NYSE:FTK
Flotek Industries
- Stock
Last Close
5.25
25/09 14:35
Market Cap
143.24M
Beta: 1.72
Volume Today
5.57K
Avg: 306.36K
PE Ratio
23.73
PFCF: −11.37
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 100.85M - | 102.58M 1.71% | 105.32M 2.67% | 116.76M 10.87% | 124.50M 6.63% | 82.37M 33.84% | 87.03M 5.65% | 87.94M 1.05% | 77.01M 12.43% | 72.29M 6.13% | 72.32M 0.04% | 73.68M 1.88% | 70.60M 4.17% | 79.95M 13.24% | 85.18M 6.53% | 79.46M 6.71% | 72.51M 8.75% | 60.52M 16.54% | 59.09M 2.36% | 70.99M 20.15% | 43.45M 38.79% | 43.26M 0.44% | 34.69M 19.80% | 21.88M 36.93% | 19.53M 10.75% | 19.42M 0.56% | 8.88M 54.26% | 12.74M 43.46% | 12.11M 4.97% | 11.77M 2.78% | 9.16M 22.13% | 10.18M 11.06% | 12.15M 19.40% | 12.88M 5.97% | 29.37M 128.07% | 45.62M 55.32% | 48.22M 5.69% | 48.01M 0.44% | 50.59M 5.39% | 47.27M 6.57% | 42.19M 10.75% | 40.37M 4.30% | 46.15M 14.31% | |
cost of revenue | 61.05M - | 58.89M 3.53% | 63.01M 6.99% | 70.68M 12.18% | 73.61M 4.15% | 55.85M 24.14% | 57.78M 3.46% | 56.72M 1.84% | 48.91M 13.76% | 47.36M 3.17% | 48.40M 2.19% | 48.31M 0.18% | 47.79M 1.08% | 52.21M 9.25% | 59.09M 13.17% | 57.72M 2.32% | 50.81M 11.97% | 48.70M 4.14% | 49.76M 2.18% | 57.04M 14.62% | 2.28M 96.00% | 2.26M 0.96% | 2.12M 6.24% | 2.06M 2.88% | 2.03M 1.46% | 2.19M 8.04% | 468K 78.64% | 518K 10.68% | 235K 54.63% | 307K 30.64% | 253K 17.59% | 233K 7.91% | 39.22M 16,732.19% | 13.36M 65.94% | 31.68M 137.15% | 47.64M 50.39% | 49.74M 4.40% | 46.13M 7.26% | 46.69M 1.22% | 38.22M 18.14% | 32.82M 14.13% | 31.80M 3.11% | 37.20M 17.00% | |
gross profit | 39.80M - | 43.68M 9.75% | 42.31M 3.14% | 46.08M 8.91% | 50.89M 10.44% | 26.53M 47.87% | 29.25M 10.27% | 31.23M 6.75% | 28.10M 10.00% | 24.93M 11.30% | 23.92M 4.04% | 25.37M 6.04% | 22.81M 10.07% | 27.74M 21.61% | 26.09M 5.95% | 21.74M 16.68% | 21.70M 0.17% | 11.81M 45.57% | 9.32M 21.08% | 13.95M 49.62% | 41.17M 195.13% | 41.00M 0.42% | 32.57M 20.55% | 19.82M 39.15% | 17.50M 11.72% | 17.23M 1.56% | 8.41M 51.16% | 12.22M 45.28% | 11.87M 2.86% | 11.46M 3.44% | 8.91M 22.25% | 9.95M 11.60% | -27.07M 372.12% | -479K 98.23% | -2.31M 381.21% | -2.02M 12.41% | -1.52M 24.72% | 1.88M 223.68% | 3.90M 107.66% | 9.05M 131.74% | 9.37M 3.56% | 8.57M 8.47% | 8.95M 4.35% | |
selling and marketing expenses | 9.39M - | 9.28M 1.16% | 8.26M 10.92% | 7.12M 13.79% | 6.87M 3.54% | 7.13M 3.70% | -21.12M 396.41% | 316K - | ||||||||||||||||||||||||||||||||||||
general and administrative expenses | 20.54M - | 19.62M 4.47% | 15.98M 18.55% | 15.62M 2.29% | 15.54M 0.51% | 14.60M 6.02% | 6.83M 53.21% | 7.28M 6.56% | 6.05M 16.85% | 5.68M 6.10% | 8.96M 57.52% | 4.49M 49.83% | 5.39M 20.08% | 2.68M 50.34% | 3.74M 39.72% | 4.36M 16.51% | 2.87M 34.24% | 2.70M 6.00% | 9.93M 268.14% | |||||||||||||||||||||||||
selling general and administrative expenses | 19.56M - | 21.57M 10.30% | 20.85M 3.33% | 21.50M 3.09% | 23.15M 7.69% | 23.89M 3.18% | 23.02M 3.63% | 23.63M 2.66% | 25.26M 6.88% | 25.45M 0.76% | 21.98M 13.64% | 24.42M 11.11% | 22.87M 6.35% | 22.58M 1.28% | 20.54M 9.03% | 19.62M 4.47% | 15.98M 18.55% | 15.62M 2.29% | 15.54M 0.51% | 14.60M 6.02% | 6.83M 53.21% | 7.28M 6.56% | 6.05M 16.85% | 5.68M 6.10% | 8.96M 57.52% | 4.49M 49.83% | 5.39M 20.08% | 2.68M 50.34% | 3.74M 39.72% | 4.36M 16.51% | 2.87M 34.24% | 2.70M 6.00% | 10.24M 279.86% | 4.88M 52.36% | 7.43M 52.31% | 9.04M 21.59% | 5.78M 36.04% | 6.45M 11.63% | 8.35M 29.45% | 6.53M 21.85% | 6.57M 0.67% | 6.08M 7.40% | 6.26M 2.88% | |
research and development expenses | 1.06M - | 1.03M 3.48% | 1.28M 24.76% | 1.29M 1.02% | 1.38M 6.50% | 1.25M 9.08% | 1.67M 33.39% | 2.03M 21.62% | 2.18M 7.43% | 2.26M 3.39% | 2.27M 0.66% | 2.53M 11.45% | 3.00M 18.45% | 3.14M 4.77% | 4.11M 30.82% | 2.69M 34.51% | 3.71M 37.68% | 2.92M 21.08% | 3.10M 6.09% | 2.51M 19.05% | 2.30M 8.32% | 2.29M 0.74% | 2.08M 9.15% | 2.30M 10.65% | 2.21M 3.96% | 2.56M 15.82% | 1.64M 35.89% | 1.48M 9.65% | 1.54M 4.05% | 1.54M 0.13% | 1.47M 4.93% | 1.19M 19.10% | 1.34M 13.24% | 1.42M 5.36% | 1.11M 21.20% | 985K 11.66% | 923K 6.29% | 614K 33.48% | 860K 40.07% | 757K 11.98% | 255K 66.31% | 406K 59.22% | 481K 18.47% | |
other expenses | 199K - | 54K 72.86% | -272K 603.70% | -87K 68.01% | -89K 2.30% | -225K 152.81% | -2K 99.11% | 74K 3,800% | -27K 136.49% | -120K 344.44% | -48K 60% | -49K 2.08% | -209K 326.53% | 154K 173.68% | 237K 53.90% | 273K 15.19% | 148K 45.79% | -285K 292.57% | -2.13M 648.42% | 69K 103.23% | -2.44M 3,637.68% | 110K 104.51% | 693K 530% | 436K 37.09% | 472K 8.26% | -47K 109.96% | 78K 265.96% | 291K 273.08% | 181K 37.80% | -33K 118.23% | 72K 318.18% | -102K 241.67% | 149K 246.08% | 195K 30.87% | 182K 6.67% | -4.44M 2,537.91% | 734K 116.54% | 176K 76.02% | 3.89M 2,111.93% | -91K 102.34% | 56K 161.54% | -26K 146.43% | ||
cost and expenses | 83.71M - | 83.78M 0.08% | 87.64M 4.61% | 95.91M 9.44% | 100.66M 4.94% | 83.66M 16.88% | 85.27M 1.92% | 85.17M 0.12% | 79.10M 7.12% | 77.87M 1.56% | 75.04M 3.63% | 77.97M 3.91% | 76.17M 2.31% | 80.38M 5.53% | 86.22M 7.26% | 82.57M 4.23% | 70.50M 14.63% | 67.24M 4.61% | 68.40M 1.72% | 74.15M 8.41% | 53.38M 28.01% | 56.42M 5.70% | 48.55M 13.95% | 33.73M 30.53% | 55.82M 65.50% | 32.08M 42.53% | 19.13M 40.36% | 34.14M 78.45% | 29.84M 12.59% | 20.01M 32.95% | 16.70M 16.56% | 9.53M 42.91% | 20.48M 114.87% | 19.85M 3.11% | 40.41M 103.59% | 57.66M 42.71% | 57.17M 0.85% | 53.37M 6.66% | 56.08M 5.07% | 45.69M 18.53% | 39.64M 13.22% | 38.29M 3.42% | 43.94M 14.77% | |
operating expenses | 22.66M - | 24.88M 9.80% | 24.64M 1.00% | 25.23M 2.42% | 27.04M 7.18% | 27.82M 2.86% | 27.49M 1.18% | 28.45M 3.50% | 30.19M 6.12% | 30.51M 1.05% | 26.64M 12.66% | 29.66M 11.32% | 28.38M 4.33% | 28.17M 0.74% | 27.13M 3.69% | 24.85M 8.39% | 19.69M 20.79% | 18.54M 5.83% | 18.64M 0.53% | 17.11M 8.19% | 51.10M 198.59% | 54.16M 6.00% | 46.44M 14.27% | 31.67M 31.80% | 53.79M 69.85% | 29.89M 44.44% | 18.66M 37.55% | 33.63M 80.15% | 29.61M 11.94% | 19.70M 33.45% | 16.44M 16.54% | 9.30M 43.44% | -18.73M 301.45% | 6.49M 134.64% | 8.73M 34.50% | 10.02M 14.80% | 7.44M 25.79% | 7.24M 2.62% | 9.38M 29.61% | 7.46M 20.47% | 6.83M 8.56% | 6.49M 4.91% | 6.74M 3.85% | |
interest expense | 597K - | 454K 23.95% | 381K 16.08% | 424K 11.29% | 351K 17.22% | 407K 15.95% | 420K 3.19% | 476K 13.33% | 459K 3.57% | 489K 6.54% | 701K 43.35% | 611K 12.84% | 443K 27.50% | 594K 34.09% | 549K 7.58% | 574K 4.55% | 450K 21.60% | 516K 14.67% | 640K 24.03% | 746K 16.56% | 964K 29.22% | 2.00M 107.26% | 16K 99.20% | 1K 93.75% | 5K 400% | 4K 20% | 16K 300% | 19K 18.75% | 20K 5.26% | 18K 10% | 17K 5.56% | 18K 5.88% | 25K 38.89% | 668K 2,572% | 1.60M 139.07% | 2.32M 45.34% | 2.46M 6.20% | 1.67M 32.17% | 705K 57.83% | 160K 77.30% | 320K 100% | 278K 13.13% | -308K 210.79% | |
ebitda | 21.50M - | 23.07M 7.31% | 22.00M 4.65% | 25.22M 14.66% | 26.27M 4.16% | 1.16M 95.58% | 4.56M 292.34% | 7.28M 59.75% | 2.30M 68.45% | -1.41M 161.31% | 459K 132.58% | -794K 272.98% | -3.27M 311.59% | 2.76M 184.49% | 2.19M 20.68% | 227K 89.63% | 2.16M 852.42% | -4.01M 285.52% | -8.42M 110.02% | -138K 98.36% | -12.37M 8,865.22% | -10.80M 12.71% | -11.05M 2.33% | -9.36M 15.34% | -33.80M 261.21% | -10.52M 68.87% | -9.71M 7.73% | -20.59M 112.17% | -17.32M 15.89% | -7.97M 54.01% | -7.21M 9.54% | 777K 110.78% | -7.96M 1,124.84% | -10.44M 31.12% | 6.20M 159.41% | -16.30M 362.76% | -17.50M 7.40% | 20.90M 219.40% | -1.41M 106.77% | 1.67M 218.32% | 4.12M 146.03% | 3.57M 13.22% | 2.43M 31.97% | |
operating income | 17.56M - | 18.80M 7.05% | 17.68M 5.97% | 20.85M 17.95% | 23.57M 13.05% | -1.29M 105.47% | -18.61M 1,343.60% | 2.78M 114.92% | -2.05M 173.93% | -46.01M 2,141.26% | -2.72M 94.08% | -4.29M 57.73% | 5.58M 229.80% | -623K 111.17% | -1.25M 100.96% | -3.10M 147.84% | 2.12M 168.42% | -6.79M 419.59% | -46.50M 585.35% | -3.22M 93.07% | -9.37M 190.75% | -14.27M 52.28% | -13.86M 2.85% | -11.85M 14.47% | -36.65M 209.20% | -70.08M 91.23% | -10.23M 85.40% | -45.59M 345.65% | -17.74M 61.10% | -8.24M 53.53% | -7.46M 9.49% | 632K 108.47% | -16.38M 2,692.25% | -10.28M 37.23% | 6.02M 158.55% | -16.28M 370.37% | -16.90M 3.80% | 18.51M 209.55% | 672K 96.37% | 1.62M 140.92% | 2.54M 57.13% | 2.08M 18.04% | 2.21M 5.90% | |
depreciation and amortization | 4.16M - | 4.22M 1.39% | 4.59M 8.91% | 4.46M 2.89% | 2.51M 43.68% | 2.68M 6.49% | 2.80M 4.52% | 4.43M 58.46% | 4.41M 0.47% | 4.29M 2.77% | 3.23M 24.69% | 3.55M 9.91% | 2.51M 29.41% | 3.03M 20.99% | 2.99M 1.35% | 3.07M 2.57% | 3.07M 0% | 3.00M 2.15% | 3.02M 0.77% | 2.96M 2.25% | 2.28M 22.83% | 2.26M 0.96% | 2.12M 6.24% | 2.06M 2.88% | 2.03M 1.46% | 2.19M 8.04% | 468K 78.64% | 518K 10.68% | 235K 54.63% | 307K 30.64% | 253K 17.59% | 233K 7.91% | 218K 6.44% | -157K 172.02% | 182K 215.92% | -20K 110.99% | -608K 2,940% | 2.39M 493.09% | 173K 92.76% | 181K 4.62% | 1.57M 768.51% | 1.49M 5.41% | 222K 85.07% | |
total other income expenses net | 620K - | 54K 91.29% | -272K 603.70% | -87K 68.01% | -369K 324.14% | -225K 39.02% | -20.37M 8,955.11% | 74K 100.36% | 6K 91.89% | -40.55M 676,016.67% | -48K 99.88% | -49K 2.08% | 12.51M 25,632.65% | -44K 100.35% | 23K 152.27% | 284K 1,134.78% | 257K 9.51% | -342K 233.07% | -41.90M 12,150.88% | -349K 99.17% | -1.88M 438.11% | -987K 47.44% | 697K 170.62% | 433K 37.88% | 118K 72.75% | -57.47M 48,801.69% | 676K 101.18% | -23.90M 3,635.36% | 183K 100.77% | -35K 119.13% | 1.02M 3,025.71% | -116K 111.33% | -7.90M 6,713.79% | -444K 94.38% | 317K 171.40% | -2.51M 891.17% | -2.25M 10.17% | 2.84M 226.10% | 6.17M 117.25% | -55K 100.89% | -388K 605.45% | -281K 27.58% | -219K 22.06% | |
income before tax | 17.16M - | 18.40M 7.20% | 17.02M 7.48% | 20.34M 19.47% | 23.13M 13.73% | -1.92M 108.31% | -19.03M 890.63% | 2.38M 112.48% | -2.54M 206.91% | -46.62M 1,736.23% | -3.47M 92.55% | -4.96M 42.71% | 6.50M 231.24% | -1.06M 116.35% | -1.56M 47.13% | -3.40M 117.65% | 1.82M 153.50% | -7.59M 516.58% | -51.85M 583.55% | -4.26M 91.79% | -12.77M 199.91% | -16.15M 26.47% | -13.18M 18.40% | -11.42M 13.38% | -36.18M 216.89% | -70.14M 93.84% | -9.59M 86.32% | -45.32M 372.45% | -17.58M 61.22% | -8.29M 52.81% | -6.53M 21.33% | 512K 107.85% | -16.26M 3,275.59% | -10.73M 34.02% | 6.34M 159.08% | -18.79M 396.42% | -19.15M 1.93% | 21.35M 211.50% | -14K 100.07% | 1.37M 9,871.43% | 2.16M 57.60% | 1.80M 16.33% | 1.99M 10.25% | |
income tax expense | 6.16M - | 6.38M 3.62% | 5.98M 6.25% | 6.06M 1.39% | 6.86M 13.06% | -406K 105.92% | -6.48M 1,496.80% | 400K 106.17% | -1.16M 391% | -16.44M 1,312.11% | -1.19M 92.75% | -2.21M 85.32% | 2.59M 217.07% | -320K 112.37% | -442K 38.13% | 17K 103.85% | 9.59M 56,300% | -7.65M 179.82% | 23.54M 407.55% | -327K 101.39% | -22.71M 6,846.48% | -774K 96.59% | -192K 75.19% | -191K 0.52% | 956K 600.52% | -6.17M 745.29% | -32K 99.48% | -81K 153.13% | 103K 227.16% | 6K 94.17% | 21K 250% | 3K 85.71% | -70K 2,433.33% | -4K 94.29% | 98K 2,550% | 7K 92.86% | -123K 1,857.14% | 9K 107.32% | 7K 22.22% | 81K 1,057.14% | 51K 37.04% | 242K 374.51% | 15K 93.80% | |
net income | 11.01M - | 12.02M 9.20% | 11.04M 8.13% | 14.27M 29.26% | 16.27M 14.01% | -1.51M 109.31% | -12.55M 728.18% | 1.98M 115.74% | -1.38M 169.62% | -30.18M 2,095.27% | -2.28M 92.45% | -2.75M 20.44% | -13.92M 406.88% | -11.98M 13.94% | -3.83M 68.06% | -3.10M 18.92% | -8.49M 173.66% | 67K 100.79% | -75.03M 112,091.04% | -3.93M 94.76% | 8.56M 317.65% | 32.99M 285.51% | -14.60M 144.25% | -11.11M 23.89% | -39.56M 256.10% | -63.97M 61.68% | -9.56M 85.05% | -45.24M 373.18% | -17.68M 60.92% | -8.30M 53.05% | -6.55M 21.13% | 509K 107.78% | -16.19M 3,280.55% | -10.72M 33.76% | 6.24M 158.19% | -18.79M 401.19% | -19.03M 1.24% | 21.34M 212.17% | -21K 100.10% | 1.29M 6,228.57% | 2.10M 63.48% | 1.56M 25.76% | 1.97M 26.38% | |
weighted average shs out | 9.19M - | 9.10M 0.94% | 9.20M 1.06% | 9.15M 0.57% | 9.11M 0.44% | 8.42M 7.59% | 9.04M 7.45% | 9.10M 0.58% | 9.11M 0.16% | 9.12M 0.15% | 9.15M 0.30% | 9.48M 3.62% | 9.63M 1.55% | 9.61M 0.18% | 9.35M 2.73% | 9.50M 1.63% | 9.53M 0.31% | 9.34M 2.01% | 9.61M 2.90% | 9.72M 1.12% | 9.75M 0.34% | 9.73M 0.25% | 9.70M 0.29% | 9.77M 0.69% | 9.73M 0.35% | 9.96M 2.36% | 11.01M 10.46% | 11.37M 3.30% | 9.84M 13.43% | 11.41M 15.90% | 11.59M 1.58% | 11.55M 0.30% | 12.09M 4.60% | 12.31M 1.85% | 20.72M 68.34% | 12.55M 39.43% | 12.57M 0.12% | 26.41M 110.12% | 28.25M 6.98% | 29.36M 3.92% | 29.40M 0.13% | 29.43M 0.12% | 29.45M 0.06% | |
weighted average shs out dil | 9.22M - | 9.23M 0.16% | 9.26M 0.24% | 9.28M 0.28% | 9.25M 0.39% | 9.07M 1.85% | 9.04M 0.34% | 9.16M 1.26% | 93.67K 98.98% | 9.13M 9,642.21% | 9.15M 0.30% | 9.48M 3.61% | 9.82M 3.57% | 9.61M 2.13% | 9.64M 0.31% | 9.60M 0.44% | 9.53M 0.70% | 9.54M 0.11% | 9.64M 1.07% | 9.72M 0.78% | 9.75M 0.34% | 9.73M 0.25% | 9.77M 0.40% | 9.77M 0.00% | 9.73M 0.35% | 9.97M 2.45% | 11.01M 10.36% | 11.37M 3.30% | 9.84M 13.43% | 11.41M 15.90% | 11.59M 1.58% | 11.70M 0.93% | 12.24M 4.63% | 12.31M 0.59% | 20.72M 68.34% | 12.55M 39.43% | 12.57M 0.12% | 26.41M 110.12% | 28.25M 6.98% | 30.69M 8.63% | 30.50M 0.63% | 30.32M 0.59% | 30.67M 1.16% | |
eps | 1.25 - | 1.34 7.20% | 1.21 9.70% | 1.56 28.93% | 1.79 14.74% | -0.17 109.50% | -1.39 717.65% | 0.22 115.83% | 2.12 863.64% | -0.00 100.15% | -0.01 278.13% | -0.20 1,552.89% | 0.41 305% | -0.08 118.85% | -0.12 55.24% | -0.36 200% | -1.28 255.56% | -1 21.88% | -7.12 612% | -0.50 92.98% | 1.02 304% | -1.56 252.94% | -1.31 16.03% | -1.14 12.98% | -3.79 232.46% | -6.41 69.13% | -0.87 86.43% | -3.98 357.47% | -1.80 54.77% | -0.73 59.44% | -0.56 23.29% | 0.04 107.88% | -1.32 3,093.20% | -0.87 34.09% | 0.30 134.48% | -1.50 600% | -1.51 0.67% | -0.12 92.05% | -0.00 99.42% | 0.04 5,814.29% | 0.07 79.00% | 0.05 25.84% | 0.07 26.18% | |
epsdiluted | 1.19 - | 1.32 10.92% | 1.20 9.09% | 1.56 30.00% | 1.79 14.74% | -0.18 110.06% | -1.39 672.22% | 0.22 115.83% | 2.11 859.09% | -0.00 100.15% | -0.01 278.13% | -0.20 1,552.89% | 0.40 300.00% | -0.08 119.32% | -0.12 55.24% | -0.36 200% | -1.28 255.56% | -1.02 20.31% | -7.14 600.00% | -0.50 93.00% | 1.02 304% | -1.56 252.94% | -1.32 15.38% | -1.14 13.64% | -3.79 232.46% | -6.42 69.39% | -0.87 86.45% | -3.98 357.47% | -1.80 54.77% | -0.73 59.44% | -0.56 23.29% | 0.04 107.88% | -1.34 3,138.55% | -0.87 35.07% | 0.30 134.48% | -1.50 600% | -1.51 0.67% | -0.12 92.05% | -0.00 99.42% | 0.04 5,814.29% | 0.07 72.50% | 0.05 25.36% | 0.06 25.05% |
All numbers in USD (except ratios and percentages)