NYSE:FTK
Flotek Industries
- Stock
Last Close
5.25
25/09 14:35
Market Cap
143.24M
Beta: 1.72
Volume Today
5.57K
Avg: 306.36K
PE Ratio
23.73
PFCF: −11.37
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 371.06M - | 449.16M 21.05% | 334.36M 25.56% | 262.83M 21.39% | 317.10M 20.65% | 177.77M 43.94% | 119.35M 32.86% | 53.14M 55.48% | 43.27M 18.58% | 136.09M 214.53% | 188.06M 38.18% | |
cost of revenue | 223.54M - | 266.20M 19.08% | 219.25M 17.64% | 172.15M 21.48% | 227.29M 32.03% | 9.22M 95.95% | 8.46M 8.15% | 3.41M 59.69% | 40.01M 1,072.68% | 142.79M 256.87% | 165.06M 15.59% | |
gross profit | 147.53M - | 182.96M 24.02% | 115.11M 37.08% | 90.68M 21.22% | 89.81M 0.96% | 168.56M 87.68% | 110.89M 34.21% | 49.73M 55.15% | 3.26M 93.45% | -6.70M 305.77% | 23.00M 443.31% | |
selling and marketing expenses | 37.24M - | |||||||||||
general and administrative expenses | 78.20M - | 87.15M 11.44% | 95.48M 9.57% | 80.15M 16.06% | 78.73M 1.77% | 31.47M 60.03% | 27.98M 11.10% | 16.31M 41.69% | ||||
selling general and administrative expenses | 78.20M - | 87.15M 11.44% | 95.48M 9.57% | 80.15M 16.06% | 78.73M 1.77% | 31.47M 60.03% | 27.98M 11.10% | 16.31M 41.69% | 20.17M 23.63% | 27.12M 34.50% | 27.87M 2.76% | |
research and development expenses | 3.75M - | 4.98M 32.62% | 7.46M 49.82% | 9.32M 25.02% | 13.64M 46.41% | 10.36M 24.10% | 8.86M 14.42% | 7.21M 18.62% | 5.54M 23.24% | 4.44M 19.85% | 2.49M 43.98% | |
other expenses | 316K - | -394K 224.68% | -181K 54.06% | -303K 67.40% | 812K 367.99% | -5.04M 720.69% | 149.22M 3,060.81% | 88.27M 40.85% | 1.01M 98.85% | 734K 27.40% | 29.94M 3,979.43% | |
cost and expenses | 312.76M - | 368.06M 17.68% | 333.19M 9.47% | 270.15M 18.92% | 319.66M 18.33% | 210.85M 34.04% | 194.53M 7.74% | 115.20M 40.78% | 66.73M 42.08% | 175.09M 162.40% | 195.41M 11.61% | |
operating expenses | 89.22M - | 101.86M 14.16% | 113.94M 11.86% | 98M 13.99% | 92.37M 5.74% | 201.63M 118.28% | 186.06M 7.72% | 111.79M 39.92% | 26.71M 76.10% | 32.30M 20.90% | 30.36M 6.00% | |
interest expense | 2.09M - | 1.61M 23.04% | 1.76M 9.44% | 1.98M 12.32% | 2.17M 9.55% | 2.87M 32.20% | 2.02M 29.55% | 60K 97.03% | 78K 30% | 7.05M 8,939.74% | 2.86M 59.48% | |
ebitda | 73.73M - | 90.44M 22.67% | 19.01M 78.98% | 2.80M 85.25% | 10.41M 271.18% | -28.90M 377.65% | -65.00M 124.94% | -58.15M 10.55% | -22.36M 61.55% | -38.04M 70.13% | 1.42M 103.74% | |
operating income | 58.73M - | 80.89M 37.74% | -19.17M 123.70% | -7.30M 61.90% | -2.85M 60.91% | -69.81M 2,345.22% | -75.17M 7.68% | -62.06M 17.44% | -23.46M 62.20% | -35.42M 51.00% | -7.36M 79.23% | |
depreciation and amortization | 15.11M - | 9.74M 35.55% | 18.02M 85.09% | 10.43M 42.14% | 12.16M 16.59% | 9.22M 24.20% | 10.17M 10.38% | 3.92M 61.52% | 1.10M 71.95% | -2.62M 338.71% | 8.78M 435.02% | |
total other income expenses net | 737K - | -605K 182.09% | -20.52M 3,291.74% | 12.45M 160.65% | 520K 95.82% | -44.72M 8,699.42% | -1.76M 96.06% | -80.57M 4,475.13% | -7.11M 91.18% | -6.91M 2.84% | 32.22M 566.54% | |
income before tax | 56.95M - | 78.88M 38.51% | -21.12M 126.77% | 3.14M 114.89% | -4.21M 233.94% | -80.66M 1,815.39% | -76.94M 4.61% | -142.63M 85.39% | -30.57M 78.57% | -42.33M 38.48% | 24.86M 158.74% | |
income tax expense | 20.77M - | 25.28M 21.71% | -7.65M 130.28% | 1.24M 116.16% | 8.84M 614.79% | -7.21M 181.60% | -201K 97.21% | -6.18M 2,974.13% | -40K 99.35% | -22K 45% | 149K 777.27% | |
net income | 36.18M - | 53.60M 48.16% | -13.46M 125.11% | -49.13M 264.95% | -27.39M 44.24% | -70.34M 156.77% | -76.73M 9.09% | -136.45M 77.82% | -30.53M 77.63% | -42.30M 38.59% | 24.71M 158.42% | |
weighted average shs out | 8.97M - | 9.25M 3.13% | 9.17M 0.96% | 9.26M 1.08% | 9.60M 3.58% | 9.67M 0.72% | 9.79M 1.30% | 11.39M 16.28% | 12.23M 7.39% | 12.40M 1.45% | 24.83M 100.18% | |
weighted average shs out dil | 9.00M - | 9.30M 3.35% | 9.18M 1.33% | 9.35M 1.86% | 9.60M 2.66% | 9.67M 0.72% | 9.79M 1.30% | 11.39M 16.28% | 12.23M 7.39% | 12.40M 1.45% | 28.38M 128.77% | |
eps | 4.23 - | 4.36 3.07% | 0.79 81.88% | -0.48 160.76% | -1.82 279.17% | -7.28 300% | -7.84 7.69% | -11.98 52.81% | -2.50 79.13% | -3.41 36.40% | 1 129.33% | |
epsdiluted | 4.02 - | 4.26 5.97% | 0.78 81.69% | -0.48 161.54% | -1.82 279.17% | -7.28 300% | -7.84 7.69% | -11.98 52.81% | -2.50 79.13% | -3.41 36.40% | -0.10 97.07% |
All numbers in USD (except ratios and percentages)