NYSE:DOOR
Masonite International Corporation
- Stock
Last Close
132.65
08/05 20:00
Market Cap
2.00B
Beta: 1.75
Volume Today
541.12K
Avg: 142.84K
PE Ratio
12.69
PFCF: 7.11
Dec '13 | Dec '14 | Jan '16 | Jan '17 | Dec '17 | Dec '18 | Dec '19 | Jan '21 | Jan '22 | Jan '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 213.57M - | 220.54M 3.27% | 215.56M 2.26% | 217.17M 0.74% | 229.99M 5.91% | 242.22M 5.32% | 246.32M 1.69% | 251.60M 2.14% | 304.22M 20.92% | 377.15M 23.97% | 399.01M 5.80% | |
average payables | 96.12M - | 98.57M 2.54% | 97.34M 1.25% | 96.33M 1.04% | 95.34M 1.03% | 95.43M 0.10% | 90.64M 5.02% | 91.06M 0.47% | 118.00M 29.58% | 125.16M 6.07% | 112.37M 10.22% | |
average receivables | 255.12M - | 245.29M 3.85% | 235.13M 4.15% | 235.67M 0.23% | 258.10M 9.52% | 279.34M 8.23% | 284.05M 1.69% | 286.33M 0.80% | 318.19M 11.13% | 368.79M 15.90% | 372.80M 1.09% | |
book value per share | 28.22 - | 23.98 15.04% | 21.22 11.48% | 21.31 0.39% | 24.66 15.75% | 22.27 9.71% | 24.87 11.66% | 27.88 12.11% | 28.47 2.11% | 30.28 6.38% | 37.96 25.36% | |
capex per share | -1.63 - | -1.69 4.08% | -1.69 0.45% | -2.71 60.65% | -2.52 7.09% | -3.01 19.34% | -3.29 9.53% | -2.97 9.85% | -3.58 20.81% | -4.73 31.89% | -5.04 6.64% | |
capex to depreciation | -0.58 - | -0.61 4.84% | -0.62 1.17% | -1.00 62.23% | -0.90 9.87% | -0.94 4.31% | -0.83 11.83% | -0.79 4.11% | -0.94 18.61% | -1.29 37.39% | -0.91 29.89% | |
capex to operating cash flow | -0.97 - | -0.65 33.11% | -0.32 51.06% | -0.47 49.09% | -0.43 10.05% | -0.41 4.69% | -0.37 7.93% | -0.23 39.17% | -0.55 144.03% | -0.60 9.06% | -0.28 54.27% | |
capex to revenue | -0.03 - | -0.03 2.76% | -0.03 0.03% | -0.04 52.82% | -0.04 12.94% | -0.04 4.60% | -0.04 0.11% | -0.03 15.00% | -0.03 3.32% | -0.04 18.44% | -0.04 0.68% | |
cash per share | 3.57 - | 6.49 81.64% | 2.95 54.60% | 2.36 19.84% | 6.03 155.27% | 4.22 30.03% | 6.64 57.47% | 14.84 123.40% | 15.78 6.28% | 12.28 22.15% | 6.68 45.58% | |
days of inventory on hand | 52.93 - | 51.71 2.32% | 50.01 3.29% | 52.72 5.43% | 52.54 0.34% | 52.69 0.28% | 52.04 1.23% | 56.54 8.66% | 63.89 12.99% | 66.95 4.80% | 65.95 1.50% | |
days payables outstanding | 23.98 - | 22.80 4.95% | 23.15 1.56% | 22.44 3.07% | 21.21 5.47% | 20.27 4.43% | 18.24 10.03% | 21.06 15.47% | 25.52 21.15% | 18.35 28.07% | 19.09 3.98% | |
days sales outstanding | 52.09 - | 48.37 7.15% | 44.21 8.59% | 45.23 2.30% | 48.76 7.82% | 48.28 0.98% | 47.12 2.40% | 47.16 0.08% | 48.45 2.74% | 49.59 2.33% | 45.49 8.27% | |
debt to assets | 0.24 - | 0.31 30.92% | 0.31 0.59% | 0.32 1.99% | 0.37 16.74% | 0.45 20.26% | 0.48 6.37% | 0.44 6.59% | 0.47 5.74% | 0.46 1.51% | 0.40 12.65% | |
debt to equity | 0.47 - | 0.72 52.15% | 0.73 1.15% | 0.73 0.30% | 0.87 18.98% | 1.30 50.68% | 1.48 13.15% | 1.39 5.93% | 1.54 10.59% | 1.42 7.35% | 1.28 9.95% | |
dividend yield | ||||||||||||
earnings yield | -0.01 - | -0.02 210.09% | -0.03 26.72% | 0.05 290.88% | 0.07 41.48% | 0.08 8.01% | 0.02 67.17% | 0.03 18.19% | 0.03 14.33% | 0.11 228.50% | 0.06 43.15% | |
enterprise value | 1.95B - | 2.15B 10.24% | 2.20B 2.41% | 2.40B 8.88% | 2.62B 9.38% | 1.91B 27.15% | 2.54B 32.78% | 2.92B 15.26% | 3.47B 18.87% | 2.69B 22.46% | 3.02B 11.96% | |
enterprise value over ebitda | 72.03 - | 30.42 57.77% | 10.49 65.52% | 16.45 56.87% | 16.26 1.16% | 10.53 35.27% | 11.55 9.76% | 10.92 5.47% | 9.15 16.23% | 6.37 30.33% | 7.72 21.14% | |
ev to operating cash flow | 41.09 - | 27.77 32.40% | 13.67 50.78% | 13.77 0.74% | 15.11 9.73% | 9.40 37.82% | 11.44 21.74% | 9.10 20.46% | 22.20 144.03% | 14.24 35.88% | 7.40 48.05% | |
ev to sales | 1.13 - | 1.17 3.85% | 1.18 0.54% | 1.21 3.26% | 1.29 6.21% | 0.88 31.76% | 1.16 32.38% | 1.29 11.15% | 1.34 3.32% | 0.93 30.37% | 1.07 14.38% | |
free cash flow per share | 0.05 - | 0.92 1,653.68% | 3.63 294.58% | 3.02 16.81% | 3.40 12.61% | 4.41 29.56% | 5.53 25.40% | 10.10 82.77% | 2.89 71.43% | 3.10 7.31% | 13.20 326.30% | |
free cash flow yield | 0.00 - | 0.01 1,580.50% | 0.06 305.40% | 0.05 23.92% | 0.05 0.07% | 0.10 114.29% | 0.08 21.56% | 0.11 36.45% | 0.02 76.52% | 0.04 55.50% | 0.16 305.90% | |
graham net net | -13.11 - | -14.36 9.53% | -15.86 10.44% | -14.76 6.99% | -15.26 3.39% | -25.54 67.38% | -31.87 24.80% | -29.66 6.93% | -30.32 2.24% | -29.38 3.10% | -54.44 85.27% | |
graham number | 15.74 - | 26.09 65.81% | 27.26 4.49% | 39.46 44.75% | 53.61 35.85% | 41.17 23.22% | 31.51 23.45% | 41.98 33.23% | 50.04 19.18% | 77.70 55.29% | 67.22 13.48% | |
income quality | -5.67 - | -2.31 59.28% | -3.86 66.92% | 1.66 143.01% | 1.10 33.64% | 2.11 91.19% | 4.52 114.72% | 4.36 3.57% | 1.58 63.81% | 0.87 45.09% | 3.45 298.18% | |
intangibles to total assets | 0.18 - | 0.18 3.64% | 0.24 28.54% | 0.22 8.37% | 0.19 11.75% | 0.22 15.50% | 0.19 13.69% | 0.14 24.31% | 0.10 29.71% | 0.09 9.58% | 0.26 183.63% | |
interest coverage | -0.17 - | -0.29 65.13% | -0.96 233.04% | -5.43 464.60% | -5.28 2.78% | -4.16 21.16% | 2.78 166.88% | 3.07 10.52% | 4.75 54.66% | 7.90 66.16% | 5.24 33.64% | |
interest debt per share | 12.21 - | 15.90 30.23% | 14.40 9.40% | 14.58 1.20% | 20.33 39.43% | 27.63 35.94% | 38.56 39.55% | 40.62 5.34% | 45.62 12.33% | 44.80 1.81% | 50.91 13.65% | |
inventory turnover | 6.90 - | 7.06 2.37% | 7.30 3.40% | 6.92 5.15% | 6.95 0.34% | 6.93 0.28% | 7.01 1.24% | 6.46 7.97% | 5.71 11.50% | 5.45 4.58% | 5.53 1.52% | |
invested capital | 0.47 - | 0.72 52.15% | 0.73 1.15% | 0.73 0.30% | 0.87 18.98% | 1.30 50.68% | 1.48 13.15% | 1.39 5.93% | 1.54 10.59% | 1.42 7.35% | 1.28 9.95% | |
market cap | 1.67B - | 1.83B 9.37% | 1.82B 0.44% | 2.00B 9.67% | 2.17B 8.75% | 1.23B 43.43% | 1.80B 46.56% | 2.36B 30.96% | 2.82B 19.73% | 1.95B 30.99% | 1.89B 2.93% | |
net current asset value | -141.84M - | -197.71M 39.39% | -284.64M 43.97% | -237.35M 16.61% | -222.49M 6.26% | -459.57M 106.56% | -565.67M 23.09% | -472.28M 16.51% | -412.71M 12.61% | -341.76M 17.19% | -872.65M 155.34% | |
net debt to ebitda | 10.23 - | 4.53 55.76% | 1.81 60.03% | 2.74 51.41% | 2.79 1.68% | 3.75 34.73% | 3.35 10.81% | 2.11 37.05% | 1.71 18.76% | 1.76 2.96% | 2.88 63.31% | |
net income per share | -0.39 - | -1.26 223.59% | -1.56 23.34% | 3.25 308.70% | 5.18 59.43% | 3.38 34.70% | 1.77 47.52% | 2.81 58.31% | 3.91 39.11% | 8.86 126.70% | 5.29 40.29% | |
operating cash flow per share | 1.68 - | 2.62 55.60% | 5.32 103.40% | 5.73 7.76% | 5.92 3.29% | 7.41 25.21% | 8.82 18.97% | 13.07 48.20% | 6.47 50.50% | 7.83 20.93% | 18.25 133.17% | |
payables turnover | 15.22 - | 16.01 5.21% | 15.77 1.53% | 16.26 3.16% | 17.21 5.79% | 18.00 4.63% | 20.01 11.14% | 17.33 13.39% | 14.30 17.46% | 19.89 39.03% | 19.12 3.83% | |
receivables turnover | 7.01 - | 7.55 7.71% | 8.26 9.40% | 8.07 2.25% | 7.49 7.25% | 7.56 0.99% | 7.75 2.46% | 7.74 0.08% | 7.53 2.67% | 7.36 2.28% | 8.02 9.01% | |
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | -0.01 - | -0.03 230.33% | -0.04 48.09% | 0.09 307.28% | 0.11 30.89% | 0.07 40.08% | 0.03 57.47% | 0.04 32.64% | 0.05 24.05% | 0.10 124.12% | 0.06 43.30% | |
revenue per share | 61.32 - | 62.11 1.29% | 61.85 0.42% | 65.02 5.13% | 69.39 6.72% | 79.17 14.09% | 86.62 9.41% | 91.86 6.06% | 107.41 16.93% | 119.61 11.35% | 126.68 5.91% | |
roe | -0.01 - | -0.05 280.88% | -0.07 39.34% | 0.15 307.88% | 0.21 37.73% | 0.15 27.67% | 0.07 53.00% | 0.10 41.21% | 0.14 36.23% | 0.29 113.11% | 0.14 52.37% | |
roic | 0.00 - | 0.01 716.31% | 0.04 279.45% | 0.11 162.91% | 0.14 26.28% | 0.09 35.28% | 0.06 37.68% | 0.06 1.44% | 0.08 35.21% | 0.13 61.47% | 0.09 26.47% | |
sales general and administrative to revenue | ||||||||||||
shareholders equity per share | 28.22 - | 23.98 15.04% | 21.22 11.48% | 21.31 0.39% | 24.66 15.75% | 22.27 9.71% | 24.87 11.66% | 27.88 12.11% | 28.47 2.11% | 30.28 6.38% | 37.96 25.36% | |
stock based compensation to revenue | 0.00 - | 0.01 16.72% | 0.01 35.28% | 0.01 34.63% | 0.01 39.83% | 0.00 38.20% | 0.00 30.10% | 0.01 86.88% | 0.01 28.59% | 0.01 22.51% | 0.01 10.92% | |
tangible asset value | 543.44M - | 432.93M 20.34% | 301.46M 30.37% | 340.34M 12.89% | 414.97M 21.93% | 229.96M 44.58% | 268.14M 16.60% | 387.03M 44.34% | 472.19M 22.00% | 536.86M 13.70% | 161.68M 69.88% | |
tangible book value per share | 19.25 - | 14.63 23.99% | 9.96 31.93% | 11.21 12.55% | 14.16 26.34% | 8.39 40.77% | 10.67 27.19% | 15.75 47.63% | 19.53 23.98% | 22.21 13.70% | 7.24 67.42% | |
working capital | 395.15M - | 476.10M 20.49% | 326.43M 31.44% | 347.56M 6.47% | 499.75M 43.79% | 451.29M 9.70% | 466.39M 3.35% | 584.35M 25.29% | 749.49M 28.26% | 814.71M 8.70% | 558.82M 31.41% |
All numbers in USD (except ratios and percentages)