NYSE:DOOR
Masonite International Corporation
- Stock
Last Close
132.62
09/05 16:08
Market Cap
2.00B
Beta: 1.75
Volume Today
156.42K
Avg: 142.84K
PE Ratio
12.69
PFCF: 7.11
Dec '13 | Dec '14 | Jan '16 | Jan '17 | Dec '17 | Dec '18 | Dec '19 | Jan '21 | Jan '22 | Jan '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.73B - | 1.84B 6.16% | 1.87B 1.86% | 1.97B 5.45% | 2.03B 2.99% | 2.17B 6.75% | 2.18B 0.30% | 2.26B 3.69% | 2.60B 15.06% | 2.89B 11.35% | 2.83B 2.11% | |
cost of revenue | 1.51B - | 1.57B 4.43% | 1.52B 3.26% | 1.56B 2.84% | 1.63B 3.94% | 1.73B 6.69% | 1.70B 2.06% | 1.68B 0.85% | 1.99B 17.84% | 2.22B 11.72% | 2.17B 2.15% | |
gross profit | 225.51M - | 265.40M 17.69% | 350.85M 32.20% | 409.64M 16.76% | 406.98M 0.65% | 435.31M 6.96% | 477.68M 9.73% | 572.50M 19.85% | 611.78M 6.86% | 673.89M 10.15% | 660.54M 1.98% | |
selling and marketing expenses | 14.20M - | 10.80M 23.94% | 14.20M 31.48% | 16.90M 19.01% | ||||||||
general and administrative expenses | 296.37M - | 355.97M 20.11% | 294.23M 17.34% | 327.71M 11.38% | ||||||||
selling general and administrative expenses | 209.07M - | 224.08M 7.18% | 244.15M 8.96% | 260.36M 6.64% | 246.85M 5.19% | 266.19M 7.83% | 310.57M 16.67% | 366.77M 18.10% | 308.43M 15.91% | 344.61M 11.73% | 370.73M 7.58% | |
research and development expenses | 7.20M - | 17M 136.11% | 18.40M 8.24% | 21.20M 15.22% | 27.80M 31.13% | |||||||
other expenses | -2.32M - | 587K 125.35% | 1.76M 199.32% | 1.96M 11.50% | 1.09M 44.31% | 2.53M 132.17% | -1.95M 177.10% | 5.22M 367.13% | -15.62M 399.41% | 5.00M 132.02% | 2.09M 58.27% | |
cost and expenses | 1.71B - | 1.80B 4.76% | 1.77B 1.73% | 1.82B 3.37% | 1.87B 2.64% | 2.00B 6.85% | 2.01B 0.43% | 2.05B 2.08% | 2.29B 11.81% | 2.56B 11.72% | 2.57B 0.24% | |
operating expenses | 209.07M - | 224.08M 7.18% | 244.15M 8.96% | 260.36M 6.64% | 246.85M 5.19% | 266.19M 7.83% | 310.57M 16.67% | 366.77M 18.10% | 308.43M 15.91% | 344.61M 11.73% | 398.53M 15.64% | |
interest expense | -33.23M - | -41.52M 24.96% | -32.88M 20.81% | -28.18M 14.31% | -30.15M 7.01% | -39.01M 29.37% | 46.49M 219.18% | 46.81M 0.68% | 46.12M 1.46% | 41.33M 10.39% | 50.82M 22.96% | |
ebitda | 27.07M - | 70.66M 161.06% | 209.85M 196.98% | 145.66M 30.59% | 161.19M 10.66% | 181.39M 12.53% | 219.44M 20.98% | 267.57M 21.93% | 379.71M 41.91% | 422.58M 11.29% | 386.14M 8.62% | |
operating income | 5.81M - | 11.98M 106.35% | 31.60M 163.74% | 152.90M 383.80% | 159.07M 4.03% | 162.25M 2.00% | 129.31M 20.30% | 143.89M 11.27% | 219.29M 52.40% | 326.53M 48.90% | 262.01M 19.76% | |
depreciation and amortization | 79.14M - | 82.34M 4.05% | 82.89M 0.66% | 82.33M 0.67% | 81.90M 0.52% | 87.67M 7.04% | 90.13M 2.80% | 123.68M 37.23% | 160.42M 29.70% | 96.05M 40.13% | 124.12M 29.23% | |
total other income expenses net | -12.95M - | -28.75M 122.09% | -101.39M 252.64% | 5.58M 105.50% | 29K 99.48% | -9.75M 33,713.79% | -62.97M 545.93% | -41.59M 33.95% | -75.33M 81.12% | -36.33M 51.77% | -99.80M 174.72% | |
income before tax | -29.74M - | -28.95M 2.64% | -27.57M 4.79% | 126.68M 559.51% | 130.00M 2.62% | 120.36M 7.42% | 66.35M 44.87% | 102.30M 54.19% | 143.97M 40.73% | 290.20M 101.57% | 162.21M 44.10% | |
income tax expense | -21.38M - | 4.53M 121.21% | 14.17M 212.64% | 21.79M 53.73% | -27.56M 226.50% | 23.81M 186.40% | 17.31M 27.31% | 28.61M 65.30% | 44.77M 56.49% | 71.75M 60.26% | 40.94M 42.94% | |
net income | -11.01M - | -37.34M 239.15% | -47.11M 26.17% | 98.62M 309.34% | 151.74M 53.86% | 92.71M 38.90% | 44.60M 51.89% | 69.04M 54.78% | 94.50M 36.88% | 214.23M 126.70% | 118.23M 44.81% | |
weighted average shs out | 28.14M - | 29.59M 5.14% | 30.20M 2.06% | 30.36M 0.53% | 29.30M 3.49% | 27.41M 6.44% | 25.13M 8.33% | 24.57M 2.23% | 24.18M 1.60% | 22.53M 6.80% | 22.03M 2.23% | |
weighted average shs out dil | 28.23M - | 29.59M 4.81% | 30.27M 2.29% | 31.10M 2.76% | 29.81M 4.14% | 27.87M 6.54% | 25.45M 8.66% | 24.94M 2.00% | 24.56M 1.53% | 22.77M 7.29% | 22.35M 1.88% | |
eps | -0.39 - | -1.26 223.08% | -1.56 23.81% | 3.25 308.33% | 5.18 59.38% | 3.38 34.75% | 1.77 47.63% | 2.81 58.76% | 3.91 39.15% | 9.51 143.22% | 5.37 43.53% | |
epsdiluted | -0.39 - | -1.26 223.08% | -1.56 23.81% | 3.17 303.21% | 5.09 60.57% | 3.33 34.58% | 1.75 47.45% | 2.77 58.29% | 3.85 38.99% | 9.41 144.42% | 5.29 43.78% |
All numbers in USD (except ratios and percentages)