26/04 20:00
Market Cap
2.00B
Beta: 1.75
Volume Today
384.49K
Avg: 142.84K
PE Ratio
12.69
PFCF: 7.11
Dec '13 | Dec '14 | Jan '16 | Jan '17 | Dec '17 | Dec '18 | Dec '19 | Jan '21 | Jan '22 | Jan '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 98.94M - | 98.20M 0.74% | 96.48M 1.75% | 96.18M 0.31% | 94.50M 1.75% | 96.36M 1.97% | 84.91M 11.88% | 97.21M 14.48% | 138.79M 42.77% | 111.53M 19.64% | 113.21M 1.51% | |
accumulated other comprehensive income loss | -19.60M - | -76.26M 289.06% | -107.95M 41.55% | -148.99M 38.02% | -110.15M 26.07% | -152.92M 38.83% | -130.17M 14.88% | -112.06M 13.91% | -101.58M 9.35% | -142.22M 40.01% | -120.19M 15.49% | |
cash and cash equivalents | 100.87M - | 192.04M 90.38% | 89.19M 53.56% | 71.71M 19.59% | 176.67M 146.35% | 115.66M 34.54% | 166.96M 44.36% | 364.67M 118.41% | 381.39M 4.59% | 296.92M 22.15% | 149.34M 49.70% | |
cash and short term investments | 100.87M - | 192.04M 90.38% | 89.19M 53.56% | 71.71M 19.59% | 176.67M 146.35% | 115.66M 34.54% | 166.96M 44.36% | 364.67M 118.41% | 381.39M 4.59% | 296.92M 22.15% | 149.34M 49.70% | |
common stock | 646.20M - | 657.29M 1.72% | 663.60M 0.96% | 650.01M 2.05% | 624.40M 3.94% | 575.21M 7.88% | 558.51M 2.90% | 552.97M 0.99% | 543.40M 1.73% | 520.00M 4.31% | 525.23M 1.01% | |
deferred revenue | 16.13M - | 3.40M 78.93% | ||||||||||
deferred revenue non current | 79.59M - | 186.65M 134.51% | ||||||||||
deferrred tax liabilities non current | 108.92M - | 107.78M 1.05% | 98.68M 8.44% | 70.42M 28.64% | 60.82M 13.64% | 82.12M 35.02% | 83.47M 1.64% | 73.07M 12.45% | 77.94M 6.65% | 79.59M 2.12% | 120.28M 51.12% | |
goodwill | 78.40M - | 99.20M 26.52% | 128.17M 29.20% | 129.29M 0.87% | 138.45M 7.09% | 180.30M 30.23% | 184.19M 2.16% | 138.69M 24.70% | 77.10M 44.41% | 69.87M 9.38% | 294.71M 321.81% | |
goodwill and intangible assets | 282.12M - | 302.57M 7.25% | 354.10M 17.03% | 319.44M 9.79% | 320.93M 0.47% | 392.34M 22.25% | 368.72M 6.02% | 308.08M 16.45% | 227.59M 26.13% | 205.92M 9.52% | 697.65M 238.79% | |
intangible assets | 203.71M - | 203.37M 0.17% | 225.93M 11.09% | 190.15M 15.84% | 182.48M 4.03% | 212.04M 16.20% | 184.53M 12.98% | 169.39M 8.20% | 150.49M 11.16% | 136.06M 9.59% | 402.94M 196.16% | |
inventory | 218.35M - | 222.73M 2.01% | 208.39M 6.44% | 225.94M 8.42% | 234.04M 3.59% | 250.41M 6.99% | 242.23M 3.27% | 260.96M 7.73% | 347.48M 33.15% | 406.83M 17.08% | 391.20M 3.84% | |
long term debt | 377.86M - | 511.92M 35.48% | 468.86M 8.41% | 470.75M 0.40% | 625.66M 32.91% | 796.40M 27.29% | 901.48M 13.19% | 928.48M 2.99% | 1.03B 11.08% | 1.02B 1.36% | 1.05B 3.15% | |
long term investments | 7.48M - | 8.83M 17.96% | 18.81M 113.11% | 9.30M 50.55% | 11.31M 21.59% | 13.47M 19.13% | 16.10M 19.49% | 14.64M 9.09% | 14.99M 2.45% | 16.11M 7.45% | 20.38M 26.49% | |
net debt | 276.99M - | 319.88M 15.49% | 379.67M 18.69% | 399.03M 5.10% | 448.99M 12.52% | 680.74M 51.62% | 734.52M 7.90% | 563.80M 23.24% | 650.00M 15.29% | 744.81M 14.59% | 1.19B 59.26% | |
net receivables | 247.07M - | 243.52M 1.44% | 226.74M 6.89% | 244.60M 7.88% | 271.60M 11.04% | 287.07M 5.70% | 281.03M 2.11% | 291.63M 3.77% | 344.75M 18.21% | 392.84M 13.95% | 352.77M 10.20% | |
other assets | ||||||||||||
other current assets | 22.37M - | 21.10M 5.67% | 21.98M 4.17% | 24.29M 10.50% | 27.66M 13.89% | 32.97M 19.18% | 43.83M 32.95% | 53.10M 21.13% | 60.51M 13.96% | 55.05M 9.02% | 60.09M 9.16% | |
other current liabilities | 129.66M - | 139.04M 7.24% | 136.04M 2.16% | 135M 0.76% | 127.63M 5.46% | 148.94M 16.70% | 161.78M 8.61% | 266.13M 64.51% | 220.30M 17.22% | 196.90M 10.62% | 208.18M 5.73% | |
other liabilities | 1 - | |||||||||||
other non current assets | 24.16M - | 24.88M 2.98% | 16.16M 35.06% | 16.82M 4.08% | 22.69M 34.91% | 37.79M 66.59% | 44.81M 18.56% | 47.41M 5.81% | 45.90M 3.18% | 33.35M 27.36% | 36.52M 9.51% | |
other non current liabilities | 50.21M - | 54.11M 7.78% | 43.53M 19.56% | 43.74M 0.49% | 35.75M 18.26% | 32.33M 9.57% | 47.11M 45.69% | 55.08M 16.92% | 52.87M 4.01% | -20.07M 137.97% | 75.16M 474.39% | |
othertotal stockholders equity | 230.31M - | 225.92M 1.91% | 231.36M 2.41% | 234.93M 1.54% | 226.53M 3.57% | 218.99M 3.33% | 216.58M 1.10% | 223.67M 3.27% | 222.18M 0.67% | 226.51M 1.95% | 231.33M 2.13% | |
preferred stock | ||||||||||||
property plant equipment net | 630.28M - | 576.23M 8.57% | 534.23M 7.29% | 542.09M 1.47% | 573.56M 5.81% | 609.75M 6.31% | 746.95M 22.50% | 771.93M 3.34% | 803.24M 4.06% | 813.02M 1.22% | 950.78M 16.94% | |
retained earnings | -60.18M - | -97.52M 62.05% | -144.63M 48.31% | -89.06M 38.42% | -18.15M 79.62% | -30.84M 69.90% | -20.05M 34.99% | 20.39M 201.69% | 24.24M 18.93% | 127.83M 427.25% | 211.88M 65.76% | |
short term debt | 20.98M - | 22.67M 8.04% | 25.55M 12.72% | 24.37M 4.61% | 69.80M 186.39% | |||||||
short term investments | ||||||||||||
tax assets | 23.36M - | 20.70M 11.41% | 16.90M 18.35% | 9.48M 43.91% | 29.90M 215.46% | 28.51M 4.65% | 25.95M 8.99% | 25.33M 2.37% | 20.76M 18.03% | 16.13M 22.30% | 26.66M 65.24% | |
tax payables | 732K - | 1.36M 85.93% | 9K 99.34% | 1.20M 13,244.44% | 869K 27.64% | 1.60M 84.00% | 2.35M 46.97% | 11.09M 371.74% | 8.55M 22.87% | 14.36M 67.95% | 3.40M 76.32% | |
total assets | 1.59B - | 1.65B 3.48% | 1.50B 8.95% | 1.48B 1.55% | 1.68B 13.85% | 1.78B 5.84% | 1.94B 8.89% | 2.14B 10.39% | 2.25B 5.09% | 2.25B 0.07% | 2.69B 19.45% | |
total current assets | 623.74M - | 713.34M 14.36% | 558.95M 21.64% | 578.74M 3.54% | 721.87M 24.73% | 696.59M 3.50% | 734.05M 5.38% | 970.37M 32.19% | 1.13B 16.88% | 1.16B 2.60% | 953.40M 18.07% | |
total current liabilities | 228.59M - | 237.24M 3.78% | 232.52M 1.99% | 231.18M 0.58% | 222.13M 3.92% | 245.31M 10.44% | 267.67M 9.12% | 386.01M 44.21% | 384.64M 0.36% | 348.93M 9.28% | 394.58M 13.08% | |
total debt | 377.86M - | 511.92M 35.48% | 468.86M 8.41% | 470.75M 0.40% | 625.66M 32.91% | 796.40M 27.29% | 901.48M 13.19% | 928.48M 2.99% | 1.03B 11.08% | 1.04B 1.00% | 1.34B 28.20% | |
total investments | 7.48M - | 8.83M 17.96% | 18.81M 113.11% | 9.30M 50.55% | 11.31M 21.59% | 13.47M 19.13% | 16.10M 19.49% | 14.64M 9.09% | 14.99M 2.45% | 16.11M 7.45% | 20.38M 26.49% | |
total liabilities | 765.58M - | 911.05M 19.00% | 843.58M 7.41% | 816.09M 3.26% | 944.36M 15.72% | 1.16B 22.43% | 1.30B 12.42% | 1.44B 11.00% | 1.55B 7.22% | 1.51B 2.68% | 1.83B 21.30% | |
total liabilities and stockholders equity | 1.59B - | 1.65B 3.48% | 1.50B 8.95% | 1.48B 1.55% | 1.68B 13.85% | 1.78B 5.84% | 1.94B 8.89% | 2.14B 10.39% | 2.25B 5.09% | 2.25B 0.07% | 2.69B 19.45% | |
total non current assets | 967.40M - | 933.21M 3.53% | 940.20M 0.75% | 897.12M 4.58% | 958.39M 6.83% | 1.08B 12.88% | 1.20B 11.15% | 1.17B 2.92% | 1.11B 4.70% | 1.08B 2.51% | 1.73B 59.70% | |
total non current liabilities | 536.99M - | 673.81M 25.48% | 611.07M 9.31% | 584.91M 4.28% | 722.23M 23.48% | 910.85M 26.12% | 1.03B 13.31% | 1.06B 2.38% | 1.16B 9.99% | 1.16B 0.49% | 1.43B 23.78% | |
total stockholders equity | 796.72M - | 709.43M 10.96% | 642.39M 9.45% | 646.88M 0.70% | 722.63M 11.71% | 610.44M 15.53% | 624.88M 2.37% | 684.96M 9.61% | 688.24M 0.48% | 732.12M 6.38% | 848.25M 15.86% |
All numbers in USD (except ratios and percentages)